XML 293 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Business segment information - Information by business segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Business segment information      
Sales $ 200,316 $ 209,363 $ 171,493
Excise taxes (24,067) (25,257) (22,394)
Revenues from sales 176,249 184,106 149,099
Operating expenses (144,261) (154,097) (125,241)
Depreciation, depletion and impairment of tangible assets and mineral interests (15,731) (13,992) (16,103)
Operating income 16,257 16,017 7,755
Net income (loss) from equity affiliates and other items 3,405 4,170 5,107
Tax on net operating income (6,226) (6,843) (3,338)
Net operating income 13,436 13,344 9,524
Net cost of net debt (1,998) (1,794) (1,225)
Non-controlling interests (171) (104) 332
Net income, Group share 11,267 11,446 8,631
Total expenditures 19,237 22,185 16,896
Total divestments 2,060 7,239 5,264
Cash flow from operating activities 24,685 24,703 22,319
Property, plant and equipment, intangible assets, net 149,586 142,246 123,984
Investments & loans in equity affiliates 27,122 23,444 22,103
Other non-current assets 10,409 10,593 10,917
Working capital (1,510) (1,507) 1,365
Provisions and other non-current liabilities (35,972) (36,285) (30,549)
Assets and liabilities classified as held for sale 794 1,279 1,641
Capital Employed 150,429 139,770 129,461
Intercompany      
Business segment information      
Sales (67,328) (69,040) (51,710)
Revenues from sales (67,328) (69,040) (51,710)
Operating expenses 67,328 69,040 51,710
Exploration & Production      
Business segment information      
Sales 7,261 9,889 6,527
Depreciation, depletion and impairment of tangible assets and mineral interests (11,659) (10,192) (12,611)
Operating income 10,542 12,502 2,290
Net income (loss) from equity affiliates and other items 610 1,365 657
Tax on net operating income (4,572) (5,770) (1,836)
Net operating income 6,580 8,097 1,111
Total expenditures 8,992 13,789 10,005
Total divestments 368 3,674 1,793
Cash flow from operating activities 16,917 18,537 10,719
Property, plant and equipment, intangible assets, net 98,894 100,997 87,225
Investments & loans in equity affiliates 7,631 6,754 6,954
Other non-current assets 4,484 4,780 5,480
Working capital 2,617 1,911 3,749
Provisions and other non-current liabilities (25,208) (25,042) (22,372)
Assets and liabilities classified as held for sale 426   1,475
Capital Employed 88,844 89,400 82,511
Exploration & Production | Business segments and Corporate      
Business segment information      
Revenues from sales 38,590 40,226 28,483
Operating expenses (16,389) (17,532) (13,582)
Exploration & Production | Intercompany      
Business segment information      
Sales (31,329) (30,337) (21,956)
Integrated Gas, Renewables and Power      
Business segment information      
Sales 18,167 17,236 14,804
Depreciation, depletion and impairment of tangible assets and mineral interests (1,492) (1,827) (1,721)
Operating income 1,184 (72) 226
Net income (loss) from equity affiliates and other items 2,330 1,639 920
Tax on net operating income (741) (471) (537)
Net operating income 2,773 1,096 609
Total expenditures 7,053 5,032 3,594
Total divestments 1,108 2,209 198
Cash flow from operating activities 3,461 596 3,157
Property, plant and equipment, intangible assets, net 29,597 24,023 19,287
Investments & loans in equity affiliates 15,271 12,349 10,701
Other non-current assets 2,993 3,114 3,204
Working capital (1,192) 420 (403)
Provisions and other non-current liabilities (5,488) (6,288) (2,687)
Assets and liabilities classified as held for sale 368 1,128  
Capital Employed 41,549 34,746 30,102
Integrated Gas, Renewables and Power | Business segments and Corporate      
Business segment information      
Revenues from sales 20,992 19,434 16,483
Operating expenses (18,316) (17,679) (14,536)
Integrated Gas, Renewables and Power | Intercompany      
Business segment information      
Sales (2,825) (2,198) (1,679)
Refining & Chemicals      
