XML 122 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other items from operating activities (Tables)
12 Months Ended
Dec. 31, 2017
Other items from operating activities  
Schedule of other income and other expense

 

 

 

 

 

 

 

For the year ended December 31,

    

    

    

    

    

    

(M$)

 

2017

 

2016

 

2015

Gains on disposal of assets

 

2,784

 

479

 

2,658

Foreign exchange gains

 

785

 

548

 

663

Other

 

242

 

272

 

285

Other income

 

3,811

 

1,299

 

3,606

Losses on disposal of assets

 

(186)

 

(216)

 

(199)

Foreign exchange losses

 

 —

 

 —

 

(102)

Amortization of other intangible assets (excl. mineral interests)

 

(192)

 

(344)

 

(332)

Other

 

(656)

 

(467)

 

(944)

Other expense

 

(1,034)

 

(1,027)

 

(1,577)

 

Schedule of other financial income and expense

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

(M$)

    

2017

 

2016

 

2015

Dividend income on non-consolidated subsidiaries

 

167

 

170

 

267

Capitalized financial expenses

 

460

 

477

 

364

Other

 

330

 

324

 

251

Other financial income

 

957

 

971

 

882

Accretion of asset retirement obligations

 

(544)

 

(523)

 

(513)

Other

 

(98)

 

(113)

 

(141)

Other financial expense

 

(642)

 

(636)

 

(654)

 

Schedule of other non-current assets and changes in the valuation allowance on loans and advances

 

 

 

 

 

 

 

As of December 31, 2017

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

3,237

 

(359)

 

2,878

Other non-current financial assets related to operational activities

 

937

 

 —

 

937

Other

 

169

 

 —

 

169

Total

 

4,343

 

(359)

 

3,984

 

 

 

 

 

 

 

 

As of December 31, 2016

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

3,334

 

(286)

 

3,048

Other non-current financial assets related to operational activities

 

1,069

 

 —

 

1,069

Other

 

26

 

 —

 

26

Total

 

4,429

 

(286)

 

4,143

 

 

 

 

 

 

 

 

As of December 31, 2015

    

    

    

Valuation 

    

    

(M$)

 

Gross value

 

allowance

 

Net value

Loans and advances(a)

 

3,687

 

(280)

 

3,407

Other non-current financial assets related to operational activities

 

891

 

 —

 

891

Other

 

57

 

 —

 

57

Total

 

4,635

 

(280)

 

4,355

 

(a)   Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

  

 

  

 

  

 

  

Currency

  

 

 

 

Valuation

 

 

 

 

 

translation 

 

Valuation

 

 

allowance as of

 

 

 

 

 

adjustment and

 

allowance as of

(M$)

 

January 1,

 

Increases

 

Decreases

 

other variations

 

December 31,

2017

 

(286)

 

(50)

 

11

 

(34)

 

(359)

2016

 

(280)

 

(15)

 

 7

 

 2

 

(286)

2015

 

(672)

 

(62)

 

393

 

61

 

(280)