XML 252 R76.htm IDEA: XBRL DOCUMENT v3.20.1
Equity affiliates, other investments and related parties - Other associates and joint ventures (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Equity affiliates        
Non current assets $ 188,029 $ 176,963 $ 157,683  
Current assets 85,265 79,799 84,948  
Total assets 273,294 256,762 242,631  
Shareholder's equity 119,305 118,114 114,037 $ 101,574
Non current liabilities 83,745 76,414 71,889  
Current liabilities 70,244 62,234 56,705  
Total liabilities & shareholders' equity 273,294 256,762 242,631  
Revenues from sales 176,249 184,106 149,099  
Net income 11,438 11,550 8,299  
Share of Other Comprehensive Income, net amount 408 (540) (677)  
Equity value 23,123 18,689 16,968  
Profit/(loss) 3,406 3,170 2,015  
Associates        
Equity affiliates        
Non current assets 5,435 4,512 2,908  
Current assets 1,357 1,263 1,156  
Total assets 6,792 5,775 4,064  
Shareholder's equity 1,405 1,438 885  
Non current liabilities 4,412 3,254 2,171  
Current liabilities 975 1,083 1,008  
Total liabilities & shareholders' equity 6,792 5,775 4,064  
Revenues from sales 2,190 2,542 2,226  
Net income 383 380 361  
Share of Other Comprehensive Income, net amount (46) (16) (22)  
Equity value 2,187 2,235 885  
Profit/(loss) 372 380 361  
Dividends paid to the Group 362 416 328  
Joint ventures        
Equity affiliates        
Non current assets 4,287 2,487 2,428  
Current assets 1,276 752 1,150  
Total assets 5,563 3,239 3,578  
Shareholder's equity 1,437 1,108 1,102  
Non current liabilities 3,091 1,585 1,281  
Current liabilities 1,035 546 1,195  
Total liabilities & shareholders' equity 5,563 3,239 3,578  
Revenues from sales 3,535 11,914 4,358  
Net income 288 281 183  
Share of Other Comprehensive Income, net amount (4) (52) (75)  
Equity value 2,119 1,188 936  
Profit/(loss) 741 272 183  
Dividends paid to the Group $ 50 $ 49 $ 147