Business segment information      
Sales 87,598 92,025 75,505
Excise taxes (3,015) (3,359) (3,008)
Depreciation, depletion and impairment of tangible assets and mineral interests (1,527) (1,222) (1,074)
Operating income 3,342 2,513 4,170
Net income (loss) from equity affiliates and other items 322 782 2,979
Tax on net operating income (470) (445) (944)
Net operating income 3,194 2,850 6,205
Total expenditures 1,698 1,781 1,734
Total divestments 322 919 2,820
Cash flow from operating activities 3,837 4,308 7,411
Property, plant and equipment, intangible assets, net 12,196 10,493 10,820
Investments & loans in equity affiliates 3,787 3,910 4,010
Other non-current assets 744 663 677
Working capital 796 32 876
Provisions and other non-current liabilities (3,898) (3,615) (3,839)
Assets and liabilities classified as held for sale   151  
Capital Employed 13,625 11,634 12,544
Refining & Chemicals | Business segments and Corporate      
Business segment information      
Revenues from sales 116,973 124,128 99,341
Operating expenses (112,104) (120,393) (94,097)
Refining & Chemicals | Intercompany      
Business segment information      
Sales (32,390) (35,462) (26,844)
Marketing & Services      
Business segment information      
Sales 87,280 90,206 74,634
Excise taxes (21,052) (21,898) (19,386)
Depreciation, depletion and impairment of tangible assets and mineral interests (980) (709) (657)
Operating income 2,052 1,841 1,819
Net income (loss) from equity affiliates and other items 101 307 497
Tax on net operating income (598) (532) (561)
Net operating income 1,555 1,616 1,755
Total expenditures 1,374 1,458 1,457
Total divestments 249 428 413
Cash flow from operating activities 2,604 2,759 2,221
Property, plant and equipment, intangible assets, net 8,316 6,343 6,253
Investments & loans in equity affiliates 433 431 438
Other non-current assets 1,179 1,155 1,060
Working capital 178 194 792
Provisions and other non-current liabilities (1,531) (1,465) (1,544)
Assets and liabilities classified as held for sale     166
Capital Employed 8,575 6,658 7,165
Marketing & Services | Business segments and Corporate      
Business segment information      
Revenues from sales 66,887 69,287 56,105
Operating expenses (63,855) (66,737) (53,629)
Marketing & Services | Intercompany      
Business segment information      
Sales (659) (979) (857)
Corporate      
Business segment information      
Sales 10 7 23
Depreciation, depletion and impairment of tangible assets and mineral interests (73) (42) (40)
Operating income (863) (767) (750)
Net income (loss) from equity affiliates and other items 42 77 54
Tax on net operating income 155 375 540
Net operating income (666) (315) (156)
Total expenditures 120 125 106
Total divestments 13 9 40
Cash flow from operating activities (2,134) (1,497) (1,189)
Property, plant and equipment, intangible assets, net 583 390 399
Other non-current assets 1,009 881 496
Working capital (3,909) (4,064) (3,650)
Provisions and other non-current liabilities 153 125 (106)
Capital Employed (2,164) (2,668) (2,861)
Corporate | Business segments and Corporate      
Business segment information      
Revenues from sales 135 71 397
Operating expenses (925) (796) (1,107)
Corporate | Intercompany      
Business segment information      
Sales (125) (64) (374)
Adjustments      
Business segment information      
Sales (64) 56 (20)
Revenues from sales (64) 56 (20)
Operating expenses (140) (1,106) (416)
Depreciation, depletion and impairment of tangible assets and mineral interests (920) (1,774) (4,662)
Operating income (1,124) (2,824) (5,098)
Net income (loss) from equity affiliates and other items 696 (496) 1,835
Tax on net operating income (209) 973 829
Net operating income (637) (2,347) (2,434)
Net cost of net debt (15) (67) (29)
Non-controlling interests 91 301 516
Net income, Group share (561) (2,113) (1,947)
Adjustments | Exploration & Production      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests (721) (707) (3,799)
Operating income (866) (906) (3,918)
