-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, O448/yy6kKHpWWtgiF/8BCXlH6kP1Zlr9vyjiApqmrIuaQnq37liTFgH7tZr+2lw n/5gA4gzFa7qWCLKMhW2JA== 0001193125-10-174853.txt : 20100803 0001193125-10-174853.hdr.sgml : 20100803 20100803120802 ACCESSION NUMBER: 0001193125-10-174853 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20100803 FILED AS OF DATE: 20100803 DATE AS OF CHANGE: 20100803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TOTAL SA CENTRAL INDEX KEY: 0000879764 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10888 FILM NUMBER: 10986555 BUSINESS ADDRESS: STREET 1: 2 PLACE DE LA COUPOLE STREET 2: LA DEFENSE 92078 CITY: PARIS FRANCE STATE: I0 ZIP: 00000 BUSINESS PHONE: 2129693300 MAIL ADDRESS: STREET 1: 2 PLACE DE LA COUPOLE STREET 2: LA DEFENSE 92078 CITY: PARIS FRANCE STATE: I0 ZIP: 00000 FORMER COMPANY: FORMER CONFORMED NAME: TOTAL FINA ELF SA DATE OF NAME CHANGE: 20001010 FORMER COMPANY: FORMER CONFORMED NAME: TOTAL FINA SA DATE OF NAME CHANGE: 19990713 FORMER COMPANY: FORMER CONFORMED NAME: TOTAL DATE OF NAME CHANGE: 19960103 6-K 1 d6k.htm FORM 6-K Form 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

August 3, 2010

Commission File Number 001-10888

 

 

TOTAL S.A.

(Translation of registrant’s name into English)

 

 

2, place Jean Millier

La Défense 6

92400 Courbevoie

France

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.    Form 20-F  x    Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes  ¨    No  x

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .)

THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN THE REGISTRATION STATEMENT ON FORM F-3 (NOS. 333-159335 AND 333-159335-01) OF TOTAL S.A. AND TOTAL CAPITAL AND TO BE PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.

 

 

 


Table of Contents

TOTAL S.A. is providing on this Form 6-K its results for the second quarter and six months ended June 30, 2010, and a description of certain recent developments relating to its business, as well as a capitalization table as of June 30, 2010, and a ratio of earnings to fixed charges for the six months ended June 30, 2010 and 2009 and each of the five years ended December 31, 2009, 2008, 2007, 2006 and 2005, together with the computation of the ratio of earnings to fixed charges.


Table of Contents

TABLE OF CONTENTS

 

SIGNATURES   
Exhibit Index   
EX-99.1: Results for the Three Months and Six Months Ended June 30, 2010   
EX-99.2: Recent Developments   
EX-99.3: Ratio of Earnings to Fixed Charges and Capitalization and Indebtedness   
EX-99.4: Computation of Ratio Earnings to Fixed Charges   


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    TOTAL S.A.
Date: August 3, 2010     By:  

/S/    JEROME SCHMITT        

    Name:   Jérôme SCHMITT
    Title:   Treasurer


Table of Contents

Exhibit Index

 

Exhibit 99.1   Results for the Three Months and Six Months Ended June 30, 2010
Exhibit 99.2   Recent Developments
Exhibit 99.3   Ratio of Earnings to Fixed Charges and Capitalization and Indebtedness
Exhibit 99.4   Computation of Ratio of Earnings to Fixed Charges
EX-99.1 2 dex991.htm EXHIBIT 99.1 Exhibit 99.1

Exhibit 99.1

OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The financial information in this Form 6-K concerning TOTAL S.A. (“TOTAL”) and its subsidiaries and affiliates (collectively, the “Group”) with respect to the second quarter and first six months ended June 30, 2010, has been derived from TOTAL’s unaudited consolidated financial statements for the second quarter and first six months ended June 30, 2010.

The following discussion should be read in conjunction with the unaudited interim consolidated financial statements and the related notes provided elsewhere in this Form 6-K and with the information, including the audited financial statements and related notes, for the year ended December 31, 2009, in TOTAL’s Annual Report on Form 20-F for the year ended December 31, 2009, filed with the Securities and Exchange Commission on April 1, 2010.

 

 

Key figures and consolidated accounts of TOTAL*

 

2Q10    1Q10    2Q09    2Q10 vs
2Q09
  

in millions of euros

except earnings per share and number of shares

   1H10    1H09    1H10 vs
1H09
41,329    37,603    31,430    +31%   

Sales

   78,932    61,471    +28%
           

Adjusted net operating income from business segments

        
2,203    1,971    1,451    +52%   

Upstream

   4,174    2,933    +42%
483    155    156    x3.1   

Downstream

   638    756    -16%
274    157    71    x3.9   

Chemicals

   431    39    x11.1
1.38    1.17    0.97    +42%   

Fully-diluted earnings per share (euros)

   2.55    1.99    +28%
2,242.5    2,242.7    2,235.6    —     

Fully-diluted weighted-average shares (millions)

   2,242.6    2,235.5    —  
3,101    2,613    2,169    +43%   

Net income (Group share)

   5,714    4,459    +28%
3,446    3,709    3,634    -5%   

Investments**

   7,155    6,569    +9%
3,372    3,644    3,575    -6%   

Investments including net investments in equity affiliates and non-consolidated companies**

   7,016    6,415    +9%
850    1,048    858    -1%   

Divestments

   1,898    1,330    +43%
4,942    5,260    1,939    x2.5   

Cash flow from operations

   10,202    5,933    +72%

 

  * Adjusted net operating income is defined as income using replacement cost, adjusted for special items and excluding TOTAL’s equity share of adjustments related to Sanofi-Aventis. See “Analysis of Business Segment Results” below for further details.
  ** Including acquisitions.

 

 

Second quarter 2010 results

> Sales

In the second quarter 2010, the Brent price averaged 78.2 $/b, an increase of 32% compared to the second quarter 2009 and 2% compared to the first quarter 2010. The average natural gas price, however, remained depressed, increasing by only 2% compared to the second quarter 2009 and decreasing by 5% compared to the first quarter 2010. The European refining margin indicator (ERMI) averaged 31.2 $/t in the second quarter 2010, an increase of 82% compared to the second quarter 2009 and 6% compared to the first quarter 2010. The environment for petrochemicals and specialty chemicals showed a net improvement, reflecting continued demand growth since the second half of 2009.

The euro-dollar exchange rate averaged 1.27 $/€ in the second quarter 2010 compared to 1.36 $/€ in the second quarter 2009 and 1.38 $/€ in the first quarter 2010.

In this environment, sales in the second quarter 2010 were €41,329 million, an increase of 10% compared to €37,603 in the first quarter 2010 and an increase of 31% compared to €31,430 million in the second quarter 2009.

 

1


> Net income (Group share)

Reported net income (Group share) in the second quarter 2010 increased by 43% to €3,101 million from €2,169 million in the second quarter 2009, mainly due to the increase in hydrocarbon prices and production and improved Chemicals segment results. The after-tax inventory valuation effect had a positive impact on net income (Group share) of €169 million in the second quarter 2010 and a positive impact of €788 million in the second quarter 2009, in each case due to the increase in oil prices. Special items had a positive impact on net income (Group share) of €11 million in the second quarter 2010 and a negative impact of €221 million in the second quarter 2009. The Group’s share of adjustment items related to Sanofi-Aventis had a negative impact on net income (Group share) of €40 million in the second quarter 2010 and a negative impact of €119 million in the second quarter 2009.

The Group did not buy back shares in the second quarter 2010.

Fully-diluted earnings per share, based on 2,242.5 million weighted-average shares, was €1.38 in the second quarter 2010 compared to €0.97 in the second quarter 2009, an increase of 42%.

> Investments – divestments1

Investments, excluding acquisitions and including net investments in equity affiliates and non-consolidated companies, were €3.1 billion in the second quarter 2010 compared to €3.1 billion in the second quarter 2009.

Acquisitions were €305 million in the second quarter 2010, essentially comprised of interests in new energies and carried investments in the Barnett Shale in the United States.

Asset sales in the second quarter 2010 were €758 million, essentially comprised of the sale of Mapa Spontex and sales of Sanofi-Aventis shares.

Net investments2 were €2.6 billion in the second quarter 2010 compared to €2.8 billion in the second quarter 2009.

> Cash flow

Cash flow from operations was €4,942 million in the second quarter 2010 compared to €1,939 million in the second quarter 2009, reflecting essentially the increase in net income and a lower increase in working capital requirements.

The Group’s net cash flow3 was €2,346 million compared to a negative €837 million in the second quarter 2009.

 

 

First half 2010 results

> Sales

Compared to the first half 2009, the average Brent price increased by 50% to 77.3 $/b in the first half 2010. The average natural gas price, however, decreased by 8%. The European refining margin indicator (ERMI) was 30.4 $/t in the first half 2010 compared to 23.8 $/t in the first half 2009. The environment for the petrochemicals and specialty chemicals improved significantly. The euro-dollar exchange rate in the first half 2010 was 1.33 $/€, stable compared to the first half 2009.

In this context, sales in the first half 2010 were €78,932 million, an increase of 28% compared to €61,471 million in the first half 2009.

> Net income (Group share)

Reported net income (Group share) in the first half 2010 increased by 28% to €5,714 million from €4,459 million in the first half 2009, mainly due to the increase in hydrocarbon prices and production. The after-tax inventory effect had a positive impact on net income (Group share) of €513 million in the first half 2010 and a positive impact of €1,115 million in the first half 2009, in each case due to the increase in oil prices. Special items had a positive impact on net income (Group share) of €25 million in the first half 2010 and a negative impact of €308 million in the first half 2009. The Group’s share of adjustment items related to Sanofi-Aventis had a negative impact on net income (Group share) of €81 million in the first half 2010 and a negative impact of €182 million in the first half 2009.

 

1 Detail shown on page 12 of this exhibit.
2 Net investments = investments including acquisitions and net investments in equity affiliates and non-consolidated companies – asset sales + net financing for employees related to stock purchase plans.
3 Net cash flow = cash flow from operations + divestments – gross investments.

 

2


The Group did not buy back shares in the first half 2010. On June 30, 2010, there were 2,243.6 million fully-diluted shares compared to 2,235.5 million on June 30, 2009.

Fully-diluted earnings per share, based on 2,242.6 million weighted-average shares, was €2.55 in the first half 2010 compared to €1.99 in the first half 2009, an increase of 28%.

> Investments – divestments4

Investments, excluding acquisitions and including net investments in equity affiliates and non-consolidated companies, were €5.5 billion in the first half 2010 compared to €5.8 billion in the first half 2009.

Acquisitions were €1.5 billion in the first half 2010, essentially comprised of the acquisition of assets in the Barnett Shale in the U.S. and the Laggan Tormore project in the UK.

Asset sales in the first half 2010 were €1.7 billion, essentially comprised of sales of Sanofi-Aventis shares and the sale of Mapa Spontex.

Net investments5 were €5.3 billion in the first half 2010, compared to €5.2 billion in the first half 2009.

> Cash flow

Cash flow from operations was €10,202 million, an increase of 72% compared to the first half 2009, reflecting essentially the increase in net income and change in working capital requirement.

The Group’s net cash flow6 was €4,945 million compared to €694 million in the first half 2009.

The net-debt-to-equity ratio was 22.7% on June 30, 2010 compared to 21.5% on March 31, 2010 and 24.7% on June 30, 20097, in line with the Group’s objectives.

 

 

Analysis of business segment results

The financial information for each business segment is reported on the same basis as that used internally by the chief operating decision maker in assessing segment performance and the allocation of segment resources. Due to their particular nature or significance, certain transactions qualified as “special items” are excluded from the business segment figures. In general, special items relate to transactions that are significant, infrequent or unusual. However, in certain instances, certain transactions such as restructuring costs or asset disposals, which are not considered to be representative of the normal course of business, may be qualified as special items although they may have occurred in prior years or are likely to recur in following years.

In accordance with IAS 2, the Group values inventories of petroleum products in the financial statements according to the FIFO (First-In, First-Out) method and other inventories using the weighted-average cost method. Under the FIFO method, the cost of inventory is based on the historic cost of acquisition or manufacture rather than the current replacement cost. In volatile energy markets, this can have a significant distorting effect on the reported income. Accordingly, the adjusted results of the Downstream segment and Chemicals segment are presented according to the replacement cost method in order to facilitate the comparability of the Group’s results with those of its competitors and to help illustrate the operating performance of these segments excluding the impact of oil price changes on the replacement of inventories. In the replacement cost method, which approximates the LIFO (Last-In, First-Out) method, the variation of inventory values in the statement of income is, depending on the nature of the inventory, determined using either the month-end prices differential between one period and another or the average prices of the period. The inventory valuation effect is the difference between the results according to FIFO and the replacement cost.

