XML 231 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Financial instruments related to commodity contracts
12 Months Ended
Dec. 31, 2019
Financial instruments related to commodity contracts  
Financial instruments related to commodity contracts

16) Financial instruments related to commodity contracts

16.1) Financial instruments related to commodity contracts

 

 

 

 

Accounting policies

Financial instruments related to commodity contracts, including crude oil, petroleum products, gas, and power purchase/sales contracts within the trading activities, together with the commodity contract derivative instruments such as energy contracts and forward freight agreements, are used to adjust the Group’s exposure to price fluctuations within global trading limits. According to the industry practice, these instruments are considered as held for trading. Changes in fair value are recorded in the statement of income. The fair value of these instruments is recorded in “Other current assets” or “Other creditors and accrued liabilities” depending on whether they are assets or liabilities.

The valuation methodology is to mark-to-market all open positions for both physical and paper transactions. The valuations are determined on a daily basis using observable market data based on organized and over the counter (OTC) markets. In particular cases when market data is not directly available, the valuations are derived from observable data such as arbitrages, freight or spreads and market corroboration. For valuation of risks which are the result of a calculation, such as options for example, commonly known models are used to compute the fair value.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balance

 

Net balance

 

 

 

 

 

 

As of December 31, 2019

 

Gross value

 

Gross value

 

Amounts

 

Amounts

 

sheet value

 

sheet value

 

Other

 

 

 

 

(M$)

 

before offsetting

 

before offsetting

 

offset - 

 

offset -

 

presented

 

presented

 

amounts not

 

Net carrying

 

Fair

Assets / (Liabilities)

  

 - assets

  

- liabilities

  

assets (c)

  

liabilities (c)

  

 - assets

  

 - liabilities

  

 offset

  

amount

  

value (b)

Crude oil, petroleum products and freight rates activities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Petroleum products, crude oil and freight rate swaps

 

152

 

(244)

 

(73)

 

73

 

79

 

(171)

 

 —

 

(92)

 

(92)

Forwards (a)

 

300

 

(297)

 

(3)

 

 3

 

297

 

(294)

 

 —

 

 3

 

 3

Options

 

73

 

(106)

 

 —

 

 —

 

73

 

(106)

 

 —

 

(33)

 

(33)

Futures

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Options on futures

 

 —

 

(160)

 

 —

 

 —

 

 —

 

(160)

 

 —

 

(160)

 

(160)

Other / Collateral

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

147

 

147

 

147

Total crude oil, petroleum products and freight rates

 

525

 

(807)

 

(76)

 

76

 

449

 

(731)

 

147

 

(135)

 

(135)

Integrated Gas, Renewables & Power activities

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Swaps

 

469

 

 9

 

39

 

(39)

 

508

 

(30)

 

 —

 

478

 

478

Forwards (a) 

 

4,080

 

(4,831)

 

(296)

 

296

 

3,784

 

(4,535)

 

 —

 

(751)

 

(751)

Options

 

76

 

(37)

 

(28)

 

28

 

48

 

(9)

 

 —

 

39

 

39

Futures

 

17

 

(43)

 

(15)

 

15

 

 2

 

(28)

 

 —

 

(26)

 

(26)

Other / Collateral

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

(772)

 

(772)

 

(772)

Total Integrated Gas, Renewables & Power

 

4,642

 

(4,902)

 

(300)

 

300

 

4,342

 

(4,602)

 

(772)

 

(1,032)

 

(1,032)

Total

 

5,167

 

(5,709)

 

(376)

 

376

 

4,791

 

(5,333)

 

(625)

 

(1,167)

 

(1,167)

Total of fair value non recognized in the balance sheet

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

(a)

Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown.

(b)

When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero.

(c)

Amounts offset in accordance with IAS 32.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balance

 

Net balance

 

 

 

 

 

 

As of December 31, 2018

 

Gross value

 

Gross value

 

Amounts

 

Amounts

 

sheet value

 

sheet value

 

Other

 

 

 

 

(M$)

 

before offsetting

 

before offsetting

 

offset - 

 

offset -

 

presented

 

presented

 

amounts not

 

Net carrying

 

Fair

Assets / (Liabilities)

  

 - assets

  

- liabilities

  

assets (c)

  

liabilities (c)

  

 - assets

  

 - liabilities

  

offset

  

amount

  

value (b)