Net income (loss) from equity affiliates and other items (112) (128) (201)
Tax on net operating income 49 584 689
Net operating income (929) (450) (3,430)
Net income, Group share (940) (507) (3,243)
Adjustments | Exploration & Production | Business segments and Corporate      
Business segment information      
Operating expenses (145) (199) (119)
Adjustments | Integrated Gas, Renewables and Power      
Business segment information      
Sales (64) 56 (20)
Depreciation, depletion and impairment of tangible assets and mineral interests (156) (1,065) (800)
Operating income (460) (1,246) (1,209)
Net income (loss) from equity affiliates and other items 974 (247) (243)
Tax on net operating income (130) 170 132
Net operating income 384 (1,323) (1,320)
Net income, Group share 481 (982) (1,008)
Adjustments | Integrated Gas, Renewables and Power | Business segments and Corporate      
Business segment information      
Revenues from sales (64) 56 (20)
Operating expenses (240) (237) (389)
Adjustments | Refining & Chemicals      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests (41) (2) (53)
Operating income 356 (618) 114
Net income (loss) from equity affiliates and other items (83) (116) 2,177
Tax on net operating income (82) 205 124
Net operating income 191 (529) 2,415
Net income, Group share 189 (530) 2,412
Adjustments | Refining & Chemicals | Business segments and Corporate      
Business segment information      
Operating expenses 397 (616) 167
Adjustments | Marketing & Services      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests (2)   (10)
Operating income (42) (45) (21)
Net income (loss) from equity affiliates and other items (83) (5) 102
Tax on net operating income 27 14 (2)
Net operating income (98) (36) 79
Net income, Group share (106) (53) 70
Adjustments | Marketing & Services | Business segments and Corporate      
Business segment information      
Operating expenses (40) (45) (11)
Adjustments | Corporate      
Business segment information      
Operating income (112) (9) (64)
Tax on net operating income (73)   (114)
Net operating income (185) (9) (178)
Net income, Group share (185) (41) (178)
Adjustments | Corporate | Business segments and Corporate      
Business segment information      
Operating expenses (112) (9) (64)
Adjustments - Inventory valuation effect      
Business segment information      
Operating income 446 (595) 357
Net income, Group share 346 (420) 282
Capital Employed (1,601) (1,251) (1,734)
Adjustments - Inventory valuation effect | Refining & Chemicals      
Business segment information      
Operating income 477 (589) 344
Net operating income 371 (413) 298
Net income, Group share 369 (414) 295
Capital Employed (1,397) (1,035) (1,499)
Adjustments - Inventory valuation effect | Marketing & Services      
Business segment information      
Operating income (31) (6) 13
Net operating income (14) (5) (3)
Net income, Group share (23) (6) (13)
Capital Employed (204) (216) (236)
Adjustments - Inventory valuation effect | Corporate      
Business segment information      
Capital Employed     1
Adjusted      
Business segment information      
Sales 200,380 209,307 171,513
Excise taxes (24,067) (25,257) (22,394)
Revenues from sales 176,313 184,050 149,119
Operating expenses (144,121) (152,991) (124,825)
Depreciation, depletion and impairment of tangible assets and mineral interests (14,811) (12,218) (11,441)
Operating income 17,381 18,841 12,853
Net income (loss) from equity affiliates and other items 2,709 4,666 3,272
Tax on net operating income (6,017) (7,816) (4,167)
Net operating income 14,073 15,691 11,958
Net cost of net debt (1,983) (1,727) (1,196)
Non-controlling interests (262) (405) (184)
Net income, Group share 11,828 13,559 10,578
Capital Employed $ 148,828 $ 138,519 $ 127,727
ROACE as a percentage 10.00% 12.00% 9.00%
Adjusted | Intercompany      
Business segment information      
Sales $ (67,328) $ (69,040) $ (51,710)
Revenues from sales (67,328) (69,040) (51,710)
Operating expenses 67,328 69,040 51,710
