XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Shareholders' equity - Group share
Common shares issued
Paid-in surplus and retained earnings
Currency translation adjustment
Treasury shares
Non-controlling interests
Total
Equity as of the beginning of the period at Dec. 31, 2018 $ 115,640 $ 8,227 $ 120,569 $ (11,313) $ (1,843) $ 2,474 $ 118,114
Common shares issued as of the beginning of the period at Dec. 31, 2018   2,640,602,007     (32,473,281)    
Net income 5,867   5,867     77 5,944
Other comprehensive income (230)   (366) 136   48 (182)
Comprehensive income 5,637   5,501 136   125 5,762
Dividend (3,875)   (3,875)     (93) (3,968)
Issuance of common shares 1,345 $ 74 1,271       1,345
Issuance of common shares (in shares)   26,281,753          
Purchase of treasury shares (1,770)       $ (1,770) [1]   (1,770)
Purchase of treasury shares (in shares)         (32,331,446)    
Sale of treasury shares (in shares) [1]         4,010    
Share-based payments 103   103       103
Net issuance (repayment) of perpetual subordinated notes (5)   (5)       (5)
Payments on perpetual subordinated notes (207)   (207)       (207)
Other operations with non-controlling interests           (150) (150)
Other items (6)   (6)     6  
Equity as of the end of the period at Jun. 30, 2019 116,862 $ 8,301 123,351 (11,177) $ (3,613) 2,362 119,224
Common shares issued as of the end of the period at Jun. 30, 2019   2,666,883,760     (64,800,717)    
Net income 5,400   5,400     94 5,494
Other comprehensive income (619)   (293) (326)   20 (599)
Comprehensive income 4,781   5,107 (326)   114 4,895
Dividend (3,855)   (3,855)     (22) (3,877)
Issuance of common shares (6)   (6)       (6)
Issuance of common shares (in shares)   106,750          
Purchase of treasury shares (1,040)       $ (1,040)   (1,040)
Purchase of treasury shares (in shares)         (20,057,890)    
Sale of treasury shares [1]     (219)   $ 219    
Sale of treasury shares (in shares) [1]         4,274,938    
Share-based payments 104   104       104
Share cancellation   $ (178) (3,244)   $ 3,422    
Share cancellation (in shares)   (65,109,435)     65,109,435    
Net issuance (repayment) of perpetual subordinated notes 1   1       1
Payments on perpetual subordinated notes (146)   (146)       (146)
Other operations with non-controlling interests 55   55     108 163
Other items 22   22     (35) (13)
Equity as of the end of the period at Dec. 31, 2019 116,778 $ 8,123 121,170 (11,503) $ (1,012) 2,527 119,305
Common shares issued as of the end of the period at Dec. 31, 2019   2,601,881,075     (15,474,234)    
Net income             2
Other comprehensive income             (4,286)
Comprehensive income             (4,284)
Equity as of the end of the period at Mar. 31, 2020             114,434
Equity as of the beginning of the period at Dec. 31, 2019 116,778 $ 8,123 121,170 (11,503) $ (1,012) 2,527 119,305
Common shares issued as of the beginning of the period at Dec. 31, 2019   2,601,881,075     (15,474,234)    
Net income (8,335)   (8,335)     (85) (8,420)
Other comprehensive income (3,089)   (1,327) (1,762)   (38) (3,127)
Comprehensive income (11,424)   (9,662) (1,762)   (123) (11,547)
Dividend (3,799)   (3,799)     (76) (3,875)
Issuance of common shares 374 $ 36 338       374
Issuance of common shares (in shares)   13,179,262          
Purchase of treasury shares (611)       $ (611)   (611)
Purchase of treasury shares (in shares)         (13,236,044)    
Sale of treasury shares (in shares) [1]         3,680    
Share-based payments 96   96       96
Payments on perpetual subordinated notes (143)   (143)       (143)
Other operations with non-controlling interests (63)   (63)     (7) (70)
Other items (3)   (3)     13 10
Equity as of the end of the period at Jun. 30, 2020 101,205 $ 8,159 107,934 (13,265) $ (1,623) 2,334 103,539
Common shares issued as of the end of the period at Jun. 30, 2020   2,615,060,337     (28,706,598)    
Equity as of the beginning of the period at Mar. 31, 2020             114,434
Net income             (8,422)
Other comprehensive income             1,159
Comprehensive income             (7,263)
Equity as of the end of the period at Jun. 30, 2020 $ 101,205 $ 8,159 $ 107,934 $ (13,265) $ (1,623) $ 2,334 $ 103,539
Common shares issued as of the end of the period at Jun. 30, 2020   2,615,060,337     (28,706,598)    
[1] Treasury shares related to the restricted stock grants.