XML 301 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Business segment information - Reconciliation with consolidated financial statements (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Business segment information      
Sales $ 200,316 $ 209,363 $ 171,493
Excise taxes (24,067) (25,257) (22,394)
Revenues from sales 176,249 184,106 149,099
Purchases, net of inventory variation (116,221) (125,816) (99,411)
Other operating expenses (27,255) (27,484) (24,966)
Exploration costs (785) (797) (864)
Depreciation, depletion and impairment of tangible assets and mineral interests (15,731) (13,992) (16,103)
Other income 1,163 1,838 3,811
Other expense (1,192) (1,273) (1,034)
Financial interest on debt (2,333) (1,933) (1,396)
Financial income and expense from cash & cash equivalents (19) (188) (138)
Cost of net debt (2,352) (2,121) (1,534)
Other financial income 792 1,120 957
Other financial expense (764) (685) (642)
Net income (loss) from equity affiliates 3,406 3,170 2,015
Income taxes (5,872) (6,516) (3,029)
Consolidated net income 11,438 11,550 8,299
Group share 11,267 11,446 8,631
Non-controlling interests 171 104 (332)
Adjusted      
Business segment information      
Sales 200,380 209,307 171,513
Excise taxes (24,067) (25,257) (22,394)
Revenues from sales 176,313 184,050 149,119
Purchases, net of inventory variation (116,464) (125,134) (99,534)
Other operating expenses (26,872) (27,060) (24,427)
Exploration costs (785) (797) (864)
Depreciation, depletion and impairment of tangible assets and mineral interests (14,811) (12,218) (11,441)
Other income 876 1,518 772
Other expense (455) (448) (389)
Financial interest on debt (2,318) (1,866) (1,367)
Financial income and expense from cash & cash equivalents (19) (188) (138)
Cost of net debt (2,337) (2,054) (1,505)
Other financial income 792 1,120 957
Other financial expense (764) (685) (642)
Net income (loss) from equity affiliates 2,260 3,161 2,574
Income taxes (5,663) (7,489) (3,858)
Consolidated net income 12,090 13,964 10,762
Group share 11,828 13,559 10,578
Non-controlling interests 262 405 184
Adjustments      
Business segment information      
Sales (64) 56 (20)
Revenues from sales (64) 56 (20)
Purchases, net of inventory variation 243 (682) 123
Other operating expenses (383) (424) (539)
Depreciation, depletion and impairment of tangible assets and mineral interests (920) (1,774) (4,662)
Other income 287 320 3,039
Other expense (737) (825) (645)
Financial interest on debt (15) (67) (29)
Cost of net debt (15) (67) (29)
Net income (loss) from equity affiliates 1,146 9 (559)
Income taxes (209) 973 829
Consolidated net income (652) (2,414) (2,463)
Group share (561) (2,113) (1,947)
Non-controlling interests $ (91) $ (301) $ (516)