XML 123 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible and tangible assets (Tables)
12 Months Ended
Dec. 31, 2017
Intangible and tangible assets  
Schedule of intangible assets

 

 

 

 

 

 

 

As of December 31, 2017

    

    

    

Amortization and

    

    

(M$)

 

Cost

 

impairment

 

Net

Goodwill

 

2,442

 

(1,015)

 

1,427

Proved mineral interests

 

13,081

 

(7,674)

 

5,407

Unproved mineral interests

 

11,686

 

(5,324)

 

6,362

Other intangible assets

 

4,831

 

(3,440)

 

1,391

Total intangible assets

 

32,040

 

(17,453)

 

14,587

 

 

 

 

 

 

 

 

As of December 31, 2016

    

    

    

Amortization and

    

    

(M$)

 

Cost

 

impairment

 

Net

Goodwill

 

2,159

 

(1,002)

 

1,157

Proved mineral interests

 

13,347

 

(6,985)

 

6,362

Unproved mineral interests

 

11,582

 

(5,130)

 

6,452

Other intangible assets

 

4,182

 

(2,791)

 

1,391

Total intangible assets

 

31,270

 

(15,908)

 

15,362

 

 

 

 

 

 

 

 

As of December 31, 2015

    

    

    

Amortization and

    

    

(M$)

 

Cost

 

impairment

 

Net

Goodwill

 

1,597

 

(971)

 

626

Proved mineral interests

 

12,800

 

(6,436)

 

6,364

Unproved mineral interests

 

11,751

 

(5,082)

 

6,669

Other intangible assets

 

4,059

 

(3,169)

 

890

Total intangible assets

 

30,207

 

(15,658)

 

14,549

 

Schedule of change in net intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency

 

 

 

 

 

 

Net amount as of

 

 

 

 

 

Amortization and

 

translation

 

 

 

Net amount as of

(M$)

 

January 1,

 

Increases

 

Disposals

 

impairment

 

adjustment

 

Other

 

December 31,

2017

 

15,362

 

404

 

(23)

 

(1,512)

 

234

 

122

 

14,587

2016

 

14,549

 

1,039

 

(117)

 

(1,252)

 

(187)

 

1,330

 

15,362

2015

 

14,682

 

2,750

 

(343)

 

(2,324)

 

(200)

 

(16)

 

14,549

 

Summary of changes in carrying amount of goodwill by business segment

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

    

    

    

    

    

    

 

 

 

Net goodwill as of

 

 

 

 

 

 

 

Net goodwill as of

(M$)

 

January 1, 2017

 

Increases

 

Impairments

 

Other

 

December 31, 2017

Exploration & Production

 

 —

 

 —

 

 —

 

 —

 

 —

Gas, Renewables & Power

 

556

 

16

 

 —

 

78

 

650

Refining & Chemicals

 

462

 

 —

 

 —

 

29

 

491

Marketing & Services

 

113

 

146

 

 —

 

(3)

 

256

Corporate

 

26

 

 —

 

 —

 

 4

 

30

Total

 

1,157

 

162

 

 —

 

108

 

1,427

 

Schedule of property, plant and equipment, including analysis of changes

 

 

 

 

 

 

 

As of December 31, 2017

    

 

    

Depreciation and

    

 

(M$)

 

Cost

 

impairment

 

Net

Exploration & Production properties

 

  

 

  

 

  

Proved properties

 

174,336

 

(112,113)

 

62,223

Unproved properties

 

1,980

 

(152)

 

1,828

Work in progress

 

30,286

 

(2,537)

 

27,749

Subtotal

 

206,602

 

(114,802)

 

91,800

Other property, plant and equipment

 

  

 

 

 

  

Land

 

1,809

 

(652)

 

1,157

Machinery, plant and equipment (including transportation equipment)

 

33,554

 

(25,774)

 

7,780

Buildings

 

9,203

 

(5,859)

 

3,344

Work in progress

 

2,310

 

(1)

 

2,309

Other

 

9,463

 

(6,456)

 

3,007

Subtotal

 