Crude oil, petroleum products and freight rates activities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Petroleum products, crude oil and freight rate swaps

 

389

 

(272)

 

(140)

 

140

 

249

 

(132)

 

 —

 

117

 

117

Forwards (a)

 

243

 

(373)

 

(59)

 

59

 

184

 

(314)

 

 —

 

(130)

 

(130)

Options

 

243

 

(363)

 

(156)

 

156

 

87

 

(207)

 

 —

 

(120)

 

(120)

Futures

 

10

 

 —

 

 —

 

 —

 

10

 

 —

 

 —

 

10

 

10

Options on futures

 

529

 

(689)

 

(529)

 

529

 

 —

 

(160)

 

 —

 

(160)

 

(160)

Other / Collateral

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

(118)

 

(118)

 

(118)

Total crude oil, petroleum products and freight rates

 

1,414

 

(1,697)

 

(884)

 

884

 

530

 

(813)

 

(118)

 

(401)

 

(401)

Integrated Gas, Renewables & Power activities

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Swaps

 

18

 

(624)

 

(6)

 

 6

 

12

 

(618)

 

 —

 

(606)

 

(606)

Forwards (a)

 

2,492

 

(2,285)

 

(316)

 

316

 

2,176

 

(1,969)

 

 —

 

207

 

207

Options

 

 3

 

(20)

 

(18)

 

18

 

(15)

 

(2)

 

 —

 

(17)

 

(17)

Futures

 

126

 

(125)

 

(98)

 

98

 

28

 

(27)

 

 —

 

 1

 

 1

Other / Collateral

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

445

 

445

 

445

Total Integrated Gas, Renewables & Power

 

2,639

 

(3,054)

 

(438)

 

438

 

2,201

 

(2,616)

 

445

 

30

 

30

Total

 

4,053

 

(4,751)

 

(1,322)

 

1,322

 

2,731

 

(3,429)

 

327

 

(371)

 

(371)

Total of fair value non recognized in the balance sheet

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 —

 

(a)

Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown.

(b)

When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero.

(c)

Amounts offset in accordance with IAS 32.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balance

 

Net balance

 

 

 

 

 

 

As of December 31, 2017

 

Gross value

 

Gross value

 

Amounts

 

Amounts

 

sheet value

 

sheet value

 

Other

 

 

 

 

(M$)

 

before offsetting

 

before offsetting

 

offset - 

 

offset -

 

presented

 

presented

 

amounts not

 

Net carrying

 

Fair

Assets / (Liabilities)

  

 - assets

  

- liabilities

  

assets (c)

  

liabilities (c)

  

 - assets

  

 - liabilities

  

offset

  

amount

  

value (b)

Crude oil, petroleum products and freight rates activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Petroleum products, crude oil and freight rate swaps

 

244

 

(333)

 

(102)

 

102

 

142

 

(231)

 

 —

 

(89)

 

(89)

Forwards (a)

 

109

 

(113)

 

(12)

 

12

 

97

 

(101)

 

 —

 

(4)

 

(4)

Options

 

82

 

(163)

 

(52)

 

52

 

30

 

(111)

 

 —

 

(81)

 

(81)

Futures

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Options on futures

 

202

 

(251)

 

(155)

 

155

 

47

 

(96)

 

 —

 

(49)

 

(49)

Other / Collateral

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

63

 

63

 

63

Total crude oil, petroleum products and freight rates

 

637

 

(860)

 

(321)

 

321

 

316

 

(539)

 

63

 

(160)

 

(160)

Integrated Gas, Renewables & Power activities

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Swaps

 

76

 

(7)

 

(3)

 

 3

 

73

 

(4)

 

 —

 

69

 

69

Forwards (a)

 

1,717

 

(1,345)

 

(92)

 

92

 

1,625

 

(1,253)

 

 —

 

372

 

372

Options

 

 6

 

(30)

 

(33)

 

33

 

(27)

 

 3

 

 —

 

(24)

 

(24)

Futures

 

 —

 

(1)

 

 —

 

 —

 

 —

 

(1)

 

 —

 

(1)

 

(1)

Other / Collateral

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

(86)

 

(86)

 

(86)

Total Integrated Gas, Renewables & Power

 

1,799

 

(1,383)

 

(128)

 

128

 

1,671

 

(1,255)

 

(86)

 

330

 

330

Total

 

2,436

 

(2,243)

 

(449)

 

449

 

1,987

 

(1,794)

 

(23)

 

170

 

170

Total of fair value non recognized in the balance sheet

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 —

 

(a)

Forwards: contracts resulting in physical delivery are accounted for as derivative commodity contracts and included in the amounts shown.

