XML 222 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Other items from operating activities (Tables)
12 Months Ended
Dec. 31, 2019
Other items from operating activities  
Schedule of other income and other expense

 

 

 

 

 

 

 

For the year ended December 31,

    

    

    

    

    

    

(M$)

    

2019

    

2018

    

2017

Gains on disposal of assets

 

670

 

1,041

 

2,784

Foreign exchange gains

 

238

 

252

 

785

Other

 

255

 

545

 

242

Other income

 

1,163

 

1,838

 

3,811

 

 

 

 

 

 

 

Losses on disposal of assets

 

(56)

 

(111)

 

(186)

Foreign exchange losses

 

(463)

 

(444)

 

 —

Amortization of other intangible assets (excl. mineral interests)

 

(266)

 

(225)

 

(192)

Other

 

(407)

 

(493)

 

(656)

Other expense

 

(1,192)

 

(1,273)

 

(1,034)

 

Schedule of other financial income and expense

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

(M$)

    

2019

    

2018

    

2017

Dividend income on non-consolidated subsidiaries

 

178

 

171

 

167

Capitalized financial expenses

 

227

 

519

 

460

Other

 

387

 

430

 

330

Other financial income

 

792

 

1,120

 

957

 

 

 

 

 

 

 

Accretion of asset retirement obligations

 

(639)

 

(530)

 

(544)

Other

 

(125)

 

(155)

 

(98)

Other financial expense

 

(764)

 

(685)

 

(642)

 

Schedule of other non-current assets and changes in the valuation allowance on loans and advances

 

 

 

 

 

 

 

As of December 31, 2019

 

    

 

Valuation 

 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances(a)

 

2,248

 

(266)

 

1,982

Other non-current financial assets related to operational activities

 

332

 

 —

 

332

Other

 

101

 

 —

 

101

Total

 

2,681

 

(266)

 

2,415

 

 

 

 

 

 

 

 

As of December 31, 2018

 

    

 

Valuation 

 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances(a)

 

2,180

 

(303)

 

1,877

Other non-current financial assets related to operational activities

 

471

 

 —

 

471

Other

 

161

 

 —

 

161

Total

 

2,812

 

(303)

 

2,509

 

 

 

 

 

 

 

 

As of December 31, 2017

 

    

 

Valuation 

 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances(a)

 

3,237

 

(359)

 

2,878

Other non-current financial assets related to operational activities

 

937

 

 —

 

937

Other

 

169

 

 —

 

169

Total

 

4,343

 

(359)

 

3,984

 

(a)

Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

 

 

Currency

 

 

 

 

Valuation

 

 

 

 

 

translation 

 

Valuation

 

 

allowance as of

 

 

 

 

 

adjustment and

 

allowance as of

(M$)

    

January 1,

    

Increases

    

Decreases

    

other variations

    

December 31,

2019

 

(303)

 

(7)

 

43

 

 1

 

(266)

2018

 

(359)

 

(5)

 

35

 

26

 

(303)

2017

 

(286)

 

(50)

 

11

 

(34)

 

(359)