Adjusted | Exploration & Production      
Business segment information      
Sales 7,261 9,889 6,527
Depreciation, depletion and impairment of tangible assets and mineral interests (10,938) (9,485) (8,812)
Operating income 11,408 13,408 6,208
Net income (loss) from equity affiliates and other items 722 1,493 858
Tax on net operating income (4,621) (6,354) (2,525)
Net operating income 7,509 8,547 4,541
Capital Employed $ 88,844 $ 89,400 $ 82,511
ROACE as a percentage 8.00% 10.00% 5.00%
Adjusted | Exploration & Production | Business segments and Corporate      
Business segment information      
Revenues from sales $ 38,590 $ 40,226 $ 28,483
Operating expenses (16,244) (17,333) (13,463)
Adjusted | Exploration & Production | Intercompany      
Business segment information      
Sales (31,329) (30,337) (21,956)
Adjusted | Integrated Gas, Renewables and Power      
Business segment information      
Sales 18,231 17,180 14,824
Depreciation, depletion and impairment of tangible assets and mineral interests (1,336) (762) (921)
Operating income 1,644 1,174 1,435
Net income (loss) from equity affiliates and other items 1,356 1,886 1,163
Tax on net operating income (611) (641) (669)
Net operating income 2,389 2,419 1,929
Capital Employed $ 41,549 $ 34,746 $ 30,102
ROACE as a percentage 6.00% 7.00% 7.00%
Adjusted | Integrated Gas, Renewables and Power | Business segments and Corporate      
Business segment information      
Revenues from sales $ 21,056 $ 19,378 $ 16,503
Operating expenses (18,076) (17,442) (14,147)
Adjusted | Integrated Gas, Renewables and Power | Intercompany      
Business segment information      
Sales (2,825) (2,198) (1,679)
Adjusted | Refining & Chemicals      
Business segment information      
Sales 87,598 92,025 75,505
Excise taxes (3,015) (3,359) (3,008)
Depreciation, depletion and impairment of tangible assets and mineral interests (1,486) (1,220) (1,021)
Operating income 2,986 3,131 4,056
Net income (loss) from equity affiliates and other items 405 898 802
Tax on net operating income (388) (650) (1,068)
Net operating income 3,003 3,379 3,790
Capital Employed $ 12,228 $ 10,599 $ 11,045
ROACE as a percentage 26.00% 31.00% 33.00%
Adjusted | Refining & Chemicals | Business segments and Corporate      
Business segment information      
Revenues from sales $ 116,973 $ 124,128 $ 99,341
Operating expenses (112,501) (119,777) (94,264)
Adjusted | Refining & Chemicals | Intercompany      
Business segment information      
Sales (32,390) (35,462) (26,844)
Adjusted | Marketing & Services      
Business segment information      
Sales 87,280 90,206 74,634
Excise taxes (21,052) (21,898) (19,386)
Depreciation, depletion and impairment of tangible assets and mineral interests (978) (709) (647)
Operating income 2,094 1,886 1,840
Net income (loss) from equity affiliates and other items 184 312 395
Tax on net operating income (625) (546) (559)
Net operating income 1,653 1,652 1,676
Capital Employed $ 8,371 $ 6,442 $ 6,929
ROACE as a percentage 22.00% 25.00% 26.00%
Adjusted | Marketing & Services | Business segments and Corporate      
Business segment information      
Revenues from sales $ 66,887 $ 69,287 $ 56,105
Operating expenses (63,815) (66,692) (53,618)
Adjusted | Marketing & Services | Intercompany      
Business segment information      
Sales (659) (979) (857)
Adjusted | Corporate      
Business segment information      
Sales 10 7 23
Depreciation, depletion and impairment of tangible assets and mineral interests (73) (42) (40)
Operating income (751) (758) (686)
Net income (loss) from equity affiliates and other items 42 77 54
Tax on net operating income 228 375 654
Net operating income (481) (306) 22
Capital Employed (2,164) (2,668) (2,860)
Adjusted | Corporate | Business segments and Corporate      
Business segment information      
Revenues from sales 135 71 397
Operating expenses (813) (787) (1,043)
Adjusted | Corporate | Intercompany      
Business segment information      
Sales $ (125) $ (64) $ (374)