XML 30 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Business segment information - Information by business segment (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Business segment information          
Number of business segments | segment       4  
Sales $ 25,730 $ 43,870 $ 51,242 $ 69,600 $ 102,447
Excise taxes (4,168) (5,293) (6,040) (9,461) (12,121)
Revenues from sales 21,562 38,577 45,202 60,139 90,326
Operating expenses (18,460)   (37,638) (53,612) (74,372)
Depreciation, depletion and impairment of tangible assets and mineral interests (11,593) (3,635) (3,661) (15,228) (7,127)
Operating income (8,491)   3,903 (8,701) 8,827
Net income (loss) from equity affiliates and other items 65   1,082 964 1,796
Tax on net operating income 435   (1,671) 320 (3,664)
Net operating income (7,991)   3,314 (7,417) 6,959
Net cost of net debt (431)   (510) (1,003) (1,015)
Non-controlling interests 53 32 (48) 85 (77)
Net income, Group share (8,369) 34 2,756 (8,335) 5,867
Total expenditures 3,278 4,381 3,896 7,659 7,483
Total divestments 350 607 565 957 1,062
Cash flow from operating activities 3,479 $ 1,299 6,251 4,778 9,880
Intercompany          
Business segment information          
Sales (6,492)   (16,686) (18,862) (33,235)
Revenues from sales (6,492)   (16,686) (18,862) (33,235)
Operating expenses 6,492   16,686 18,862 33,235
Exploration & Production          
Business segment information          
Sales 992   2,273 2,574 4,067
Depreciation, depletion and impairment of tangible assets and mineral interests (9,667)   (2,687) (12,311) (5,216)
Operating income (7,983)   2,967 (7,124) 5,919
Net income (loss) from equity affiliates and other items 17   173 440 367
Tax on net operating income 398   (1,161) (56) (2,585)
Net operating income (7,568)   1,979 (6,740) 3,701
Total expenditures 1,606   2,257 3,265 4,282
Total divestments 204   60 325 89
Cash flow from operating activities 910   3,768 4,833 7,704
Exploration & Production | Business segments and Corporate          
Business segment information          
Revenues from sales 4,089   9,859 11,235 19,369
Operating expenses (2,405)   (4,205) (6,048) (8,234)
Exploration & Production | Intercompany          
Business segment information          
Sales (3,097)   (7,586) (8,661) (15,302)
Integrated Gas, Renewables and Power          
Business segment information          
Sales 3,313   3,789 8,403 10,208
Depreciation, depletion and impairment of tangible assets and mineral interests (1,282)   (328) (1,616) (643)
Operating income (1,074)   215 (716) 537
Net income (loss) from equity affiliates and other items 21   661 420 1,041
Tax on net operating income 322   (450) 330 (623)
Net operating income (731)   426 34 955
Total expenditures 1,170   857 3,461 1,975
Total divestments 89   349 433 574
Cash flow from operating activities 1,389   641 900 1,533
Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales 3,614   4,421 9,298 11,467
Operating expenses (3,406)   (3,878) (8,398) (10,287)
Integrated Gas, Renewables and Power | Intercompany          
Business segment information          
Sales (301)   (632) (895) (1,259)
Refining & Chemicals          
Business segment information          
Sales 9,433   22,509 27,956 44,220
Excise taxes (469)   (761) (1,119) (1,537)
Depreciation, depletion and impairment of tangible assets and mineral interests (393)   (389) (788) (763)
Operating income 632   484 (636) 1,728
Net income (loss) from equity affiliates and other items (35)   111 (92) 260
Tax on net operating income (132)   46 203 (246)
Net operating income 465   641 (525) 1,742
Total expenditures 307   363 533 648
Total divestments 22   70 101 239
Cash flow from operating activities 1,080   1,658 (103) 1,120
Refining & Chemicals | Business segments and Corporate          
Business segment information          
Revenues from sales 11,920   30,041 35,888 58,993
Operating expenses (10,895)   (29,168) (35,736) (56,502)
Refining & Chemicals | Intercompany          
Business segment information          
Sales (2,956)   (8,293) (9,051) (16,310)
Marketing & Services          
Business segment information          
Sales 11,986   22,671 30,661 43,950
Excise taxes (3,699)   (5,279) (8,342) (10,584)
Depreciation, depletion and impairment of tangible assets and mineral interests (229)   (237) (473) (470)
Operating income 234   450 312 1,019
Net income (loss) from equity affiliates and other items 22   111 32 101
Tax on net operating income (127)   (170) (159) (334)
Net operating income 129   391 185 786
Total expenditures 174   383 334 527
Total divestments 26   85 72 157
Cash flow from operating activities 819   611 420 843
Marketing & Services | Business segments and Corporate          
Business segment information          
Revenues from sales 8,394   17,531 22,515 33,667