 

4 Detail shown on page 12 of this exhibit.
5 Net investments = investments including acquisitions and net investments in equity affiliates and non-consolidated companies – asset sales + net financing for employees related to stock purchase plans.
6 Net cash flow = cash flow from operations + divestments – gross investments.
7 Detail shown on page 12 of this exhibit.

 

3


The adjusted business segment results (adjusted operating income and adjusted net operating income) are defined as replacement cost results, adjusted for special items. For further information on the adjustments affecting operating income on a segment-by-segment basis, and for a reconciliation of segment figures to figures reported in the Company’s consolidated interim financial statements, see pages 23 to 29 of this exhibit respectively.

In addition, the Group measures performance at the segment level on the basis of net operating income and adjusted net operating income. Net operating income comprises operating income of the relevant segment after deducting the amortization and the depreciation of intangible assets other than leasehold rights, translation adjustments and gains or losses on the sale of assets, as well as all other income and expenses related to capital employed (dividends from non-consolidated companies, income from equity affiliates, capitalized interest expenses), and after income taxes applicable to the above. The income and expenses not included in net operating income that are included in net income are only interest expenses related to long-term liabilities net of interest earned on cash and cash equivalents, after applicable income taxes (net cost of net debt and minority interests). Adjusted net operating income excludes the effect of the adjustments (special items and the inventory valuation effect) described above.

UPSTREAM

> Environment - liquids and gas price realizations*

 

2Q10

   1Q10    2Q09    1Q10 vs
1Q09
        1H10    1H09    1H10 vs
1H09
78.2    76.4    59.1    +32%   

Brent ($/b)

   77.3    51.7    +50%
74.8    74.2    54.8    +36%   

Average liquids price ($/b)

   74.5    48.2    +55%
4.82    5.06    4.71    +2%   

Average gas price ($/Mbtu)

   4.94    5.36    -8%
54.8    55.5    44.2    +24%   

Average hydrocarbons price ($/boe)

   55.2    41.5    +33%

 

  * Consolidated subsidiaries, excluding fixed margin and buy-back contracts.

> Production

 

2Q10

   1Q10    2Q09    2Q10 vs
2Q09
  

Hydrocarbon production

   1H10    1H09    1H10 vs
1H09
2,359    2,427    2,182    +8%   

Combined production (kboe/d)

   2,393    2,252    +6%
1,327    1,373    1,328    —     

• Liquids (kb/d)

   1,350    1,370    -1%
5,549    5,829    4,686    +18%   

• Gas (Mcf/d)

   5,689    4,821    +18%

In the second quarter 2010, hydrocarbon production was 2,359 thousand barrels of oil equivalent per day (kboe/d), an increase of 8% compared to the second quarter 2009, essentially as a result of:

 

   

+7.5% for production ramp-ups on new fields, net of the normal decline, and a lower level of turnarounds,

 

   

+2% for lower OPEC reductions and an improvement in gas demand,

 

   

+1% for lower levels of disruptions in Nigeria related to security issues,

 

   

+0.5% for changes in the portfolio,

 

   

-3% for the price effect8.

In the first half 2010, hydrocarbon production was 2,393 kboe/d, an increase of close to 6.5% compared to the first half 2009, essentially as a result of:

 

   

+6.5% for production ramp-ups on new fields, net of the normal decline, and a lower level of turnarounds,

 

   

+2% for lower OPEC reductions and an improvement in gas demand,

 

   

+1% for lower levels of disruptions in Nigeria related to security issues,

 

   

+0.5% for changes in the portfolio,

 

   

-3.5% for the price effect.

 

8 The “price effect” refers to the impact of changing hydrocarbon prices on entitlement volumes.

 

4


For the first half 2010, the ramp-up on new projects, net of the normal decline and lower level of turnarounds, provided the Group’s production growth.

> Results

 

2Q10

   1Q10    2Q09    2Q10 vs
2Q09
  

in millions of euros

   1H10    1H09    1H10 vs
1H09
4,546    4,569    3,427    +33%   

Non-Group sales

   9,115    7,874    +16%
4,607    4,161    2,843    +62%   

Operating income

   8,768    5,735    +53%
—      —      —      —     

Adjustments affecting operating income

   —      —      —  
4,607    4,161    2,843    +62%   

Adjusted operating income*

   8,768    5,735    +53%
2,203    1,971    1,451    +52%   

Adjusted net operating income*

   4,174    2,933    +42%
271    335    176    +54%   

• Includes income from equity affiliates

   606    403    +50%
2,723    3,143    2,664    +2%   

Investments

   5,866    4,914    +19%
174    87    105    +66%   

Divestments

   261    234    +12%
4,154    4,680    1,943    x2.1   

Cash flow from operating activities

   8,834    4,521    +95%

 

  * Detail of adjustment items shown in business segment information starting on page 23 of this exhibit.

Adjusted net operating income for the Upstream segment in the second quarter 2010 was €2,203 million compared to €1,451 million in the second quarter 2009, an increase of 52%, reflecting essentially the increase in both production and hydrocarbon prices.

Adjusted net operating income for the Upstream segment excludes special items. The exclusion of special items had a positive impact on Upstream adjusted net operating income of €27 million in the second quarter 2010 and a positive impact of €18 million in the second quarter 2009.

The effective tax rate for the Upstream segment was 58%, compared to 60% in the first quarter 2010. The effective tax rate for the Upstream segment was 58% in the second quarter 2009.

Adjusted net operating income for the Upstream segment in the first half 2010 was €4,174 million compared to €2,933 million in the first half 2009, an increase of 42%, reflecting essentially the increase in both production and hydrocarbon prices.

The return on average capital employed (ROACE9) for the Upstream segment for the twelve months ended June 30, 2010 was 19% compared to 18% for the twelve months ended March 31, 2010 and the full year 2009. The annualized second quarter 2010 ROACE for the Upstream segment was 21%.

DOWNSTREAM

> Refinery throughput and utilization rates*

 

2Q10

   1Q10    2Q09    2Q10 vs
2Q09
  

in millions of euros

   1H10    1H09    1H10 vs
1H09
2,141    1,993    2,175    -2%   

Total refinery throughput (kb/d)

   2,067    2,205    -6%
784    680    925    -15%   

• France

   732    910    -20%
1,110    1,050    1,024    +8%   

• Rest of Europe

   1,080    1,055    +2%
247    263    226    +9%   

• Rest of world

   255    240    +6%
           

Utilization rates

        
78%    73%    79%      

• Based on crude only

   75%    80%   
83%    77%    84%      

• Based on crude and other feedstock

   80%    85%   

 

  * Includes share of CEPSA.

Second quarter 2010 refinery throughput decreased by 2% compared to the second quarter 2009 but increased by 7% compared to the first quarter 2010.

 

9 Calculated based on adjusted net operating income and average capital employed, using replacement cost, as shown on page 13 of this exhibit.

 

5


Scheduled turnarounds in the second quarter 2010 affected the Rome and Lindsey refineries. Despite the Dunkirk refinery and a distillation unit at the Normandy refinery being stopped throughout the second quarter 2010, the improved reliability of the refineries and the relatively low level of scheduled turnarounds led to an increase in the utilization rate based on crude and other feedstock to 83% in the second quarter 2010 compared to 77% in the first quarter 2010 and 84% in the second quarter 2009.

In the first half 2010, refinery throughput decreased by 6% compared to the first half 2009, reflecting essentially the Dunkirk refinery and a distillation unit at the Normandy refinery being stopped.

> Results

 

2Q10

   1Q10    2Q09     2Q10 vs
2Q09
  

in millions of euros (except ERMI refining margins)

   1H10    1H09    1H10 vs
1H09
31.2    29.5    17.1      +82%   

European refining margin indicator - ERMI ($/t)

   30.4    23.8    +28%
32,190    28,808    24,318      +32%   

Non-Group sales

   60,998    46,686    +31%
804    521    931      -14%   

Operating income

   1,325    1,967    -33%
255    330    790      -68%   

Adjustments affecting operating income

   585    1,035    -43%
549    191    141      x3.9   

Adjusted operating income*

   740    932    -21%
483    155    156      x3.1   

Adjusted net operating income*

   638    756    -16%
44    14    28      +57%   

• Includes income from equity affiliates

   58    61    -5%
562    456    825      -32%   

Investments

   1,018    1,320    -23%
11    27    26      -58%   

Divestments

   38    62    -39%
1,042    454    (28   n/a   

Cash flow from operating activities

   1,496    1,620    -8%

 

  * Detail of adjustment items shown in business segment information starting on page 23 of this exhibit.

The European refinery indicator averaged 31.2 $/t in the second quarter 2010, nearly double the 17.1 $/t average in the second quarter 2009.

Adjusted net operating income from the Downstream segment was €483 million in the second quarter 2010, compared to €156 million in the second quarter 2009, thanks to the strong performance of the refineries in an environment that was much more favorable than in the previous year.

Adjusted net operating income for the Downstream segment excludes any after-tax inventory valuation effect and special items. The exclusion of the inventory valuation effect had a negative impact on Downstream adjusted net operating income of €195 million in the second quarter 2010 and a negative impact of €699 million in the second quarter 2009. The exclusion of special items had no impact on Downstream adjusted net operating income in the second quarter 2010 and a positive impact of €117 million in the second quarter 2009.

Adjusted net operating income from the Downstream segment was €638 million in the first half 2010, a decrease of 16% compared to the first half 2009, despite the improvement in refining margins. The decrease reflects essentially the less favorable conditions for supply optimization in 2010.

The ROACE for the Downstream segment for the twelve months ended June 30, 2010 was 6% compared to 4% for the twelve months ended March 31, 2010 and 7% for the full year 2009. The annualized second quarter 2010 ROACE for the Downstream segment was 12%.

 

6


CHEMICALS

 

2Q10

   1Q10     2Q09    2Q10 vs
2Q09
  

in millions of euros

   1H10     1H09     1H10 vs
1H09
4,589*    4,223   3,684    +25%   

Non-Group sales

   8,812   6,902      +28%
2,794*    2,532   2,164    +29%   

• Base chemicals

   5,326   3,940      +35%
1,784      1,691      1,520    +17%   

• Specialties

   3,475      2,962      +17%
240*    260   147    +63%   

Operating income

   500   208      x2.4
(65)*    106   87    n/a   

Adjustments affecting operating income

   41   216      -81%
305*    154   60    x5.1   

Adjusted operating income**

   459   (8   n/a
274      157      71    x3.9   

Adjusted net operating income**

   431      39      x11.1
149      44      19    x7.8   

• Base chemicals

   193      (20   n/a
124      117      58    x2.1   

• Specialties

   241      74      x3.3
144      94      115    +25%   

Investments

   238      294      -19%
328      6      8    x41.0   

Divestments

   334      14      x23.9
477      (90   280    +70%   

Cash flow from operating activities

   387      458      -16%

 

  * Effective January 1, 2010, the Samsung - Total Petrochemicals joint venture, owned 50% by TOTAL, is consolidated as an equity affiliate whereas in the past it was proportionately consolidated.
  ** Detail of adjustment items shown in business segment information starting on page 23 of this exhibit.

In the second quarter 2010, petrochemical margins showed a net improvement over the second quarter 2009, driven by stronger margins in the Atlantic basin.

Sales for the Chemical segment were €4.6 billion, an increase of 25% compared to the second quarter 2009.

Adjusted net operating income for the Chemicals segment increased to €274 million in the second quarter 2010 from €71 million in the second quarter 2009 due to the improved petrochemicals and specialties environment and the benefits realized through cost reduction.

Adjusted net operating income for the Chemicals segment excludes any after-tax inventory valuation effect and special items. The exclusion of the inventory valuation effect had a positive impact on the Chemicals segment’s adjusted net operating income of €25 million in the second quarter 2010 and a negative impact of €91 million in the second quarter 2009. The exclusion of special items had a negative impact on the Chemicals segment’s adjusted net operating income of €4 million in the second quarter 2010 and a positive impact of €114 million in the second quarter 2009.

In the first half 2010, adjusted net operating income for the Chemicals segment was €431 million compared to €39 million in the first half 2009. The increase resulted from the improvement in market conditions in 2010 as well as from the cost reduction efforts implemented over the course of the past years and the effective positioning of the Group’s specialty chemicals during the recovery from the crisis.

The ROACE of the Chemical segment for the twelve months ended June 30, 2010 was 9% compared to 6% for the twelve months ended March 31, 2010 and 4% for the full year 2009. The annualized second quarter 2010 ROACE for the Chemicals segment was 15%.

 

7


 

Summary and outlook

Total will pay a 2010 interim dividend of 1.14 € per share10 on November 17, 201011.

Investments excluding acquisitions for 2010 are expected to be in line with the 2010 budget level of $18 billion12.

The Group maintains its net-debt-to-equity objective range of 25-30% for year-end 2010.

