XML 208 R74.htm IDEA: XBRL DOCUMENT v3.20.1
Equity affiliates, other investments and related parties - Associates (Details)
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Associates        
Non current assets $ 188,029 $ 176,963 $ 157,683  
Current assets 85,265 79,799 84,948  
Total assets 273,294 256,762 242,631  
Shareholder's equity 119,305 118,114 114,037 $ 101,574
Non current liabilities 83,745 76,414 71,889  
Current liabilities 70,244 62,234 56,705  
Total liabilities & shareholders' equity 273,294 256,762 242,631  
Revenues from sales 176,249 184,106 149,099  
Net income 11,438 11,550 8,299  
Other comprehensive income (781) (3,494) 6,725  
Equity value 23,123 18,689 16,968  
Profit/(loss) 3,406 3,170 2,015  
Share of Other Comprehensive Income, net amount 408 (540) (677)  
Saudi Aramco Total Refining & Petrochemical Company | Refining & Chemicals        
Associates        
Non current assets 10,976 11,281 11,601  
Current assets 1,793 2,069 2,021  
Total assets 12,769 13,350 13,622  
Shareholder's equity 2,113 2,412 2,424  
Non current liabilities 8,098 8,398 9,029  
Current liabilities 2,558 2,540 2,169  
Total liabilities & shareholders' equity 12,769 13,350 13,622  
Revenues from sales 10,522 11,886 9,049  
Net income (171) 122 222  
Other comprehensive income $ (124) $ 16 $ 20  
% owned 37.50% 37.50% 37.50%  
Equity value $ 792 $ 905 $ 909  
Profit/(loss) (64) 46 83  
Share of Other Comprehensive Income, net amount $ (33) 40 (82)  
Dividends paid to the Group   56 45  
Refinery production capacity (in barrels per day) | item 440,000      
Qatar | Refining & Chemicals        
Associates        
Non current assets $ 4,160 3,968 4,405  
Current assets 1,571 1,741 1,696  
Total assets 5,731 5,709 6,101  
Shareholder's equity 2,676 2,748 3,200  
Non current liabilities 2,150 1,914 1,895  
Current liabilities 905 1,047 1,006  
Total liabilities & shareholders' equity 5,731 5,709 6,101  
Revenues from sales 8,225 9,929 7,388  
Net income 42 409 490  
Other comprehensive income 111 (21) 80  
Equity value 706 740 814  
Profit/(loss) 91 198 190  
Share of Other Comprehensive Income, net amount 14 6 (12)  
Dividends paid to the Group $ 159 271 201  
Qatar Petrochemical Company Q.S.C. (QAPCO) | Refining & Chemicals        
Associates        
% owned 20.00%      
Qatofin Company Limited | Refining & Chemicals        
Associates        
% owned 49.09%      
Laffan Refinery Company Limited | Refining & Chemicals        
Associates        
% owned 10.00%      
Laffan Refinery Company Limited 2 | Refining & Chemicals        
Associates        
% owned 10.00%      
Exploration and production activities | Novatek        
Associates        
Non current assets $ 24,081 14,639 14,232  
Current assets 6,898 4,545 3,404  
Total assets 30,979 19,184 17,636  
Shareholder's equity 24,884 14,163 12,842  
Non current liabilities 3,727 3,086 3,187  
Current liabilities 2,368 1,935 1,607  
Total liabilities & shareholders' equity 30,979 19,184 17,636  
Revenues from sales 13,227 13,415 10,022  
Net income 8,260 4,636 1,950  
Other comprehensive income $ 1,807 $ (2,545) $ 580  
% owned 19.40% 19.40% 18.90%  
Revaluation identifiable assets on equity affiliates $ 1,641 $ 1,556 $ 1,804  
Equity value 6,469 4,303 4,231  
Profit/(loss) 1,508 794 263  
Share of Other Comprehensive Income, net amount 634 (540) (491)  
Dividends paid to the Group 266 151 128  
Group share of equity associate's market value 11,938      
Exploration and production activities | Liquefaction entities        
Associates        
Non current assets 30,578 28,664 29,656  
Current assets 9,994 9,358 7,875  
Total assets 40,572 38,022 37,531  
Shareholder's equity 23,640 22,615 22,804  
Non current liabilities 11,445 9,826 10,291  
Current liabilities 5,487 5,581 4,436  
Total liabilities & shareholders' equity 40,572 38,022 37,531  
Revenues from sales 22,684 25,644 20,401  
Net income 5,692 7,408 5,781  
Revaluation identifiable assets on equity affiliates 1,714 44 6  
Equity value 5,493 3,758 3,768  
Profit/(loss) 637 874 735  
Share of Other Comprehensive Income, net amount 23 49 (194)  
Dividends paid to the Group $ 752 816 672  
Exploration and production activities | Nigeria LNG Limited        
Associates        
% owned 15.00%      
Exploration and production activities | Angola LNG Limited        
Associates        
% owned 13.60%      
Exploration and production activities | Yemen LNG Company Limited        
Associates        
% owned 39.62%      
Exploration and production activities | Qatar Liquefied Gas Company Limited        
Associates        
% owned 10.00%      
Exploration and production activities | Qatar Liquefied Gas Company Limited (II)        
Associates        
% owned 16.70%      
Exploration and production activities | Oman LNG, LLC        
Associates        
% owned 5.54%      
Exploration and production activities | Abu Dhabi Gas Liquefaction Company Limited        
Associates        
% owned 5.00%      
Exploration and production activities | Arctic LNG 2 LLC        
Associates        
% owned 10.00%      
Exploration and production activities | Petrocedeno        
Associates        
Non current assets $ 3,994 4,324 5,551  
Current assets 7,457 5,580 4,291  
Total assets 11,451 9,904 9,842  
Shareholder's equity 4,548 4,581 5,178  
Non current liabilities 76 20 13  
Current liabilities 6,827 5,303 4,651  
Total liabilities & shareholders' equity 11,451 9,904 9,842  
Revenues from sales 356 1,629 1,708  
Net income $ (33) $ 122 $ 204  
% owned 30.32% 30.32% 30.32%  
Equity value $ 1,379 $ 1,389 $ 1,570  
Profit/(loss) $ (10) 37 62  
Dividends paid to the Group   $ 218 $ 164