XML 138 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business segment information - Reconciliation with consolidated financial statements (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business segment information      
Sales (Notes 3, 4, 5) $ 171,493 $ 149,743 $ 165,357
Excise taxes (Notes 3, 5) (22,394) (21,818) (21,936)
Revenues from sales (Notes 3, 5) 149,099 127,925 143,421
Purchases, net of inventory variation (Note 5) (99,411) (83,377) (96,671)
Other operating expenses (Note 5) (24,966) (24,302) (24,345)
Exploration costs (Note 5) (864) (1,264) (1,991)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (16,103) (13,523) (17,720)
Other income (Note 6) 3,811 1,299 3,606
Other expense (Note 6) (1,034) (1,027) (1,577)
Financial interest on debt (1,396) (1,108) (967)
Financial income and expense from cash & cash equivalents (138) 4 94
Cost of net debt (Note 15) (1,534) (1,104) (873)
Other financial income (Note 6) 957 971 882
Other financial expense (Note 6) (642) (636) (654)
Net income (loss) from equity affiliates (Note 8) 2,015 2,214 2,361
Income taxes (Note 11) (3,029) (970) (1,653)
Consolidated net income 8,299 6,206 4,786
Group share 8,631 6,196 5,087
Non-controlling interests (332) 10 (301)
Adjusted      
Business segment information      
Sales (Notes 3, 4, 5) 171,513 149,974 165,876
Excise taxes (Notes 3, 5) (22,394) (21,818) (21,936)
Revenues from sales (Notes 3, 5) 149,119 128,156 143,940
Purchases, net of inventory variation (Note 5) (99,534) (83,916) (95,558)
Other operating expenses (Note 5) (24,427) (23,832) (23,984)
Exploration costs (Note 5) (864) (914) (1,550)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (11,441) (11,294) (10,843)
Other income (Note 6) 772 964 1,468
Other expense (Note 6) (389) (537) (405)
Financial interest on debt (1,367) (1,085) (956)
Financial income and expense from cash & cash equivalents (138) 4 94
Cost of net debt (Note 15) (1,505) (1,081) (862)
Other financial income (Note 6) 957 971 882
Other financial expense (Note 6) (642) (636) (654)
Net income (loss) from equity affiliates (Note 8) 2,574 2,531 2,414
Income taxes (Note 11) (3,858) (1,965) (4,150)
Consolidated net income 10,762 8,447 10,698
Group share 10,578 8,287 10,518
Non-controlling interests 184 160 180
Adjustments      
Business segment information      
Sales (Notes 3, 4, 5) (20) (231) (519)
Revenues from sales (Notes 3, 5) (20) (231) (519)
Purchases, net of inventory variation (Note 5) 123 539 (1,113)
Other operating expenses (Note 5) (539) (470) (361)
Exploration costs (Note 5)   (350) (441)
Depreciation, depletion and impairment of tangible assets and mineral interests (Note 5) (4,662) (2,229) (6,877)
Other income (Note 6) 3,039 335 2,138
Other expense (Note 6) (645) (490) (1,172)
Financial interest on debt (29) (23) (11)
Cost of net debt (Note 15) (29) (23) (11)
Net income (loss) from equity affiliates (Note 8) (559) (317) (53)
Income taxes (Note 11) 829 995 2,497
Consolidated net income (2,463) (2,241) (5,912)
Group share (1,947) (2,091) (5,431)
Non-controlling interests $ (516) $ (150) $ (481)