As of June 30, 2010, the Group’s equity interest in Sanofi-Aventis, following progressive sales of the shares, was 5.7%. Effective July 1, 2010, Sanofi-Aventis will no longer be accounted for as an equity affiliate but will instead be treated as a financial asset available for sale in the line “Other investments” of the balance sheet. In the second quarter 2010, Sanofi-Aventis contributed €101 million to net income.

Since the third quarter 2010 began, oil prices have traded around 75 $/b, but European refining margins have pulled back sharply from the second quarter level. The environment for the Chemicals segment has remained globally comparable to that of the second quarter.

Forward-looking statements

This document may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of TOTAL and on the information currently available to such management. Forward-looking statements include information concerning forecasts, projections, anticipated synergies, and other information concerning possible or assumed future results of TOTAL, and may be preceded by, followed by, or otherwise include the words “believes”, “expects”, “anticipates”, “intends”, “plans”, “targets”, “estimates” or similar expressions.

Forward-looking statements are not assurances of results or values. They involve risks, uncertainties and assumptions. TOTAL’s future results and share value may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results and values are beyond TOTAL’s ability to control or predict. Except for its ongoing obligations to disclose material information as required by applicable securities laws, TOTAL does not have any intention or obligation to update forward-looking statements after the distribution of this document, even if new information, future events or other circumstances have made them incorrect or misleading.

You should understand that various factors, certain of which are discussed elsewhere in this document and in the documents referred to in, or incorporated by reference into, this document, could affect the future results of TOTAL and could cause results to differ materially from those expressed in such forward-looking statements, including:

 

 

material adverse changes in general economic conditions or in the markets served by TOTAL, including changes in the prices of oil, natural gas, refined products, petrochemical products and other chemicals;

 

 

changes in currency exchange rates and currency devaluations;

 

 

the success and the economic efficiency of oil and natural gas exploration, development and production programs, including without limitation, those that are not controlled and/or operated by TOTAL;

 

 

uncertainties about estimates of changes in proven and potential reserves and the capabilities of production facilities;

 

 

uncertainties about the ability to control unit costs in exploration, production, refining and marketing (including refining margins) and chemicals;

 

 

changes in the current capital expenditure plans of TOTAL;

 

 

the ability of TOTAL to realize anticipated cost savings, synergies and operating efficiencies;

 

 

the financial resources of competitors;

 

 

changes in laws and regulations, including tax and environmental laws and industrial safety regulations;

 

 

the quality of future opportunities that may be presented to or pursued by TOTAL;

 

 

the ability to generate cash flow or obtain financing to fund growth and the cost of such financing and liquidity conditions in the capital markets generally;

 

10 Approved by the Board of Directors on July 29, 2010.
11 The ex-dividend date for the 2010 interim dividend is November 12, 2010; for the ADR (NYSE: TOT) the ex-dividend date is November 9, 2010.
12 Including net investments in equity affiliates and non-consolidated companies, based on 1€ = $1.40 for 2010.

 

8


 

the ability to obtain governmental or regulatory approvals;

 

 

the ability to respond to challenges in international markets, including political or economic conditions, including international armed conflict, and trade and regulatory matters;

 

 

the ability to complete and integrate appropriate acquisitions, strategic alliances and joint ventures;

 

 

changes in the political environment that adversely affect exploration, production licenses and contractual rights or impose minimum drilling obligations, price controls, nationalization or expropriation, and regulation of refining and marketing, chemicals and power generating activities;

 

 

the possibility that other unpredictable events such as labor disputes or industrial accidents will adversely affect the business of TOTAL; and

 

 

the risk that TOTAL will inadequately hedge the price of crude oil or finished products.

For additional factors, you should read the information set forth under “Item 3. Risk Factors”, “Item 4. Information on the Company — Other Matters”, “Item 5. Operating and Financial Review and Prospects” and “Item 11. Quantitative and Qualitative Disclosures about Market Risk” in TOTAL’s Form 20-F for the year ended December 31, 2009.

 

9


Operating information by segment

Second quarter and first half 2010

 

 

Upstream

 

2Q10    1Q10    2Q09    2Q10 vs
2Q09
   Combined liquids and gas production by region (kboe/d)    1H10    1H09    1H10 vs
1H09
577    647    574    +1%   

Europe

   612    629    -3%
752    746    713    +5%   

Africa

   749    728    +3%
515    516    420    +23%   

Middle East

   515    419    +23%
63    66    13    x4.8   

North America

   65    12    x5.4
184    172    193    -5%   

South America

   178    189    -6%
246    254    248    -1%   

Asia-Pacific

   250    251    —  
22    26    21    +5%   

CIS

   24    24    —  
2,359    2,427    2,182    +8%   

Total production

   2,393    2,252    +6%
434    415    342    +27%   

Includes equity and non-consolidated affiliates

   425    346    +23%
2Q10    1Q10    2Q09    2Q10 vs
2Q09
   Liquids production by region (kb/d)    1H10    1H09    1H10 vs
1H09
258    301    275    -6%   

Europe

   280    297    -6%
611    620    600    +2%   

Africa

   616    618    —  
309    302    310    —     

Middle East

   305    312    -2%
30    32    11    x2.7   

North America

   31    10    x3.1
76    72    87    -13%   

South America

   74    86    -14%
30    32    33    -9%   

Asia-Pacific

   31    34    -9%
13    14    12    +8%   

CIS

   13    13    —  
1,327    1,373    1,328    —     

Total production

   1,350    1,370    -1%
298    284    289    +3%   

Includes equity and non-consolidated affiliates

   291    291    —  

 

10


2Q10    1Q10    2Q09    2Q10 vs
2Q09
   Gas production by region (Mcf/d)    1H10    1H09    1H10 vs
1H09
1,689    1,940    1,639    +3%    Europe    1,814    1,811    —  
704    644    580    +21%    Africa    675    566    +19%
1,098    1,188    609    +80%    Middle East    1,143    591    +93%
191    188    9    x21.2    North America    190    9    x21.1
594    554    585    +2%    South America    574    567    +1%
1,220    1,249    1,215    —      Asia-Pacific    1,234    1,219    +1%
53    66    49    +8%    CIS    59    58    +2%
5,549    5,829    4,686    +18%    Total production    5,689    4,821    +18%
737    709    285    x2.6    Includes equity and non-consolidated affiliates    723    293    x2.5
2Q10    1Q10    2Q09    2Q10 vs
2Q09
   Liquefied natural gas    1H10    1H09    1H10 vs
1H09
3.04    2.89    2.15    +41%    LNG sales* (Mt)    5.93    4.30    +38%

 

  * Sales, Group share, excluding trading; 1 Mt/y = approx. 133 Mcf/d; 2009 data restated to reflect volume estimates for Bontang LNG in Indonesia based on the 2009 SEC coefficient.

 

 

Downstream

 

2Q10    1Q10    2Q09    2Q10 vs
2Q09
   Refined products sales by region (kb/d)*    1H10    1H09    1H10 vs
1H09
1,881    1,949    1,979    -5%    Europe    1,915    2,076    -8%
301    286    272    +11%    Africa    294    275    +7%
115    147    161    -29%    Americas    131    175    -25%
163    145    148    +10%    Rest of world    154    138    +12%
2,460    2,527    2,560    -4%    Total consolidated sales    2,494    2,664    -6%
1,526    990    1,092    +40%    Trading    1,258    1,046    +20%
3,986    3,517    3,652    +9%    Total refined product sales    3,752    3,710    +1%

 

  * Includes trading and share of CEPSA.

 

11


Investments – Divestments

 

2Q10    1Q10    2Q09    2Q10 vs
2Q09
   in millions of euros    1H10    1H09    1H10 vs
1H09
3,067    2,427    3,095    -1%    Investments excluding acquisitions*    5,494    5,842    -6%
221    199    154    +44%   

•   Capitalized exploration

   420    382    +10%
170    111    23    x7.4   

•   Net investments in equity affiliates and non-consolidated companies

   281    248    +13%
305    1,217    480    -36%    Acquisitions    1,522    573    x2.7
3,372    3,644    3,575    -6%    Investments including acquisitions*    7,016    6,415    +9%
758    965    781    -3%    Asset sales    1,723    1,140    +51%
2,596    2,661    2,776    -6%    Net investments**    5,257    5,239    —  

 

  * Includes net investments in equity affiliates and non-consolidated companies.
  ** Net investments = investments including acquisitions and net investments in equity affiliates and non-consolidated companies – asset sales + net financing for employees related to stock purchase plans.

Net-debt-to-equity ratio

 

in millions of euros    6/30/2010    3/31/2010    6/30/2009

Current borrowings

   8,521    6,840    7,916

Net current financial assets

   (1,225)    (654)    (123)

Non-current financial debt

   22,813    19,727    19,640

Hedging instruments of non-current debt

   (1,812)    (1,212)    (875)

Cash and cash equivalents

   (14,832)    (12,954)    (14,299)

Net debt

   13,465    11,747    12,259

Shareholders’ equity

   60,955    57,283    51,299

Estimated dividend payable*

   (2,547)    (3,821)    (2,541)

Minority interests

   858    1,083    963

Equity**

   59,266    54,545    49,721

Net-debt-to-equity ratio

   22.7%    21.5%    24.7%

 

  * June 30, 2010 based on the hypothesis of an annual dividend of 2.28 €/share.
  ** Includes the €450 million impact in 2Q 2010 of the squeeze out of the Elf Aquitaine minority interest.

 

12


Return on average capital employed

 

 

Twelve months ended June 30, 2010

 

in millions of euros

   Upstream    Downstream    Chemicals    Segments

Adjusted net operating income

   7,623    835    664    9,122

Capital employed at 6/30/2009*

   35,385    13,939    6,915    56,239

Capital employed at 6/30/2010*

   43,908    16,010    7,286    67,204

ROACE

   19.2%    5.6%    9.4%    14.8%

 

  * At replacement cost (excluding after-tax inventory effect).

 

 

Twelve months ended March 31, 2010

 

in millions of euros

   Upstream    Downstream    Chemicals    Segments

Adjusted net operating income

   6,871    508    461    7,840

Capital employed at 3/31/2009*

   35,027    13,095    7,175    55,297

Capital employed at 3/31/2010*

   39,925    15,634    7,412    62,971

ROACE

   18.3%    3.5%    6.3%    13.3%

 

  * At replacement cost (excluding after-tax inventory effect).

 

 

Full year 2009

 

in millions of euros

   Upstream    Downstream    Chemicals**    Segments

Adjusted net operating income

   6,382    953    272    7,607

Capital employed at 12/31/2008*

   32,681    13,623    7,417    53,721

Capital employed at 12/31/2009*

   37,397    15,299    6,898    59,594

ROACE

   18.2%    6.6%    3.8%    13.4%

 

  * At replacement cost (excluding after-tax inventory effect).
  ** Capital employed for Chemicals reduced for the Toulouse-AZF provision of €256 million pre-tax at 12/31/2008.

 

13


MAIN INDICATORS

Chart updated around the middle of the month following the end of each quarter.

 

     €/ $    European
refining  margins
ERMI* ($/t) **
   Brent ($/b)    Average liquids
price***  ($/b)
   Average gas
price ($/Mbtu)***

Second quarter 2010

   1.27    31.2    78.2    74.8    4.82

First quarter 2010

   1.38    29.5    76.4    74.2    5.06

Fourth quarter 2009

   1.48    11.7    74.5    70.6    5.07

Third quarter 2009

   1.43    12.0    68.1    65.1    4.89

Second quarter 2009

   1.36    17.1    59.1    54.8    4.71

First quarter 2009

   1.30    30.5    44.5    41.5    5.98

 

  * European Refining Margin Indicator (ERMI) is an indicator intended to represent the margin after variable costs for a hypothetical complex refinery located around Rotterdam in Northern Europe that processes a mix of crude oil and other inputs commonly supplied to this region to produce and market the main refined products at prevailing prices in this region. The indicator margin may not be representative of the actual margins achieved by Total in any period because of Total’s particular refinery configurations, product mix effects or other company-specific operating conditions.
  ** 1 $/t = 0.136 $/b.
  *** Consolidated subsidiaries, excluding fixed margin and buy-back contracts.

Disclaimer: these data are based on TOTAL’s reporting and are not audited. They are subject to change.