(b)

When the fair value of derivatives listed on an organized exchange market (futures, options on futures and swaps) is offset with the margin call received or paid in the balance sheet, this fair value is set to zero.

(c)

Amounts offset in accordance with IAS 32.

Commitments on crude oil and refined products have, for the most part, a short-term maturity (less than one year).

The changes in fair value of financial instruments related to commodity contracts are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

    

Fair value 

    

Impact on

    

Settled

    

 

    

Fair value as of

(M$)

 

as of January 1,

 

income

 

contracts

 

Other

 

December 31,

Crude oil, petroleum products and freight rates activities

 

  

 

  

 

  

 

  

 

  

2019

 

(283)

 

4,189

 

(4,188)

 

 —

 

(282)

2018

 

(223)

 

2,689

 

(2,749)

 

 —

 

(283)

2017

 

130

 

2,693

 

(3,047)

 

 —

 

(223)

 

 

 

 

 

 

 

 

 

 

 

Integrated Gas, Renewables & Power activities

 

  

 

  

 

  

 

  

 

  

2019

 

(415)

 

1,588

 

(686)

 

(747)

 

(260)

2018

 

416

 

1,220

 

(2,057)

 

 6

 

(415)

2017

 

218

 

717

 

(554)

 

35

 

416

 

In 2019, the Other column mainly includes the acquisition of Toshiba's LNG portfolio, for which financial instruments related to commodity contracts have been recognized for the amount of treasury received.

The fair value hierarchy for financial instruments related to commodity contracts is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

in active markets for

 

Prices based on

 

Prices based on

 

 

As of December 31, 2019

 

identical

 

observable data

 

non observable

 

 

(M$)

    

assets (level 1)

    

(level 2)

    

data (level 3)

    

Total

Crude oil, petroleum products and freight rates activities

 

(182)

 

(172)

 

72

 

(282)

Integrated Gas, Renewables & Power activities

 

392

 

2,054

 

(2,706)

 

(260)

Total

 

210

 

1,882

 

(2,634)

 

(542)

 

 

 

 

 

 

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

in active markets for

 

Prices based on

 

Prices based on

 

 

As of December 31, 2018

 

identical

 

observable data

 

non observable

 

 

(M$)

    

assets (level 1)

    

(level 2)

    

data (level 3)

    

Total

Crude oil, petroleum products and freight rates activities

 

(303)

 

20

 

 —

 

(283)

Integrated Gas, Renewables & Power activities

 

424

 

(638)

 

(201)

 

(415)

Total

 

121

 

(618)

 

(201)

 

(698)

 

 

 

 

 

 

 

 

 

 

 

 

Quoted prices

 

 

 

 

 

 

 

 

in active markets for

 

Prices based on

 

Prices based on

 

 

As of December 31, 2017

 

identical

 

observable data

 

non observable

 

 

(M$)

    

assets (level 1)

    

(level 2)

    

data (level 3)

    

Total

Crude oil, petroleum products and freight rates activities

 

(49)

 

(173)

 

 —

 

(223)

Integrated Gas, Renewables & Power activities

 

288

 

128

 

 —

 

416

Total

 

239

 

(45)

 

 —

 

193

 

Financial instruments classified as level 3 are mainly composed of long-term liquefied natural gas purchase and sale contracts which relate to the trading activity.

For the purpose of valuation and accounting of LNG contracts, the Group refers to the active management horizon for trading positions which corresponds to 12 months in 2019 compared to 2 years in 2018, considering the observed changes of the market. Indeed, the growing and increasingly liquid LNG market is moving towards a commodities market with a shorter management horizon. The management of positions being carried out on a net value of LNG purchase and sale commitments, the applied valuation method is the contract’s portfolio method based mostly on observable market data such as the prices of energy raw materials forward contracts.

Concerning the period beyond the management horizon, a sensitivity analysis is carried out to verify that no liability should be recognized. The assumptions used are based on internal assumptions such as the prices in the Group's strategic plan, price renegotiation clauses included in long-term contracts, uncertainties related to contracts execution and flexibilities included in LNG contracts.

