XML 127 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income taxes  
Schedule of detailed income taxes

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

 

(M$)

 

2017

    

2016

    

2015

Current income taxes

    

(3,416)

    

(2,911)

    

(4,552)

Deferred income taxes

 

387

 

1,941

 

2,899

Total income taxes

 

(3,029)

 

(970)

 

(1,653)

 

Schedule of deferred tax balances, including balance sheet presentation and analysis of variation

 

 

 

 

 

 

 

As of December 31,

    

 

    

 

    

 

(M$)

 

2017

    

2016

    

2015

Net operating losses and tax carry forwards

 

3,014

 

3,267

 

3,100

Employee benefits

 

1,153

 

1,257

 

1,251

Other temporary non-deductible provisions

 

6,344

 

5,862

 

6,279

Differences in depreciations

 

(13,387)

 

(14,952)

 

(17,213)

Other temporary tax deductions

 

(2,746)

 

(2,126)

 

(1,795)

Net deferred tax liability

 

(5,622)

 

(6,692)

 

(8,378)

 

 

 

 

 

 

 

 

 

As of December 31,

    

 

    

 

    

 

(M$)

 

2017

    

2016

    

2015

Deferred tax assets, non-current

 

5,206

 

4,368

 

3,982

Deferred tax liabilities, non-current

 

(10,828)

 

(11,060)

 

(12,360)

Net amount

 

(5,622)

 

(6,692)

 

(8,378)

 

 

 

 

 

 

 

 

 

As of December 31,

    

 

    

 

    

 

(M$)

 

2017

    

2016

    

2015

Opening balance

 

(6,692)

 

(8,378)

 

(10,731)

Deferred tax on income

 

387

 

1,941

 

2,899

Deferred tax on shareholders’ equity (a)

 

(490)

 

(21)

 

(225)

Changes in scope of consolidation (b)

 

1,154

 

(370)

 

(552)

Currency translation adjustment

 

19

 

136

 

231

Closing balance

 

(5,622)

 

(6,692)

 

(8,378)

 

(a) This amount includes mainly deferred taxes on actuarial gains and losses, current income taxes and deferred taxes for changes in fair value of listed securities classified as financial assets available for sale, as well as deferred taxes related to the cash flow hedge (see Note 9 to the Consolidated Financial Statements).

(b) Changes in scope of consolidation include, as of December 31, 2017 the impact of reclassifications in assets and liabilities classified as held for sale for $1,063 million.

 

Reconciliation between provision for income taxes and pre-tax income

 

 

 

 

 

 

 

 

For the year ended December 31,

    

 

    

 

    

 

 

(M$)

 

2017

    

2016

    

2015

 

Consolidated net income

 

8,299

 

6,206

 

4,786

 

Provision for income taxes

 

3,029

 

970

 

1,653

 

Pre-tax income

 

11,328

 

7,176

 

6,439

 

French statutory tax rate

 

44.43

%  

34.43

%  

38.00

%  

Theoretical tax charge

 

(5,033)

 

(2,471)

 

(2,447)

 

Difference between French and foreign income tax rates

 

(633)

 

 5

 

(6)

 

Tax effect of equity in income (loss) of affiliates

 

888

 

761

 

897

 

Permanent differences

 

1,491

 

(76)

 

(371)

 

Adjustments on prior years income taxes

 

(91)

 

54

 

100

 

Adjustments on deferred tax related to changes in tax rates

 

(309)

 

234

 

483

 

Changes in valuation allowance of deferred tax assets

 

658

 

523

 

(309)

 

Net provision for income taxes

 

(3,029)

 

(970)

 

(1,653)

 

 

Schedule of net operating losses and carried forward tax credits by expiration and main countries

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

(M$)

    

2017

    

2016

    

2015

2016

 

 —

 

 —

 

175

2017

 

 —

 

130

 

114

2018

 

75

 

109

 

56

2019

 

64

 

60

 

 —

2020(a)

 

60

 

 —

 

850

2021(b)

 

24

 

1,154

 

 —

2022 and after

 

1,330

 

 —

 

 —

Unlimited

 

1,461

 

1,814

 

1,905

Total

 

3,014

 

3,267

 

3,100

 

(a)

2020 and after for 2015.

(b)

2021 and after for 2016.

 

As of December 31, 2017 the schedule of deferred tax assets related to carried forward tax credits on net operating losses for the main countries is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax

As of December 31, 2017

    

 

    

 

    

 

    

 

    

 

(M$)

 

Canada

 

Australia

 

France

 

United States

 

Netherlands

2018

 

 —

 

 —

 

 —

 

 —

 

 —

2019

 

 —

 

 —

 

 —

 

 —

 

 —

2020

 

 —

 

 —

 

 —

 

 —

 

 —

2021

 

 —

 

 —

 

 —

 

 —

 

 —

2022 and after

 

708

 

 —

 

 —

 

340

 

219

Unlimited

 

90

 

515

 

498

 

 —

 

 —

Total

 

798

 

515

 

498

 

340

 

219