Operating expenses (7,931)   (16,844) (21,730) (32,178)
Marketing & Services | Intercompany          
Business segment information          
Sales (107)   (139) (196) (301)
Corporate          
Business segment information          
Sales 6     6 2
Depreciation, depletion and impairment of tangible assets and mineral interests (22)   (20) (40) (35)
Operating income (300)   (213) (537) (376)
Net income (loss) from equity affiliates and other items 40   26 164 27
Tax on net operating income (26)   64 2 124
Net operating income (286)   (123) (371) (225)
Total expenditures 21   36 66 51
Total divestments 9   1 26 3
Cash flow from operating activities (719)   (427) (1,272) (1,320)
Corporate | Business segments and Corporate          
Business segment information          
Revenues from sales 37   36 65 65
Operating expenses (315)   (229) (562) (406)
Corporate | Intercompany          
Business segment information          
Sales (31)   (36) (59) (63)
Adjustments          
Business segment information          
Sales (18)   (59) (16) (86)
Revenues from sales (18)   (59) (16) (86)
Operating expenses (305)   (131) (2,424) 377
Depreciation, depletion and impairment of tangible assets and mineral interests (8,291)   (64) (8,291) (64)
Operating income (8,614)   (254) (10,731) 227
Net income (loss) from equity affiliates and other items (342)   351 (497) 359
Tax on net operating income 406   (249) 982 (404)
Net operating income (8,550)   (152) (10,246) 182
Net cost of net debt 33   (4) (68) (8)
Non-controlling interests 22   25 72 47
Net income, Group share (8,495)   (131) (10,242) 221
Adjustments | Exploration & Production          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests (7,338)   (43) (7,338) (43)
Operating income (7,365)   (43) (7,375) (43)
Net income (loss) from equity affiliates and other items (57)     71  
Tax on net operating income 63     70  
Net operating income (7,359)   (43) (7,234) (43)
Net income, Group share (7,349)   (43) (7,224) (43)
Adjustments | Exploration & Production | Business segments and Corporate          
Business segment information          
Operating expenses (27)     (37)  
Adjustments | Integrated Gas, Renewables and Power          
Business segment information          
Sales (18)   (59) (16) (86)
Depreciation, depletion and impairment of tangible assets and mineral interests (953)   (11) (953) (11)
Operating income (1,170)   (124) (1,287) (209)
Net income (loss) from equity affiliates and other items (217)   407 (292) 413
Tax on net operating income 330   (286) 374 (270)
Net operating income (1,057)   (3) (1,205) (66)
Net income, Group share (1,050)   19 (1,186) (17)
Adjustments | Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales (18)   (59) (16) (86)
Operating expenses (199)   (54) (318) (112)
Adjustments | Refining & Chemicals          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests     (10)   (10)
Operating income (48)   (53) (1,637) 439
Net income (loss) from equity affiliates and other items (63)   (49) (271) (47)
Tax on net operating income 1   28 426 (121)
Net operating income (110)   (74) (1,482) 271
Net income, Group share (107)   (76) (1,475) 268
Adjustments | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Operating expenses (48)   (43) (1,637) 449
Adjustments | Marketing & Services          
Business segment information          
Operating income 5   (34) (341) 40
Net income (loss) from equity affiliates and other items (5)   (7) (5) (7)
Tax on net operating income     9 100 (13)
Net operating income     (32) (246) 20
Net income, Group share (1)   (31) (215) 13
Adjustments | Marketing & Services | Business segments and Corporate          
Business segment information          
Operating expenses 5   (34) (341) 40
Adjustments | Corporate          
Business segment information          
Operating income (36)     (91)  
Tax on net operating income 12     12  
Net operating income (24)     (79)  
Net income, Group share 12     (142)  
Adjustments | Corporate | Business segments and Corporate          
Business segment information          
Operating expenses (36)     (91)  
Adjustments - Inventory valuation effect          
Business segment information          
Operating income (42)   (40) (1,838) 526
Net income, Group share (94)   (28) (1,508) 360
Adjustments - Inventory valuation effect | Refining & Chemicals          
Business segment information          
Operating income (26)   (6) (1,604) 486
Net operating income (86)   (1) (1,371) 344
Net income, Group share (83)   (3) (1,364) 341
Adjustments - Inventory valuation effect | Marketing & Services          
Business segment information          
Operating income (16)   (34) (234) 40
Net operating income (9)   (25) (163) 27
Net income, Group share (11)   (25) (144) 19