 

14


CONSOLIDATED STATEMENT OF INCOME

TOTAL

(unaudited)

 

(M€) (a)

   2nd quarter
2010
    1st quarter
2010
    2nd quarter
2009
 

Sales

   41,329      37,603      31,430   

Excise taxes

   (5,002   (4,442   (4,856

Revenues from sales

   36,327      33,161      26,574   

Purchases, net of inventory variation

   (23,929   (21,701   (16,300

Other operating expenses

   (4,833   (4,712   (4,724

Exploration costs

   (292   (215   (155

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,757   (1,699   (1,636

Other income

   114      160      106   

Other expense

   (114   (212   (216

Financial interest on debt

   (113   (100   (140

Financial income from marketable securities & cash equivalents

   24      24      40   

Cost of net debt

   (89   (76   (100

Other financial income

   142      71      240   

Other financial expense

   (95   (95   (82

Equity in income (loss) of affiliates

   513      524      393   

Income taxes

   (2,819   (2,528   (1,877
                  

Consolidated net income

   3,168      2,678      2,223   
                  

Group share

   3,101      2,613      2,169   

Minority interests

   67      65      54   
                  

Earnings per share (€)

   1.39      1.17      0.97   
                  

Fully-diluted earnings per share (€)

   1.38      1.17      0.97   
                  

 

(a) Except for per share amounts.

 

15


CONSOLIDATED STATEMENT OF INCOME

TOTAL

(unaudited)

 

(M€) (a)

   1st half
2010
    1st half
2009
 

Sales

   78,932      61,471   

Excise taxes

   (9,444   (9,429

Revenues from sales

   69,488      52,042   

Purchases, net of inventory variation

   (45,630   (31,528

Other operating expenses

   (9,545   (9,399

Exploration costs

   (507   (331

Depreciation, depletion and amortization of tangible assets and mineral interests

   (3,456   (3,156

Other income

   274      121   

Other expense

   (326   (303

Financial interest on debt

   (213   (311

Financial income from marketable securities & cash equivalents

   48      95   

Cost of net debt

   (165   (216

Other financial income

   213      399   

Other financial expense

   (190   (163

Equity in income (loss) of affiliates

   1,037      860   

Income taxes

   (5,347   (3,779
            

Consolidated net income

   5,846      4,547   
            

Group share

   5,714      4,459   

Minority interests

   132      88   
            

Earnings per share (€)

   2.56      2.00   
            

Fully-diluted earnings per share (€)

   2.55      1.99   
            

 

(a) Except for per share amounts.

 

16


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

TOTAL

(unaudited)

 

(M€)

   2nd quarter
2010
    1st quarter
2010
    2nd quarter
2009
 

Consolidated net income

   3,168      2,678      2,223   

Other comprehensive income

      

Currency translation adjustment

   3,149      1,847      (966

Available for sale financial assets

   (49   (3   50   

Cash flow hedge

   (75   24      128   

Share of other comprehensive income of associates, net amount

   242      233      (66

Other

   2      1      (25

Tax effect

   26      (8   (48
                  

Total other comprehensive income (net amount)

   3,295      2,094      (927
                  

Comprehensive income

   6,463      4,772      1,296   
                  

- Group share

   6,368      4,676      1,196   

- Minority interests

   95      96      100   

 

17


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

TOTAL

(unaudited)

 

(M€)

   1st  half
2010
    1st half
2009
 

Consolidated net income

   5,846      4,547   
            

Other comprehensive income

    

Currency translation adjustment

   4,996      246   

Available for sale financial assets

   (52   39   

Cash flow hedge

   (51   58   

Share of other comprehensive income of associates, net amount

   475      93   

Other

   3      (11

Tax effect

   18      (23
            

Total other comprehensive income (net amount)

   5,389      402   
            

Comprehensive income

   11,235      4,949   
            

- Group share

   11,044      4,775   

- Minority interests

   191      174   

 

18


CONSOLIDATED BALANCE SHEET

TOTAL

 

(M€)

   June 30, 2010
(unaudited)
    March 31, 2010
(unaudited)
    December 31,
2009
    June 30, 2009
(unaudited)
 

ASSETS

        

Non-current assets

        

Intangible assets, net

   8,767      8,272      7,514      5,955   

Property, plant and equipment, net

   57,825      53,549      51,590      48,762   

Equity affiliates : investments and loans

   15,363      14,656      13,624      14,075   

Other investments

   1,220      1,122      1,162      1,211   

Hedging instruments of non-current financial debt

   1,812      1,212      1,025      875   

Other non-current assets

   3,437      3,273      3,081      3,095   

Total non-current assets

   88,424      82,084      77,996      73,973   

Current assets

        

Inventories, net

   15,130      14,185      13,867      11,749   

Accounts receivable, net

   18,193      17,921      15,719      15,226   

Other current assets

   8,289      7,817      8,198      9,253   

Current financial assets

   1,603      968      311      217   

Cash and cash equivalents

   14,832      12,954      11,662      14,299   

Total current assets

   58,047      53,845      49,757      50,744   

Total assets

   146,471      135,929      127,753      124,717   

LIABILITIES & SHAREHOLDERS’ EQUITY

        

Shareholders’ equity

        

Common shares

   5,872      5,871      5,871      5,931   

Paid-in surplus and retained earnings

   58,274      58,026      55,372      55,031   

Currency translation adjustment

   381      (3,010   (5,069   (4,656

Treasury shares

   (3,572   (3,604   (3,622   (5,007

Total shareholders’ equity - Group Share

   60,955      57,283      52,552      51,299   

Minority interests

   858      1,083      987      963   

Total shareholders’ equity

   61,813      58,366      53,539      52,262   

Non-current liabilities

        

Deferred income taxes

   10,328      9,486      8,948      8,561   

Employee benefits

   2,181      2,127      2,040      2,006   

Provisions and other non-current liabilities

   9,418      9,015      9,381      8,087   

Total non-current liabilities

   21,927      20,628      20,369      18,654   

Non-current financial debt

   22,813      19,727      19,437      19,640   

Current liabilities

        

Accounts payable

   17,557      16,367      15,383      14,036   

Other creditors and accrued liabilities

   13,462      13,687      11,908      12,115   

Current borrowings

   8,521      6,840      6,994      7,916   

Other current financial liabilities

   378      314      123      94   

Total current liabilities

   39,918      37,208      34,408      34,161   

Total liabilities and shareholders’ equity

   146,471      135,929      127,753      124,717   

 

19


CONSOLIDATED STATEMENT OF CASH FLOW

TOTAL

(unaudited)

 

(M€)

   2nd quarter
2010
    1st quarter
2010
    2nd quarter
2009
 

CASH FLOW FROM OPERATING ACTIVITIES

      

Consolidated net income

   3,168      2,678      2,223   

Depreciation, depletion and amortization

   1,996      1,871      1,712   

Non-current liabilities, valuation allowances and deferred taxes

   239      55      281   

Impact of coverage of pension benefit plans

   —        —        —     

(Gains) losses on sales of assets

   (24   (148   (31

Undistributed affiliates’ equity earnings

   79      (262   81   

(Increase) decrease in working capital

   (522   1,035      (2,363

Other changes, net

   6      31      36   

Cash flow from operating activities

   4,942      5,260      1,939   

CASH FLOW USED IN INVESTING ACTIVITIES

      

Intangible assets and property, plant and equipment additions

   (2,958   (3,464   (3,312

Acquisitions of subsidiaries, net of cash acquired

   —        —        (109

Investments in equity affiliates and other securities

   (244   (69   (131

Increase in non-current loans

   (244   (176   (82

Total expenditures

   (3,446   (3,709   (3,634

Proceeds from disposal of intangible assets and property, plant and equipment

   89      34      55   

Proceeds from disposal of subsidiaries, net of cash sold

   321      —        —     

Proceeds from disposal of non-current investments

   348      931      726   

Repayment of non-current loans

   92      83      77   

Total divestments

   850      1,048      858   

Cash flow used in investing activities

   (2,596   (2,661   (2,776

CASH FLOW USED IN FINANCING ACTIVITIES

      

Issuance (repayment) of shares:

      

- Parent company shareholders

   6      5      5   

- Treasury shares

   31      18      2   

- Minority shareholders

   —        —        —     

Dividends paid:

      

- Parent company shareholders

   (2,548   —        (2,541

- Minority shareholders

   (82   —        (141

Other transactions with minority shareholders

   (450   —        —     

Net issuance (repayment) of non-current debt

   1,979      63      2,010   

Increase (decrease) in current borrowings

   977      (601   2,350   

Increase (decrease) in current financial assets and liabilities

   (453   (497   —     

Cash flow used in financing activities

   (540   (1,012   1,685   

Net increase (decrease) in cash and cash equivalents

   1,806      1,587      848   

Effect of exchange rates

   72      (295   132   

Cash and cash equivalents at the beginning of the period

   12,954      11,662      13,319   

Cash and cash equivalents at the end of the period

   14,832      12,954      14,299   

 

20


CONSOLIDATED STATEMENT OF CASH FLOW

TOTAL

(unaudited)

 

(M€)

   1st  half
2010
    1st half
2009
 

CASH FLOW FROM OPERATING ACTIVITIES

    

Consolidated net income

   5,846      4,547   

Depreciation, depletion and amortization

   3,867      3,373   

Non-current liabilities, valuation allowances and deferred taxes

   294      213   

Impact of coverage of pension benefit plans

   —        —     

(Gains) losses on sales of assets

   (172   (46

Undistributed affiliates’ equity earnings

   (183   2   

(Increase) decrease in working capital

   513      (2,218

Other changes, net

   37      62   

Cash flow from operating activities

   10,202      5,933   

CASH FLOW USED IN INVESTING ACTIVITIES

    

Intangible assets and property, plant and equipment additions

   (6,422   (5,796

Acquisitions of subsidiaries, net of cash acquired

   —        (156

Investments in equity affiliates and other securities

   (313   (215

Increase in non-current loans

   (420   (402

Total expenditures

   (7,155   (6,569

Proceeds from disposal of intangible assets and property, plant and equipment

   123      115   

Proceeds from disposal of subsidiaries, net of cash sold

   321      —     

Proceeds from disposal of non-current investments

   1,279      1,025   

Repayment of non-current loans

   175      190   

Total divestments

   1,898      1,330   

Cash flow used in investing activities

   (5,257   (5,239

CASH FLOW USED IN FINANCING ACTIVITIES

    

Issuance (repayment) of shares:

    

- Parent company shareholders

   11      14   

- Treasury shares

   49      2   

- Minority shareholders

   —        —     

Dividends paid:

    

- Parent company shareholders

   (2,548   (2,541

- Minority shareholders

   (82   (145

Other transactions with minority shareholders

   (450   —     

Net issuance (repayment) of non-current debt

   2,042      4,854   

Increase (decrease) in current borrowings

   376      (1,067

Increase (decrease) in current financial assets and liabilities

   (950   —     

Cash flow used in financing activities

   (1,552   1,117   

Net increase (decrease) in cash and cash equivalents

   3,393      1,811   

Effect of exchange rates

   (223   167   

Cash and cash equivalents at the beginning of the period

   11,662      12,321   

Cash and cash equivalents at the end of the period

   14,832      14,299   

 

21


CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

TOTAL

(unaudited)

 

     Common shares issued     Paid-in
surplus
and
retained
earnings
    Currency
translation
adjustment
    Treasury shares     Shareholders’
equity Group
Share
    Minority
interests
    Total
shareholders’
equity
 
(M€)    Number     Amount         Number     Amount        

As of January 1, 2009

   2,371,808,074      5,930      52,947      (4,876   (143,082,095   (5,009   48,992      958      49,950   

Net income of the first half

   —        —        4,459      —        —        —        4,459      88      4,547   

Other comprehensive Income

   —        —        96      220      —        —        316      86      402   

Comprehensive Income

   —        —        4,555      220      —        —        4,775      174      4,949   

Dividend

   —        —        (2,541   —        —        —        (2,541   (145   (2,686

Issuance of common shares

   565,886      1      13      —        —        —        14      —        14   

Purchase of treasury shares

   —        —        —        —        —        —        —        —        —     

Sale of treasury shares (1)

   —        —        —        —        51,995      2      2      —        2   

Share-based payments

   —        —        80      —        —        —        80      —        80   

Other operations with minority interests

   —        —        (23   —        —        —        (23   (24   (47

Share cancellation

   —        —        —        —        —        —        —        —        —     

Transactions with shareholders

   565,886      1      (2,471   —        51,995      2      (2,468   (169   (2,637

As of June 30, 2009

   2,372,373,960      5,931      55,031      (4,656   (143,030,100   (5,007   51,299      963      52,262   

Net income from July 1 to December 31, 2009

   —        —        3,988      —        —        —        3,988      94      4,082   

Other comprehensive Income

   —        —        150      (413   —        —        (263   (26   (289

Comprehensive Income

   —        —        4,138      (413   —        —        3,725      68      3,793   

Dividend

   —        —        (2,545   —        —        —        (2,545   (44   (2,589

Issuance of common shares

   848,924      2      25      —        —        —        27      —        27   

Purchase of treasury shares

   —        —        —        —        —        —        —        —        —     

Sale of treasury shares (1)