The valuation method of the portfolio of LNG contracts is sensitive to market risks, and more specifically to price risk resulting from the volatility of oil and natural gas prices on the North American, Asian, and European markets, and to the valuation of flexibilities.

The description of each fair value level is presented in Note 15 to the Consolidated Financial Statements.

Cash Flow hedge

The impact on the statement of income and other comprehensive income of the hedging instruments related to commodity contracts and qualified as cash flow hedges is detailed as follows:

 

 

 

 

 

 

 

As of December 31

    

 

    

 

    

 

(M$)

 

2019

    

2018

    

2017

Profit (Loss) recorded in equity during the period

 

(14)

 

 3

 

71

Recycled amount from equity to the income statement during the period

 

 —

 

(3)

 

(6)

 

These financial instruments are mainly one year term Henry Hub derivatives.

As of December 31, 2019, the ineffective portion of these financial instruments is nil, (in 2018 and in 2017 the ineffective portion of these financial instruments was nil).

 

16.2) Oil, Gas and Power market related risks management

Oil, Gas and Power market related risks

Due to the nature of its business, the Group has significant oil and gas trading activities as part of its day-to-day operations in order to optimize revenues from its oil and gas production and to obtain favorable pricing to supply its refineries.

In its international oil trading business, the Group follows a policy of not selling its future production. However, in connection with this trading business, the Group, like most other oil companies, uses energy derivative instruments to adjust its exposure to price fluctuations of crude oil, refined products, natural gas, and power. The Group also uses freight rate derivative contracts in its shipping business to adjust its exposure to freight-rate fluctuations. To hedge against this risk, the Group uses various instruments such as futures, forwards, swaps and options on organized markets or over-the-counter markets. The list of the different derivatives held by the Group in these markets is detailed in Note 16.1 to the Consolidated Financial Statements.

The Trading & Shipping division measures its market risk exposure, i.e. potential loss in fair values, on its crude oil, refined products and freight rates trading activities using a value-at-risk technique. This technique is based on an historical model and makes an assessment of the market risk arising from possible future changes in market values over a 24‑hour period. The calculation of the range of potential changes in fair values is based on the end-of-day exposures and historical price movements of the last 400 business days for all traded instruments and maturities. Options are systematically re-evaluated using appropriate models.

The “value-at-risk” represents the most unfavorable movement in fair value obtained with a 97.5% confidence level. This means that the Group’s portfolio result is likely to exceed the value-at-risk loss measure once over 40 business days if the portfolio exposures were left unchanged.

 

Trading & Shipping : value-at-risk with a 97.5% probability

 

 

 

 

 

 

 

 

 

 

As of December 31,

    

 

    

 

    

 

    

 

(M$)

 

High

 

Low

 

Average

 

Year end

2019

 

28

 

 9

 

17

 

21

2018

 

21

 

 5

 

12

 

 7

2017

 

28

 

 4

 

16

 

 7

 

As part of its gas and power trading activity, the Group also uses derivative instruments such as futures, forwards, swaps and options in both organized and over-the-counter markets. In general, the transactions are settled at maturity date through physical delivery. The Gas division measures its market risk exposure, i.e. potential loss in fair values, on its trading business using a value-at-risk technique. This technique is based on an historical model and makes an assessment of the market risk arising from possible future changes in market values over a one-day period. The calculation of the range of potential changes in fair values takes into account a snapshot of the end-of-day exposures and the set of historical price movements for the past two years for all instruments and maturities in the global trading business.

 

Integrated Gas, Renewables & Power division trading : value-at-risk with a 97.5% probability

 

 

 

 

 

 

 

 

 

 

As of December 31,

    

 

    

 

    

 

    

 

(M$)

 

High

 

Low

 

Average

 

Year end

2019

 

83

 

10

 

20

 

64

2018

 

20

 

 3

 

10

 

10

2017

 

13

 

 3

 

 6

 

 4

 

The Group has implemented strict policies and procedures to manage and monitor these market risks. These are based on the separation of control and front-office functions and on an integrated information system that enables real-time monitoring of trading activities.

Limits on trading positions are approved by the Group’s Executive Committee and are monitored daily. To increase flexibility and encourage liquidity, hedging operations are performed with numerous independent operators, including other oil companies, major energy producers or consumers and financial institutions. The Group has established counterparty limits and monitors outstanding amounts with each counterparty on an ongoing basis.