EX-99.3 4 dex993.htm EXHIBIT 99.3 Exhibit 99.3

 

Exhibit 99.3

RATIO OF EARNINGS TO FIXED CHARGES

(Unaudited)

The following table shows the ratios of earnings to fixed charges for TOTAL S.A. (“TOTAL”) and its subsidiaries and affiliates (collectively, the “Group”), computed in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and as adopted by the European Union, for the nine months ended September 30, 2010 and 2009 and the fiscal years ended December 31, 2009, 2008, 2007, 2006 and 2005.

 

     Nine Months Ended
September 30,
     Years Ended December 31,  
     2010      2009      2009      2008      2007      2006      2005(a)  

For the Group (IFRS)

     31.25         22.18         21.11         20.86         14.06         13.93         18.60   

 

  (a)

2005 amounts reflect continuing operations (i.e., excluding Arkema, which was spun-off on May 12, 2006).

Earnings for the computations above under IFRS were calculated by adding pre-tax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees, fixed charges and distributed income of equity investees. Fixed charges for the computations above consist of interest (including capitalized interest) on all indebtedness, amortization of debt discount and expense and that portion of rental expense representative of the interest factor.

 

1


 

CAPITALIZATION AND INDEBTEDNESS OF TOTAL

(Unaudited)

The following table sets out the unaudited consolidated capitalization and long-term indebtedness, as well as short-term indebtedness, of the Group as of September 30, 2010, prepared on the basis of IFRS.

 

     At September 30,
2010
 
     (in millions of euros)  

Current financial debt, including current portion of non-current financial debt

  

Current portion of non-current financial debt

     3,615   

Current financial debt

     6,586   

Current portion of financial instruments for interest rate swaps liabilities

     146   

Other current financial instruments — liabilities

     189   
        

Total current financial debt

     10,536   
        

Non-current financial debt

     21,566   

Minority interests

     838   

Shareholders’ equity

  

Common shares

     5,872   

Paid-in surplus and retained earnings

     58,569   

Currency translation adjustment

     (3,286

Treasury shares

     (3,572
        

Total shareholders’ equity

     57,583   
        

Total capitalization and non-current indebtedness

     79,987   
        

As of September 30, 2010, TOTAL had an authorized share capital of 3,439,491,182 ordinary shares with a par value of €2.50 per share, and an issued share capital of 2,348,830,901 ordinary shares (including 114,136,712 treasury shares from shareholders’ equity).

As of September 30, 2010, approximately €275 million of TOTAL’s non-current financial debt was secured and approximately €21,291 million was unsecured, and all of TOTAL’s current financial debt of €6,586 million was unsecured. As of September 30, 2010, TOTAL had no outstanding guarantees from third parties relating to its consolidated indebtedness. For more information about TOTAL’s commitments and contingencies, see Note 23 of the Notes to TOTAL’s audited consolidated financial statements in its Annual Report on Form 20-F for the year ended December 31, 2009.

Except as disclosed herein, there have been no material changes in the consolidated capitalization, indebtedness and contingent liabilities of TOTAL since September 30, 2010.

 

2