   —        —        (143   —        2,822,910      163      20      —        20   

Share-based payments

   —        —        26      —        —        —        26      —        26   

Other operations with minority interests

   —        —        —        —        —        —        —        —        —     

Share cancellation

   (24,800,000   (62   (1,160   —        24,800,000      1,222      —        —        —     

Transactions with shareholders

   (23,951,076   (60   (3,797   —        27,622,910      1,385      (2,472   (44   (2,516

As of December 31, 2009

   2,348,422,884      5,871      55,372      (5,069   (115,407,190   (3,622   52,552      987      53,539   

Net income of the first half

   —        —        5,714      —        —        —        5,714      132      5,846   

Other comprehensive Income

   —        —        (130   5,460      —        —        5,330      59      5,389   

Comprehensive Income

   —        —        5,584      5,460      —        —        11,044      191      11,235   

Dividend

   —        —        (2,548   —        —        —        (2,548   (82   (2,630

Issuance of common shares

   306,577      1      10      —        —        —        11      —        11   

Purchase of treasury shares

   —        —        —        —        —        —        —        —        —     

Sale of treasury shares (1)

   —        —        (1   —        1,258,812      50      49      —        49   

Share-based payments

   —        —        59      —        —        —        59      —        59   

Other operations with minority interests

   —        —        (202   (10   —        —        (212   (238   (450

Share cancellation

   —        —        —        —        —        —        —        —        —     

Transactions with shareholders

   306,577      1      (2,682   (10   1,258,812      50      (2,641   (320   (2,961

As of June 30, 2010

   2,348,729,461      5,872      58,274      381      (114,148,378   (3,572   60,955      858      61,813   

 

(1)

Treasury shares related to the stock option purchase plans and restricted stock grants

 

22


BUSINESS SEGMENT INFORMATION

TOTAL

(unaudited)

 

2nd quarter 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   4,546      32,190      4,589      4      —        41,329   

Intersegment sales

   5,717      1,394      270      45      (7,426   —     

Excise taxes

   —        (5,002   —        —        —        (5,002

Revenues from sales

   10,263      28,582      4,859      49      (7,426   36,327   

Operating expenses

   (4,364   (27,460   (4,483   (173   7,426      (29,054

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,292   (318   (136   (11   —        (1,757

Operating income

   4,607      804      240      (135   —        5,516   

Equity in income (loss) of affiliates and other items

   190      124      78      168      —        560   

Tax on net operating income

   (2,621   (250   (65   85      —        (2,851

Net operating income

   2,176      678      253      118      —        3,225   

Net cost of net debt

             (57

Minority interests

                                 (67

Net income

             3,101   

2nd quarter 2010 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales’

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        255      (57   —          198   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        —        (8   —              (8

Operating income (b)

   —        255      (65   —          190   

Equity in income (loss) of affiliates and other items (c)

   (40   25      18      (7     (4

Tax on net operating income

   13      (85   26      —              (46

Net operating income (b)

   (27   195      (21   (7     140   

Net cost of net debt

             —     

Minority interests

                                 —     

Net income

             140   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

(b)    Of which inventory valuation effect

       

       

On operating income

   —        255      (41   —         

On net operating income

   —        195      (25   —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (40    

2nd quarter 2010 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   4,546      32,190      4,589      4      —        41,329   

Intersegment sales

   5,717      1,394      270      45      (7,426   —     

Excise taxes

   —        (5,002   —        —        —        (5,002

Revenues from sales

   10,263      28,582      4,859      49      (7,426   36,327   

Operating expenses

   (4,364   (27,715   (4,426   (173   7,426      (29,252

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,292   (318   (128   (11   —        (1,749

Adjusted operating income

   4,607      549      305      (135   —        5,326   

Equity in income (loss) of affiliates and other items

   230      99      60      175      —        564   

Tax on net operating income

   (2,634   (165   (91   85      —        (2,805

Adjusted net operating income

   2,203      483      274      125      —        3,085   

Net cost of net debt

             (57

Minority interests

                                 (67

Adjusted net income

             2,961   

2nd quarter 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   2,723      562      144      17        3,446   

Total divestments

   174      11      328      337        850   

Cash flow from operating activities

   4,154      1,042      477      (731         4,942   

 

23


BUSINESS SEGMENT INFORMATION

TOTAL

(unaudited)

 

1st quarter 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   4,569      28,808      4,223      3      —        37,603   

Intersegment sales

   5,302      1,081      237      42      (6,662   —     

Excise taxes

   —        (4,442   —        —        —        (4,442

Revenues from sales

   9,871      25,447      4,460      45      (6,662   33,161   

Operating expenses

   (4,454   (24,621   (4,070   (145   6,662      (26,628

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,256   (305   (130   (8   —        (1,699

Operating income

   4,161      521      260      (108   —        4,834   

Equity in income (loss) of affiliates and other items

   108      31      45      264      —        448   

Tax on net operating income

   (2,374   (164   (73   57      —        (2,554

Net operating income

   1,895      388      232      213      —        2,728   

Net cost of net debt

             (50

Minority interests

                                 (65

Net income

             2,613   

1st quarter 2010 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        330      106      —          436   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        —        —        —              —     

Operating income (b)

   —        330      106      —          436   

Equity in income (loss) of affiliates and other items (c)

   (106   16      4      91        5   

Tax on net operating income

   30      (113   (35   (2         (120

Net operating income (b)

   (76   233      75      89        321   

Net cost of net debt

             —     

Minority interests

                                 (4

Net income

             317   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

       

(b)    Of which inventory valuation effect

       

On operating income

   —        380      106      —         

On net operating income

   —        272      75      —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (41    

1st quarter 2010 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   4,569      28,808      4,223      3      —        37,603   

Intersegment sales

   5,302      1,081      237      42      (6,662   —     

Excise taxes

   —        (4,442   —        —        —        (4,442

Revenues from sales

   9,871      25,447      4,460      45      (6,662   33,161   

Operating expenses

   (4,454   (24,951   (4,176   (145   6,662      (27,064

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,256   (305   (130   (8   —        (1,699

Adjusted operating income

   4,161      191      154      (108   —        4,398   

Equity in income (loss) of affiliates and other items

   214      15      41      173      —        443   

Tax on net operating income

   (2,404   (51   (38   59      —        (2,434

Adjusted net operating income

   1,971      155      157      124      —        2,407   

Net cost of net debt

             (50

Minority interests

                                 (61

Adjusted net income

             2,296   

1st quarter 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   3,143      456      94      16      —        3,709   

Total divestments

   87      27      6      928      —        1,048   

Cash flow from operating activities

   4,680      454      (90   216      —        5,260   

 

24


BUSINESS SEGMENT INFORMATION

TOTAL

(unaudited)

 

2nd quarter 2009

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   3,427      24,318      3,684      1      —        31,430   

Intersegment sales

   4,107      1,005      152      42      (5,306   —     

Excise taxes

   —        (4,856   —        —        —        (4,856

Revenues from sales

   7,534      20,467      3,836      43      (5,306   26,574   

Operating expenses

   (3,635   (19,154   (3,498   (198   5,306      (21,179

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,056   (382   (191   (7   —        (1,636

Operating income

   2,843      931      147      (162   —        3,759   

Equity in income (loss) of affiliates and other items

   329      85      (117   144      —        441   

Tax on net operating income

   (1,739   (278   18      81      —        (1,918

Net operating income

   1,433      738      48      63      —        2,282   

Net cost of net debt

             (59

Minority interests

                                 (54

Net income

             2,169   

2nd quarter 2009 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        852      130      —          982   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        (62   (43   —              (105

Operating income (b)

   —        790      87      —          877   

Equity in income (loss) of affiliates and other items (c)

   (18   48      (119   (91     (180

Tax on net operating income

   —        (256   9      —              (247

Net operating income (b)

   (18   582      (23   (91     450   

Net cost of net debt

             —     

Minority interests

                                 (2

Net income

             448   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

       

(b)    Of which inventory valuation effect

       

On operating income

   —        933      132      —         

On net operating income

   —        699      91      —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (119    

2nd quarter 2009 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   3,427      24,318      3,684      1      —        31,430   

Intersegment sales

   4,107      1,005      152      42      (5,306   —     

Excise taxes

   —        (4,856   —        —        —        (4,856

Revenues from sales

   7,534      20,467      3,836      43      (5,306   26,574   

Operating expenses

   (3,635   (20,006   (3,628   (198   5,306      (22,161

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,056   (320   (148   (7   —        (1,531

Adjusted operating income

   2,843      141      60      (162   —        2,882   

Equity in income (loss) of affiliates and other items

   347      37      2      235      —        621   

Tax on net operating income

   (1,739   (22   9      81      —        (1,671

Adjusted net operating income

   1,451      156      71      154      —        1,832   

Net cost of net debt

             (59

Minority interests

                                 (52

Adjusted net income

             1,721   

2nd quarter 2009

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   2,664      825      115      30        3,634   

Total divestments

   105      26      8      719        858   

Cash flow from operating activities

   1,943      (28   280      (256         1,939   

 

25


BUSINESS SEGMENT INFORMATION

TOTAL

(unaudited)

 

1st half 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   9,115      60,998      8,812      7      —        78,932   

Intersegment sales

   11,019      2,475      507      87      (14,088   —     

Excise taxes

   —        (9,444   —        —        —        (9,444

Revenues from sales

   20,134      54,029      9,319      94      (14,088   69,488   

Operating expenses

   (8,818   (52,081   (8,553   (318   14,088      (55,682

Depreciation, depletion and amortization of tangible assets and mineral interests

   (2,548   (623   (266   (19   —        (3,456

Operating income

   8,768      1,325      500      (243   —        10,350   

Equity in income (loss) of affiliates and other items

   298      155      123      432      —        1,008   

Tax on net operating income

   (4,995   (414   (138   142      —        (5,405

Net operating income

   4,071      1,066      485      331      —        5,953   

Net cost of net debt

             (107

Minority interests

                                 (132

Net income

             5,714   

1st half 2010 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        585      49      —          634   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        —        (8   —              (8

Operating income (b)

   —        585      41      —          626   

Equity in income (loss) of affiliates and other items (c)

   (146   41      22      84        1   

Tax on net operating income

   43      (198   (9   (2         (166

Net operating income (b)

   (103   428      54      82        461   

Net cost of net debt

             —     

Minority interests

                                 (4

Net income

             457   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

       

(b)    Of which inventory valuation effect

       

On operating income

   —        635      65      —         

On net operating income

   —        467      50      —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (81    

1st half 2010 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   9,115      60,998      8,812      7      —        78,932   

Intersegment sales

   11,019      2,475      507      87      (14,088   —     

Excise taxes

   —        (9,444   —        —        —        (9,444

Revenues from sales

   20,134      54,029      9,319      94      (14,088   69,488   

Operating expenses

   (8,818   (52,666   (8,602   (318   14,088      (56,316

Depreciation, depletion and amortization of tangible assets and mineral interests

   (2,548   (623   (258   (19   —        (3,448

Adjusted operating income

   8,768      740      459      (243   —        9,724   

Equity in income (loss) of affiliates and other items

   444      114      101      348      —        1,007   

Tax on net operating income

   (5,038   (216   (129   144      —        (5,239

Adjusted net operating income

   4,174      638      431      249      —        5,492   

Net cost of net debt

             (107

Minority interests

                                 (128

Adjusted net income

             5,257   

1st half 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   5,866      1,018      238      33        7,155   

Total divestments

   261      38      334      1,265        1,898   

Cash flow from operating activities

   8,834      1,496      387      (515         10,202   

 

26


BUSINESS SEGMENT INFORMATION

TOTAL

(unaudited)

 

1st half 2009

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   7,874      46,686      6,902      9      —        61,471   

Intersegment sales

   7,349      1,646      276      79      (9,350   —     

Excise taxes

   —        (9,429   —        —        —        (9,429

Revenues from sales

   15,223      38,903      7,178      88      (9,350   52,042   

Operating expenses

   (7,367   (36,253   (6,635   (353   9,350      (41,258

Depreciation, depletion and amortization of tangible assets and mineral interests

   (2,121   (683   (335   (17   —        (3,156

Operating income

   5,735      1,967      208      (282   —        7,628   

Equity in income (loss) of affiliates and other items

   572      127      (121   336      —        914   

Tax on net operating income

   (3,413   (581   1      143      —        (3,850

Net operating income

   2,894      1,513      88      197      —        4,692   

Net cost of net debt

             (145

Minority interests

                                 (88

Net income

             4,459   

1st half 2009 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        1,097      259      —          1,356   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        (62   (43   —              (105

Operating income (b)

   —        1,035      216      —          1,251   

Equity in income (loss) of affiliates and other items (c)

   (39   63      (138   (141     (255

Tax on net operating income

   —        (341   (29   —              (370

Net operating income (b)