Adjusted          
Business segment information          
Sales 25,748   51,301 69,616 102,533
Excise taxes (4,168)   (6,040) (9,461) (12,121)
Revenues from sales 21,580   45,261 60,155 90,412
Operating expenses (18,155)   (37,507) (51,188) (74,749)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,302)   (3,597) (6,937) (7,063)
Operating income 123   4,157 2,030 8,600
Net income (loss) from equity affiliates and other items 407   731 1,461 1,437
Tax on net operating income 29   (1,422) (662) (3,260)
Net operating income 559   3,466 2,829 6,777
Net cost of net debt (464)   (506) (935) (1,007)
Non-controlling interests 31   (73) 13 (124)
Net income, Group share 126   2,887 1,907 5,646
Adjusted | Intercompany          
Business segment information          
Sales (6,492)   (16,686) (18,862) (33,235)
Revenues from sales (6,492)   (16,686) (18,862) (33,235)
Operating expenses 6,492   16,686 18,862 33,235
Adjusted | Exploration & Production          
Business segment information          
Sales 992   2,273 2,574 4,067
Depreciation, depletion and impairment of tangible assets and mineral interests (2,329)   (2,644) (4,973) (5,173)
Operating income (618)   3,010 251 5,962
Net income (loss) from equity affiliates and other items 74   173 369 367
Tax on net operating income 335   (1,161) (126) (2,585)
Net operating income (209)   2,022 494 3,744
Adjusted | Exploration & Production | Business segments and Corporate          
Business segment information          
Revenues from sales 4,089   9,859 11,235 19,369
Operating expenses (2,378)   (4,205) (6,011) (8,234)
Adjusted | Exploration & Production | Intercompany          
Business segment information          
Sales (3,097)   (7,586) (8,661) (15,302)
Adjusted | Integrated Gas, Renewables and Power          
Business segment information          
Sales 3,331   3,848 8,419 10,294
Depreciation, depletion and impairment of tangible assets and mineral interests (329)   (317) (663) (632)
Operating income 96   339 571 746
Net income (loss) from equity affiliates and other items 238   254 712 628
Tax on net operating income (8)   (164) (44) (353)
Net operating income 326   429 1,239 1,021
Adjusted | Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales 3,632   4,480 9,314 11,553
Operating expenses (3,207)   (3,824) (8,080) (10,175)
Adjusted | Integrated Gas, Renewables and Power | Intercompany          
Business segment information          
Sales (301)   (632) (895) (1,259)
Adjusted | Refining & Chemicals          
Business segment information          
Sales 9,433   22,509 27,956 44,220
Excise taxes (469)   (761) (1,119) (1,537)
Depreciation, depletion and impairment of tangible assets and mineral interests (393)   (379) (788) (753)
Operating income 680   537 1,001 1,289
Net income (loss) from equity affiliates and other items 28   160 179 307
Tax on net operating income (133)   18 (223) (125)
Net operating income 575   715 957 1,471
Adjusted | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Revenues from sales 11,920   30,041 35,888 58,993
Operating expenses (10,847)   (29,125) (34,099) (56,951)
Adjusted | Refining & Chemicals | Intercompany          
Business segment information          
Sales (2,956)   (8,293) (9,051) (16,310)
Adjusted | Marketing & Services          
Business segment information          
Sales 11,986   22,671 30,661 43,950
Excise taxes (3,699)   (5,279) (8,342) (10,584)
Depreciation, depletion and impairment of tangible assets and mineral interests (229)   (237) (473) (470)
Operating income 229   484 653 979
Net income (loss) from equity affiliates and other items 27   118 37 108
Tax on net operating income (127)   (179) (259) (321)
Net operating income 129   423 431 766
Adjusted | Marketing & Services | Business segments and Corporate          
Business segment information          
Revenues from sales 8,394   17,531 22,515 33,667
Operating expenses (7,936)   (16,810) (21,389) (32,218)
Adjusted | Marketing & Services | Intercompany          
Business segment information          
Sales (107)   (139) (196) (301)
Adjusted | Corporate          
Business segment information          
Sales 6     6 2
Depreciation, depletion and impairment of tangible assets and mineral interests (22)   (20) (40) (35)
Operating income (264)   (213) (446) (376)
Net income (loss) from equity affiliates and other items 40   26 164 27
Tax on net operating income (38)   64 (10) 124
Net operating income (262)   (123) (292) (225)
Adjusted | Corporate | Business segments and Corporate          
Business segment information          
Revenues from sales 37   36 65 65
Operating expenses (279)   (229) (471) (406)
Adjusted | Corporate | Intercompany          
Business segment information          
Sales $ (31)   $ (36) $ (59) $ (63)