56,339

 

(38,742)

 

17,597

Total property, plant and equipment

 

262,941

 

(153,544)

 

109,397

 

 

 

 

 

 

 

 

As of December 31, 2016

    

 

    

Depreciation and

    

 

(M$)

 

Cost

 

impairment

 

Net

Exploration & Production properties

 

  

 

  

 

  

Proved properties

 

163,860

 

(100,959)

 

62,901

Unproved properties

 

1,996

 

 —

 

1,996

Work in progress

 

33,860

 

(2,075)

 

31,785

Subtotal

 

199,716

 

(103,034)

 

96,682

Other property, plant and equipment

 

  

 

  

 

  

Land

 

1,578

 

(567)

 

1,011

Machinery, plant and equipment (including transportation equipment)

 

28,620

 

(22,940)

 

5,680

Buildings

 

7,977

 

(4,979)

 

2,998

Work in progress

 

2,780

 

(10)

 

2,770

Other

 

8,296

 

(5,466)

 

2,830

Subtotal

 

49,251

 

(33,962)

 

15,289

Total property, plant and equipment

 

248,967

 

(136,996)

 

111,971

 

 

 

 

 

 

 

 

As of December 31, 2015

    

 

    

Depreciation and

    

 

(M$)

 

Cost

 

impairment

 

Net

Exploration & Production properties

 

  

 

  

 

  

Proved properties

 

153,530

 

(94,843)

 

58,687

Unproved properties

 

2,423

 

 —

 

2,423

Work in progress

 

36,246

 

(2,284)

 

33,962

Subtotal

 

192,199

 

(97,127)

 

95,072

Other property, plant and equipment

 

  

 

  

 

  

Land

 

1,551

 

(581)

 

970

Machinery, plant and equipment (including transportation equipment)

 

28,723

 

(22,975)

 

5,748

Buildings

 

7,655

 

(5,018)

 

2,637

Work in progress

 

2,705

 

(128)

 

2,577

Other

 

8,182

 

(5,668)

 

2,514

Subtotal

 

48,816

 

(34,370)

 

14,446

Total property, plant and equipment

 

241,015

 

(131,497)

 

109,518

 

Change in net property, plant and equipment is analyzed in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

    

Currency

    

 

    

 

 

 

Net amount as of

 

 

 

 

 

Depreciation and

 

translation

 

 

 

Net amount as of

(M$)

 

January 1,

 

Increases

 

Disposals

 

impairment

 

adjustment

 

Other

 

December 31,

2017

 

111,971

 

13,363

 

(1,117)

 

(15,099)

 

2,302

 

(2,023)

 

109,397

2016

 

109,518

 

17,067

 

(1,869)

 

(13,171)

 

(1,057)

 

1,483

 

111,971

2015

 

106,876

 

22,382

 

(1,842)

 

(17,010)

 

(3,449)

 

2,561

 

109,518

 

Schedule of facilities and equipment under finance leases

 

 

 

 

 

 

 

As of December 31, 2017

    

 

    

Depreciation and

    

 

(M$)

 

Cost

 

impairment

 

Net

Machinery, plant and equipment

 

1,140

 

(468)

 

672

Buildings

 

124

 

(57)

 

67

Other

 

378

 

(58)

 

320

Total

 

1,642

 

(583)

 

1,059

 

 

 

 

 

 

 

 

As of December 31, 2016

    

 

    

Depreciation and

    

 

(M$)

 

Cost

 

impairment

 

Net

Machinery, plant and equipment

 

426

 

(391)

 

35

Buildings

 

109

 

(38)

 

71

Other

 

179

 

(41)

 

138

Total

 

714

 

(470)

 

244

 

 

 

 

 

 

 

 

As of December 31, 2015

    

 

    

Depreciation and

    

 

(M$)

 

Cost

 

impairment

 

Net

Machinery, plant and equipment

 

426

 

(384)

 

42

Buildings

 

95

 

(38)

 

57

Other

 

175

 

(31)

 

144

Total

 

696

 

(453)

 

243