   (39   757      49      (141     626   

Net cost of net debt

             —     

Minority interests

                                 (1

Net income

             625   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

       

(b)    Of which inventory valuation effect

       

On operating income

   —        1,278      264      —         

On net operating income

   —        945      171      —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (182    

1st half 2009 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   7,874      46,686      6,902      9      —        61,471   

Intersegment sales

   7,349      1,646      276      79      (9,350   —     

Excise taxes

   —        (9,429   —        —        —        (9,429

Revenues from sales

   15,223      38,903      7,178      88      (9,350   52,042   

Operating expenses

   (7,367   (37,350   (6,894   (353   9,350      (42,614

Depreciation, depletion and amortization of tangible assets and mineral interests

   (2,121   (621   (292   (17   —        (3,051

Adjusted operating income

   5,735      932      (8   (282   —        6,377   

Equity in income (loss) of affiliates and other items

   611      64      17      477      —        1,169   

Tax on net operating income

   (3,413   (240   30      143      —        (3,480

Adjusted net operating income

   2,933      756      39      338      —        4,066   

Net cost of net debt

             (145

Minority interests

                                 (87

Adjusted net income

             3,834   

1st half 2009

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   4,914      1,320      294      41        6,569   

Total divestments

   234      62      14      1,020        1,330   

Cash flow from operating activities

   4,521      1,620      458      (666         5,933   

 

27


CONSOLIDATED STATEMENT OF INCOME (Impact of adjustments)

TOTAL

(unaudited)

 

2nd quarter 2010

(M€)

   Adjusted     Adjustments     Consolidated
statement of income
 

Sales

   41,329      —        41,329   

Excise taxes

   (5,002   —        (5,002

Revenues from sales

   36,327      —        36,327   

Purchases net of inventory variation

   (24,143   214      (23,929

Other operating expenses

   (4,817   (16   (4,833

Exploration costs

   (292   —        (292

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,749   (8   (1,757

Other income

   52      62      114   

Other expense

   (61   (53   (114

Financial interest on debt

   (113   —        (113

Financial income from marketable securities & cash equivalents

   24      —        24   

Cost of net debt

   (89   —        (89

Other financial income

   142      —        142   

Other financial expense

   (95   —        (95

Equity in income (loss) of affiliates

   526      (13   513   

Income taxes

   (2,773   (46   (2,819

Consolidated net income

   3,028      140      3,168   

Group share

   2,961      140      3,101   

Minority interests

   67      —        67   

2nd quarter 2009

(M€)

   Adjusted     Adjustments     Consolidated
statement of income
 

Sales

   31,430      —        31,430   

Excise taxes

   (4,856   —        (4,856

Revenues from sales

   26,574      —        26,574   

Purchases net of inventory variation

   (17,365   1,065      (16,300

Other operating expenses

   (4,641   (83   (4,724

Exploration costs

   (155   —        (155

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,531   (105   (1,636

Other income

   78      28      106   

Other expense

   (56   (160   (216

Financial interest on debt

   (140   —        (140

Financial income from marketable securities & cash equivalents

   40      —        40   

Cost of net debt

   (100   —        (100

Other financial income

   240      —        240   

Other financial expense

   (82   —        (82

Equity in income (loss) of affiliates

   441      (48   393   

Income taxes

   (1,630   (247   (1,877

Consolidated net income

   1,773      450      2,223   

Group share

   1,721      448      2,169   

Minority interests

   52      2      54   

 

28


CONSOLIDATED STATEMENT OF INCOME (Impact of adjustments)

TOTAL

(unaudited)

 

1st half 2010

(M€)

   Adjusted     Adjustments     Consolidated
statement of income
 

Sales

   78,932      —        78,932   

Excise taxes

   (9,444   —        (9,444

Revenues from sales

   69,488      —        69,488   

Purchases net of inventory variation

   (46,330   700      (45,630

Other operating expenses

   (9,479   (66   (9,545

Exploration costs

   (507   —        (507

Depreciation, depletion and amortization of tangible assets and mineral interests

   (3,448   (8   (3,456

Other income

   80      194      274   

Other expense

   (167   (159   (326

Financial interest on debt

   (213   —        (213

Financial income from marketable securities & cash equivalents

   48      —        48   

Cost of net debt

   (165   —        (165

Other financial income

   213      —        213   

Other financial expense

   (190   —        (190

Equity in income (loss) of affiliates

   1,071      (34   1,037   

Income taxes

   (5,181   (166   (5,347

Consolidated net income

   5,385      461      5,846   

Group share

   5,257      457      5,714   

Minority interests

   128      4      132   

1st half 2009

(M€)

   Adjusted     Adjustments     Consolidated
statement of income
 

Sales

   61,471      —        61,471   

Excise taxes

   (9,429   —        (9,429

Revenues from sales

   52,042      —        52,042   

Purchases net of inventory variation

   (33,070   1,542      (31,528

Other operating expenses

   (9,213   (186   (9,399

Exploration costs

   (331   —        (331

Depreciation, depletion and amortization of tangible assets and mineral interests

   (3,051   (105   (3,156

Other income

   80      41      121   

Other expense

   (113   (190   (303

Financial interest on debt

   (311   —        (311

Financial income from marketable securities & cash equivalents

   95      —        95   

Cost of net debt

   (216   —        (216

Other financial income

   399      —        399   

Other financial expense

   (163   —        (163

Equity in income (loss) of affiliates

   966      (106   860   

Income taxes

   (3,409   (370   (3,779

Consolidated net income

   3,921      626      4,547   

Group share

   3,834      625      4,459   

Minority interests

   87      1      88   

 

29


TOTAL

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE FIRST SIX MONTHS OF 2010

(unaudited)

 

1) Accounting policies

The interim consolidated financial statements of TOTAL S.A. and its subsidiaries (the Group) as of June 30, 2010 have been prepared in accordance with International Accounting Standard (IAS) 34 “Interim Financial Reporting”. The accounting policies applied for the consolidated financial statements as of June 30, 2010 do not differ significantly from those applied for the consolidated financial statements as of December 31, 2009 which have been prepared on the basis of IFRS (International Financial Reporting Standards) as adopted by the European Union and IFRS as issued by the IASB (International Accounting Standard Board). The new accounting standards and amendments mandatory for the annual period beginning January 1, 2010 are described in Note 1W to the consolidated financial statements as of December 31, 2009 and have no material effect on the Group’s consolidated financial statements for the first six months of 2010.

Among these new standards or interpretations effective for annual periods beginning on or after January 1, 2010, the revised versions of IFRS 3 “Business Combinations” and IAS 27 “Consolidated and Separate Financial Statements” should be noted. These revised standards introduce new provisions regarding the accounting for business combinations. Their application is prospective.

In addition, as of January 1, 2010, jointly-controlled entities are consolidated under the equity method, as provided for in the alternative method of IAS 31 “Interests in Joint Ventures”. Until December 31, 2009, these entities were consolidated under the proportionate consolidation method. This change involves two entities and is not material.

The preparation of financial statements in accordance with IFRS requires management to make estimates and apply assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of preparation of the financial statements and reported income and expenses for the period. Management reviews these estimates and assumptions on an ongoing basis, by reference to past experience and various other factors considered as reasonable which form the basis for assessing the carrying amount of assets and liabilities. Actual results may differ significantly from these estimates, if different assumptions or circumstances apply. These judgments and estimates relate principally to the application of the successful efforts method for the oil and gas accounting, the valuation of long-lived assets, the provisions for asset retirement obligations and environmental remediation, the pensions and post-retirement benefits and the income tax computation. These estimates and assumptions are described in the Notes to the consolidated financial statements as of December 31, 2009.

Lastly, when the accounting treatment of a specific transaction is not addressed by any accounting standard or interpretation, management applies its judgment to define and apply accounting policies that will lead to relevant and reliable information, so that the financial statements:

 

   

give a true and fair view of the Group’s financial position, financial performance and cash flows;

 

   

reflect the substance of transactions;

 

   

are neutral;

 

   

are prepared on a prudent basis;

 

   

are complete in all material aspects.

Pursuant to the accrual basis of accounting followed by the Group, the financial statements reflect the effects of transactions and other events when they occur. Assets and liabilities such as property, plant and equipment and intangible assets are usually measured at amortized cost. Financial assets and liabilities are usually measured at fair value.

 

30


2) Changes in the Group structure, main acquisitions and divestments

Public tender offer followed by a squeeze out for the shares issued by the company Elf Aquitaine

On March 24, 2010, TOTAL S.A. filed a public tender offer followed by a squeeze out with the French Autorité des Marchés Financiers (AMF) in order to buy the 1,468,725 Elf Aquitaine shares that it did not already hold, representing 0.52% of Elf Aquitaine’s share capital and 0.27% of its voting rights, at a price of €305 per share (including the remaining 2009 dividend). On April 13, 2010, the French Autorité des marchés financiers (AMF) issued its clearance decision for this offer.

The public tender offer was open from April 16 to April 29, 2010 inclusive. The Elf Aquitaine shares targeted by the offer which were not tendered to the offer have been transferred to TOTAL S.A. under the squeeze out upon payment to the shareholders equal to the offer price on the first trading day after the offer closing date, i.e. on April 30, 2010.

On April 30, 2010, TOTAL S.A. announced that, following the squeeze out, it held 100% of Elf Aquitaine shares, with the transaction amounting to €450 million.

In application of revised standard IAS 27 “Consolidated and Separate Financial Statements”, effective for annual periods beginning on or after January 1, 2010, transactions with minority interests are accounted for as equity transactions, i.e. in consolidated shareholder’s equity.

As a consequence, following the squeeze out of the Elf Aquitaine shares by TOTAL S.A., the difference between the consideration paid and the book value of minority interests acquired was recognized directly as a decrease in equity.

Sale of Mapa Spontex

TOTAL closed on April 1, 2010 the sale of its consumer specialty chemicals business, Mapa Spontex, to U.S.-based Jarden Corporation for an enterprise value of €335 million.

Sales of Sanofi-Aventis shares

During the first six months of 2010, TOTAL progressively sold 1.66% of Sanofi-Aventis’ share capital, thus reducing its interest to 5.73%. Sanofi-Aventis is accounted for by the equity method in TOTAL’s Consolidated Financial Statements (see note 10 to the consolidated financial statements as of June 30, 2010).

 

3) Adjustment items

Financial information by business segment is reported in accordance with the internal reporting system and shows internal segment information that is used to manage and measure the performance of TOTAL.

Performance indicators excluding the adjustment items, such as adjusted operating income, adjusted net operating income, and adjusted net income are meant to facilitate the analysis of the financial performance and the comparison of income between periods.

Adjustment items include:

 

(i) Special items

Due to their unusual nature or particular significance, certain transactions qualified as “special items” are excluded from the business segment figures. In general, special items relate to transactions that are significant, infrequent or unusual. However, in some instances, transactions such as restructuring costs or asset disposals, which are not considered to be representative of the normal course of business, may be qualified as special items although they may have occurred within prior years or are likely to occur again within the coming years.

 

(ii) Inventory valuation effect

The adjusted results of the Downstream and Chemicals segments are presented according to the replacement cost method. This method is used to assess the segments’ performance and facilitate the comparability of the segments’ performance with those of its competitors.

In the replacement cost method, which approximates the LIFO (Last-In, First-Out) method, the variation of inventory values in the statement of income is, depending on the nature of the inventory, determined using either the month-end prices differential between one period and another or the average prices of the period. The inventory valuation effect is the difference between the results according to FIFO (First-In, First-Out) and the replacement cost.

 

31


(iii) TOTAL’s equity share of adjustment items reconciling “Business net income” and Net income attributable to equity holders of Sanofi-Aventis

The adjusted results (adjusted operating income, adjusted net operating income, adjusted net income) are defined as replacement cost results, adjusted for special items, and excluding TOTAL’s equity share of adjustment items related to Sanofi-Aventis.

The detail of the adjustment items is presented in the table below.

ADJUSTMENTS TO OPERATING INCOME

 

(M€)

        Upstream    Downstream     Chemicals     Corporate    Total  

2nd quarter 2010

   Inventory valuation effect    —      255      (41   —      214   
   Restructuring charges    —      —        —        —      —     
   Asset impairment charges    —      —        (8   —      (8
   Other items    —      —        (16   —      (16
                               

Total

      —      255      (65   —      190   
                               

2nd quarter 2009

   Inventory valuation effect    —      933      132      —      1,065   
   Restructuring charges    —      —        —        —      —     
   Asset impairment charges    —      (62   (43   —      (105
   Other items    —      (81   (2   —      (83
                               

Total

      —      790      87      —      877   
                               

1st half 2010

   Inventory valuation effect    —      635      65      —      700   
   Restructuring charges    —      —        —        —      —     
   Asset impairment charges    —      —        (8   —      (8
   Other items    —      (50   (16   —      (66
                               

Total

      —      585      41      —      626   
                               

1st half 2009

   Inventory valuation effect    —      1,278      264      —      1,542   
   Restructuring charges    —      —        —        —      —     
   Asset impairment charges    —      (62   (43   —      (105
   Other items    —      (181   (5   —      (186
                               

Total

      —      1,035      216      —      1,251   
                               

ADJUSTMENTS TO NET INCOME GROUP SHARE

 

(M€)

        Upstream     Downstream     Chemicals     Corporate     Total  

2nd  quarter 2010

   Inventory valuation effect    —        194      (25   —        169   
  

TOTAL’s equity share of adjustments related to

Sanofi-Aventis

   —        —        —        (40   (40
   Restructuring charges    —        —        (10   —        (10
   Asset impairment charges    —        —        (6   —        (6
   Gains (losses) on disposals of assets    —        —        29      34      63   
   Other items    (27   —        (9   —        (36
                                 

Total

      (27   194      (21   (6   140   
                                 

2nd  quarter 2009

   Inventory valuation effect    —        697      91      —        788   
  

TOTAL’s equity share of adjustments related to

Sanofi-Aventis

   —        —        —        (119   (119
   Restructuring charges    —        (16   (83   —        (99
   Asset impairment charges    —        (41   (30   —        (71
   Gains (losses) on disposals of assets    —        —        —        28      28   
   Other items    (18   (60   (1   —        (79
                                 

Total

      (18   580      (23   (91   448   
                                 

1st half 2010

   Inventory valuation effect    —        463      50      —        513   
  

TOTAL’s equity share of adjustments related to

Sanofi-Aventis

   —        —        —        (81   (81
   Restructuring charges    —        —        (10   —        (10
   Asset impairment charges    (59   —        (6   —        (65
   Gains (losses) on disposals of assets    —        —        29      163      192   
   Other items    (44   (39   (9   —        (92
                                 

Total

      (103   424      54      82      457   
                                 

1st half 2009

   Inventory valuation effect    —        944      171      —        1,115   
  

TOTAL’s equity share of adjustments related to

Sanofi-Aventis

   —        —        —        (182   (182
   Restructuring charges    —        (16   (89   —        (105
   Asset impairment charges    —        (41   (30   —        (71
   Gains (losses) on disposals of assets    —        —        —        41      41   
   Other items    (39   (131   (3   —        (173
                                 

Total

      (39   756      49      (141   625   
                                 

 

32


4) Shareholders’ equity

Treasury shares (TOTAL shares held by TOTAL S.A.)

As of June 30, 2010, TOTAL S.A. held 13,817,110 of its own shares, representing 0.59% of its share capital, detailed as follows:

 

   

4,761,975 shares allocated to covering a TOTAL share purchase option plan for Group employees and executive officers;

 

   

5,799,020 shares allocated to TOTAL restricted shares plans for Group employees; and

 

   

3,256,115 shares intended to be allocated to new TOTAL share purchase option plans or to new restricted shares plans.

These 13,817,110 shares are deducted from the consolidated shareholders’ equity.

TOTAL shares held by Group subsidiaries

As of June 30, 2010, TOTAL S.A. held indirectly through its subsidiaries 100,331,268 of its own shares, representing 4.27% of its share capital, detailed as follows:

 

   

2,023,672 shares held by a consolidated subsidiary, Total Nucléaire, 100% indirectly controlled by TOTAL S.A.;

 

   

98,307,596 shares held by subsidiaries of Elf Aquitaine (Financière Valorgest, Sogapar and Fingestval).

These 100,331,268 shares are deducted from the consolidated shareholders’ equity.

Dividend

The shareholders’ meeting of May 21, 2010 approved the payment of a cash dividend of €2.28 per share for the fiscal year 2009. Taking into account an interim dividend of €1.14 per share paid on November 18, 2009, the remaining balance of €1.14 per share was paid on June 1, 2010.

The Board of Directors approved the 2010 interim dividend of €1.14 per share at their July 29, 2010 meeting.

 

33


Other Comprehensive Income

Detail of other comprehensive income showing items reclassified from equity to net income is presented in the table below:

 

(M€)

   1st half 2010     1st half 2009  

Currency translation adjustment

     4,996        246   

- unrealized gain/(loss) of the period

   4,999        247     

- less gain/(loss) included in net income

   3        1     

Available for sale financial assets

     (52     39   

- unrealized gain/(loss) of the period

   (3     39     

- less gain/(loss) included in net income

   49        —       

Cash flow hedge

     (51     58   

- unrealized gain/(loss) of the period

   (347     215     

- less gain/(loss) included in net income

   (296     157     

Share of other comprehensive income of equity affiliates, net amount

     475        93   

Other

     3        (11

- unrealized gain/(loss) of the period

   3        (11  

- less gain/(loss) included in net income

   —          —       
                

Tax effect

     18        (23
                

Total other comprehensive income, net amount

     5,389        402   
                

Tax effects relating to each component of other comprehensive income are as follows:

 

     1st half 2010     1st half 2009  

(M€)

   Pre-tax
amount
    Tax
effect
   Net
amount
    Pre-tax
amount
    Tax
effect
    Net
amount
 

Currency translation adjustment

   4,996         4,996      246        246   

Available for sale financial assets

   (52   1    (51   39      (4   35   

Cash flow hedge

   (51   17    (34   58      (19   39   

Share of other comprehensive income of equity affiliates, net amount

   475         475      93        93   

Other

   3         3      (11     (11
                                   

Total other comprehensive income

   5,371      18    5,389      425      (23   402   
                                   

 

34


5) Non-current financial debt

The Group issued bonds through its subsidiary Total Capital during the first six months of 2010:

 

   

Bond 6.000% 2010-2015 (100 million AUD)

 

   

Bond 2.875% 2010-2015 (250 million USD)

 

   

Bond 6.000% 2010-2015 (100 million AUD)

 

   

Bond 3.000% 2010-2015 (1,250 million USD)

 

   

Bond 4.450% 2010-2020 (1,250 million USD)

The Group reimbursed bonds during the first six months of 2010:

 

   

Bond 3.750% 2004-2010 (500 million EUR)

 

   

Bond 3.750% 2006-2010 (100 million EUR)

 

   

Bond 3.750% 2006-2010 (50 million EUR)

 

   

Bond 3.750% 2006-2010 (50 million EUR)

 

   

Bond 2.375% 2003-2010 (300 million CHF)

 

   

Bond 2.375% 2004-2010 (200 million CHF)

 

   

Bond 2.375% 2007-2010 (100 million CHF

In the context of its active cash management, the Group may temporarily increase its current borrowings, particularly in the form of commercial paper. The changes in current borrowings, cash and cash equivalents and current financial assets resulting from this cash management in the quarterly financial statements are not necessarily representative of a longer-term position.

 

6) Related parties

The related parties are principally equity affiliates and non-consolidated investments. There were no major changes concerning the main transactions with related parties during the first six months of 2010.

 

7) Other risks and contingent liabilities

TOTAL is not currently aware of any event, litigation, risks or contingent liabilities that could have a material impact on the assets and liabilities, results, financial position or operations of the Group.

Antitrust investigations

 

1.

Following investigations into certain commercial practices in the chemicals industry in the United States, some subsidiaries of the Arkema( 1) group have been involved in criminal investigations, closed as of today, and civil liability lawsuits in the United States for violations of antitrust laws. TOTAL S.A. has been named in certain of these suits as the parent company.

In Europe, the European Commission commenced investigations in 2000, 2003 and 2004 into alleged anti-competitive practices involving certain products sold by Arkema. In January 2005, under one of these investigations, the European Commission fined Arkema €13.5 million and jointly fined Arkema and Elf Aquitaine €45 million. The appeal from Arkema and Elf Aquitaine before the Court of First Instance of the European Union has been rejected on September 30, 2009. A recourse before the Court of Justice of the European Communities has been filed.

The Commission notified Arkema, TOTAL S.A. and Elf Aquitaine of complaints concerning two other product lines in January and August 2005, respectively. Arkema has cooperated with the authorities in these procedures and investigations. In May 2006, the European Commission fined Arkema €78.7 million and €219.1 million, as a result of, respectively, each of these two proceedings. Elf Aquitaine was held jointly and severally liable for, respectively, €65.1 million and €181.35 million of these fines while TOTAL S.A. was held jointly and severally liable, respectively, for €42 million and €140.4 million. TOTAL S.A., Arkema and Elf Aquitaine have appealed these decisions to the Court of First Instance of the European Union.

 

(1) Arkema is used in this section to designate those companies of the Arkema group whose ultimate parent company is Arkema S.A.. Arkema became an independent company after being spun-off from Total S.A. on May 12, 2006.

 

35


Arkema and Elf Aquitaine received a statement of objections from the European Commission in August 2007 concerning alleged anti-competitive practices related to another line of chemical products. As a result, in June 2008, Arkema and Elf Aquitaine have been jointly and severally fined in an amount of €22.7 million and individually in an amount of €20.43 million for Arkema and €15.89 million for Elf Aquitaine. The concerned companies appealed this decision to the relevant European court.

Arkema and Elf Aquitaine received a statement of objections from the European Commission in March 2009 concerning alleged anti-competitive practices related to another line of chemical products. The decision has been rendered by the Commission in November 2009. The companies have been jointly and severally fined in an amount of €11 million and individually in an amount of €9.92 million for Arkema and €7.71 million for Elf Aquitaine. The concerned companies appealed this decision to the relevant European Court.

No facts have been alleged that would implicate TOTAL S.A. or Elf Aquitaine in the practices questioned in these proceedings, and the fines received are based solely on their status as parent companies.

Arkema began implementing compliance procedures in 2001 that are designed to prevent its employees from violating antitrust provisions. However, it is not possible to exclude the possibility that the relevant authorities could commence additional proceedings involving Arkema, as well as TOTAL S.A. and Elf Aquitaine.

 

2. As part of the agreement relating to the spin-off of Arkema, TOTAL S.A. or certain other Group companies agreed to grant Arkema guarantees for certain risks related to antitrust proceedings arising from events prior to the spin-off.

These guarantees cover, for a period of ten years that began in 2006, 90% of amounts paid by Arkema related to (i) fines imposed by European authorities or European member-states for competition law violations, (ii) fines imposed by U.S. courts or antitrust authorities for federal antitrust violations or violations of the competition laws of U.S. states, (iii) damages awarded in civil proceedings related to the government proceedings mentioned above, and (iv) certain costs related to these proceedings.

The guarantee covering the risks related to anticompetition violations in Europe applies to amounts above a €176.5 million threshold.

If one or more individuals or legal entities, acting alone or together, directly or indirectly holds more than one-third of the voting rights of Arkema, or if Arkema transfers more than 50% of its assets (as calculated under the enterprise valuation method, as of the date of the transfer) to a third party or parties acting together, irrespective of the type or number of transfers, these guarantees will become void.

On the other hand, the agreements provide that Arkema will indemnify TOTAL S.A. or any Group company for 10% of any amount that TOTAL S.A. or any Group company are required to pay under any of the proceedings covered by these guarantees.

 

3. The Group has recorded provisions amounting to €17 million in its consolidated financial statements as of June 30, 2010 to cover the risks mentioned above.

 

4. Moreover, as a result of investigations started by the European Commission in October 2002 concerning certain Refining & Marketing subsidiaries of the Group, Total Nederland N.V. and TOTAL S.A. received a statement of objections in October 2004. These proceedings resulted, in September 2006, in Total Nederland N.V. being fined €20.25 million and in TOTAL S.A. as its parent company being held jointly responsible for €13.5 million of this amount, although no facts implicating TOTAL S.A. in the practices under investigation were alleged. TOTAL S.A. and Total Nederland N.V. have appealed this decision to the Court of First Instance of the European Union.

In addition, in May 2007, Total France and TOTAL S.A. received a statement of objections regarding alleged antitrust practices concerning another product line of the Refining & Marketing division. These proceedings resulted, in October 2008, in Total France being fined €128.2 million and in TOTAL S.A., as its parent company, being held jointly responsible although no facts implicating TOTAL S.A. in the practices under investigation were alleged. TOTAL S.A. and Total Raffinage Marketing (the new corporate name of Total France) have appealed this decision to the Court of First Instance of the European Union.

Furthermore, in July 2009, the French antitrust Authority sent to TotalGaz and Total Raffinage Marketing a statement of objections regarding alleged antitrust practices concerning another product line of the Refining & Marketing division.

 

5. Given the discretionary powers granted to antitrust Authorities for determining fines, it is not currently possible to determine with certainty the ultimate outcome of these investigations and proceedings. TOTAL S.A. and Elf Aquitaine are contesting their liability and the method of determining these fines. Although it is not possible to predict the outcome of these proceedings, the Group believes that they will not have a material adverse effect on its financial situation or consolidated results.

 

36


Buncefield

On December 11, 2005, several explosions, followed by a major fire, occurred at an oil storage depot at Buncefield, north of London. This depot is operated by Hertfordshire Oil Storage Limited (HOSL), a company in which the British subsidiary of TOTAL holds 60% and another oil group holds 40%.

The explosion caused minor injuries to a number of people and caused property damage to the depot and the buildings and homes located nearby. The official Independent Investigation Board has indicated that the explosion was caused by the overflow of a tank at the depot. The Board’s final report was released on December 11, 2008. The civil procedure for claims, which had not yet been settled, took place between October and December 2008. The Court’s decision of March 20, 2009, declared the British subsidiary of TOTAL responsible for the accident and solely liable for indemnifying the victims. TOTAL’s British subsidiary has appealed this decision. The appeal trial took place in January 2010. The Court of Appeals, by a decision handed down on March 4, 2010, confirmed the prior judgment. The Supreme Court has partially authorized TOTAL’s British subsidiary to appeal this decision.

With respect to civil liability the provision recorded in the Group’s consolidated financial statements as of June 30, 2010 amounts to €261 million after payments already completed.

The Group carries insurance for damage to its interests in these facilities, business interruption and civil liability claims from third parties. The residual amount to be received from insurers amounts to €75 million as of June 30, 2010.

The Group believes that, based on the information currently available, on a reasonable estimate of its liability and on provisions recognized, this accident should not have a significant impact on the Group’s financial situation or consolidated results.

On December 1, 2008, the Health and Safety Executive (HSE) and the Environment Agency (EA) issued a Notice of prosecution against five companies, including the British subsidiary of TOTAL. By decision dated July 16, 2010, the judge fined TOTAL’s British subsidiary £3.6 million. The decision takes into account a number of elements that have mitigated the impact of the charges brought against the subsidiary.

Erika

Following the sinking in December 1999 of the Erika, a tanker that was transporting products belonging to one of the Group companies, the Tribunal de grande instance of Paris convicted TOTAL S.A. of marine pollution pursuant to a judgment issued on January 16, 2008, finding that TOTAL S.A. was negligent in its vetting procedure for vessel selection. TOTAL S.A. was fined €375,000. The court also ordered compensation to be paid to the victims of pollution from the Erika up to an aggregate amount of €192 million, declaring TOTAL S.A. jointly and severally liable for such payments together with the Erika’s inspection and classification firm, the Erika’s owner and the Erika’s manager.

TOTAL has appealed the verdict of January 16, 2008. In the meantime, it has nevertheless proposed to pay third parties who so requested definitive compensation as determined by the court. Forty-one third parties have received compensation payments, representing an aggregate amount of €171.5 million.

By decision dated March 30, 2010, the Court of Appeal upheld the lower court judgment pursuant to which TOTAL S.A. was convicted of marine pollution and fined the Company €375,000. TOTAL S.A. filed an appeal in the French Supreme Court (Cour de cassation) in this respect. The Erika’s inspection and classification firm, the ship’s owner and the ship’s manager were also convicted of marine pollution.

On the other hand, the Court of Appeal ruled that TOTAL S.A. bears no civil liability according to the applicable international conventions. An appeal in the French Supreme Court (Cour de Cassation) regarding this decision was filed by the third parties still in the procedure.

TOTAL S.A. considers, according to the information currently available to it, that this case will not have a material impact on the Group’s financial situation or consolidated results.

Jubail refinery : commitments

SAUDI ARAMCO TOTAL Refining and Petrochemical Company (SATORP), a company that is 62.5% owned by Saudi Aramco and 37.5% owned by TOTAL signed on June 24, 2010, the finance documents for $8.5 billion of senior project finance facilities that have been secured for the Jubail refinery.

As part of this project financing, TOTAL S.A. and some of its subsidiaries have granted a group of guarantees that have been specifically approved by TOTAL’s Board of Directors.

 

37


8) Information by business segment

 

1st half 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   9,115      60,998      8,812      7      —        78,932   

Intersegment sales

   11,019      2,475      507      87      (14,088   —     

Excise taxes

   —        (9,444   —        —        —        (9,444
                                    

Revenues from sales

   20,134      54,029      9,319      94      (14,088   69,488   

Operating expenses

   (8,818   (52,081   (8,553   (318   14,088      (55,682

Depreciation, depletion and amortization of tangible assets and mineral interests

   (2,548   (623   (266   (19   —        (3,456
                                    

Operating income

   8,768      1,325      500      (243   —        10,350   

Equity in income (loss) of affiliates and other items

   298      155      123      432      —        1,008   

Tax on net operating income

   (4,995   (414   (138   142      —        (5,405
                                    

Net operating income

   4,071      1,066      485      331      —        5,953   

Net cost of net debt

             (107

Minority interests

             (132
                

Net income

             5,714   

 

1st half 2010 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        585      49      —          634   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        —        (8   —          (8
                                

Operating income (b)

   —        585      41      —          626   

Equity in income (loss) of affiliates and other items (c)

   (146   41      22      84        1   

Tax on net operating income

   43      (198   (9   (2     (166
                                

Net operating income (b)

   (103   428      54      82        461   

Net cost of net debt

             —     

Minority interests

             (4
                

Net income

             457   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

       

(b)    Of which inventory valuation effect

       

On operating income

   —        635      65      —         

On net operating income

   —        467      50      —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (81 )     

1st half 2010 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   9,115      60,998      8,812      7      —        78,932   

Intersegment sales

   11,019      2,475      507      87      (14,088   —     

Excise taxes

   —        (9,444   —        —        —        (9,444
                                    

Revenues from sales

   20,134      54,029      9,319      94      (14,088   69,488   

Operating expenses

   (8,818   (52,666   (8,602   (318   14,088      (56,316

Depreciation, depletion and amortization of tangible assets and mineral interests

   (2,548   (623   (258   (19   —        (3,448
                                    

Adjusted operating income

   8,768      740      459      (243   —        9,724   

Equity in income (loss) of affiliates and other items

   444      114      101      348      —        1,007   

Tax on net operating income

   (5,038   (216   (129   144      —        (5,239
                                    

Adjusted net operating income

   4,174      638      431      249      —        5,492   

Net cost of net debt

             (107

Minority interests

             (128
                

Ajusted net income

             5,257   

1st half 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   5,866      1,018      238      33        7,155   

Total divestments

   261      38      334      1,265        1,898   

Cash flow from operating activities

   8,834      1,496      387      (515     10,202   
                                

 

38


1st half 2009

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   7,874      46,686      6,902      9      —        61,471   

Intersegment sales

   7,349      1,646      276      79      (9,350   —     

Excise taxes

   —        (9,429   —        —        —        (9,429
                                    

Revenues from sales

   15,223      38,903      7,178      88      (9,350   52,042   

Operating expenses

   (7,367   (36,253   (6,635   (353   9,350      (41,258

Depreciation, depletion and amortization of tangible assets and mineral interests

   (2,121   (683   (335   (17   —        (3,156
                                    

Operating income

   5,735      1,967      208      (282   —        7,628   

Equity in income (loss) of affiliates and other items

   572      127      (121   336      —        914   

Tax on net operating income

   (3,413   (581   1      143      —        (3,850
                                    

Net operating income

   2,894      1,513      88      197      —        4,692   

Net cost of net debt

             (145

Minority interests

             (88
                

Net income

             4,459   

1st half 2009 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        1,097      259      —          1,356   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        (62   (43   —          (105
                                

Operating income (b)

   —        1,035      216      —          1,251   

Equity in income (loss) of affiliates and other items (c)

   (39   63      (138   (141     (255

Tax on net operating income

   —        (341   (29   —          (370
                                

Net operating income (b)

   (39   757      49      (141     626   

Net cost of net debt

             —     

Minority interests

             (1
                

Net income

             625   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

       

(b)    Of which inventory valuation effect

       

On operating income

   —        1,278      264      —         

On net operating income

   —        945      171      —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (182 )     

1st half 2009 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   7,874      46,686      6,902      9      —        61,471   

Intersegment sales

   7,349      1,646      276      79      (9,350   —     

Excise taxes

   —        (9,429   —        —        —        (9,429
                                    

Revenues from sales

   15,223      38,903      7,178      88      (9,350   52,042   

Operating expenses

   (7,367   (37,350   (6,894   (353   9,350      (42,614

Depreciation, depletion and amortization of tangible assets and mineral interests

   (2,121   (621   (292   (17   —        (3,051
                                    

Adjusted operating income

   5,735      932      (8   (282   —        6,377   

Equity in income (loss) of affiliates and other items

   611      64      17      477      —        1,169   

Tax on net operating income

   (3,413   (240   30      143      —        (3,480
                                    

Adjusted net operating income

   2,933      756      39      338      —        4,066   

Net cost of net debt

             (145

Minority interests

             (87
                

Ajusted net income

             3,834   

1st half 2009

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   4,914      1,320      294      41        6,569   

Total divestments

   234      62      14      1,020        1,330   

Cash flow from operating activities

   4,521      1,620      458      (666     5,933   
                                

 

39


2nd quarter 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   4,546      32,190      4,589      4      —        41,329   

Intersegment sales

   5,717      1,394      270      45      (7,426   —     

Excise taxes

   —        (5,002   —        —        —        (5,002
                                    

Revenues from sales

   10,263      28,582      4,859      49      (7,426   36,327   

Operating expenses

   (4,364   (27,460   (4,483   (173   7,426      (29,054

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,292   (318   (136   (11   —        (1,757
                                    

Operating income

   4,607      804      240      (135   —        5,516   

Equity in income (loss) of affiliates and other items

   190      124      78      168      —        560   

Tax on net operating income

   (2,621   (250   (65   85      —        (2,851
                                    

Net operating income

   2,176      678      253      118      —        3,225   

Net cost of net debt

             (57

Minority interests

             (67
                

Net income

             3,101   

2nd quarter 2010 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        255      (57   —          198   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        —        (8   —          (8
                                

Operating income (b)

   —        255      (65   —          190   

Equity in income (loss) of affiliates and other items (c)

   (40   25      18      (7     (4

Tax on net operating income

   13      (85   26      —          (46
                                

Net operating income (b)

   (27   195      (21   (7     140   

Net cost of net debt

             —     

Minority interests

             —     
                

Net income

             140   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

       

(b)    Of which inventory valuation effect

       

On operating income

   —        255      (41 )    —         

On net operating income

   —        195      (25 )    —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (40 )     

2nd quarter 2010 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   4,546      32,190      4,589      4      —        41,329   

Intersegment sales

   5,717      1,394      270      45      (7,426   —     

Excise taxes

   —        (5,002   —        —        —        (5,002
                                    

Revenues from sales

   10,263      28,582      4,859      49      (7,426   36,327   

Operating expenses

   (4,364   (27,715   (4,426   (173   7,426      (29,252

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,292   (318   (128   (11   —        (1,749
                                    

Adjusted operating income

   4,607      549      305      (135   —        5,326   

Equity in income (loss) of affiliates and other items

   230      99      60      175      —        564   

Tax on net operating income

   (2,634   (165   (91   85      —        (2,805
                                    

Adjusted net operating income

   2,203      483      274      125      —        3,085   

Net cost of net debt

             (57

Minority interests

             (67
                

Ajusted net income

             2,961   

2nd quarter 2010

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   2,723      562      144      17        3,446   

Total divestments

   174      11      328      337        850   

Cash flow from operating activities

   4,154      1,042      477      (731     4,942   
                                

 

40


2nd quarter 2009

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   3,427      24,318      3,684      1      —        31,430   

Intersegment sales

   4,107      1,005      152      42      (5,306   —     

Excise taxes

   —        (4,856   —        —        —        (4,856
                                    

Revenues from sales

   7,534      20,467      3,836      43      (5,306   26,574   

Operating expenses

   (3,635   (19,154   (3,498   (198   5,306      (21,179

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,056   (382   (191   (7   —        (1,636
                                    

Operating income

   2,843      931      147      (162   —        3,759   

Equity in income (loss) of affiliates and other items

   329      85      (117   144      —        441   

Tax on net operating income

   (1,739   (278   18      81      —        (1,918
                                    

Net operating income

   1,433      738      48      63      —        2,282   

Net cost of net debt

             (59

Minority interests

             (54
                

Net income

             2,169   

2nd quarter 2009 (adjustments) (a)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

            

Intersegment sales

            

Excise taxes

            

Revenues from sales

            

Operating expenses

   —        852      130      —          982   

Depreciation, depletion and amortization of tangible assets and mineral interests

   —        (62   (43   —          (105
                                

Operating income (b)

   —        790      87      —          877   

Equity in income (loss) of affiliates and other items (c)

   (18   48      (119   (91     (180

Tax on net operating income

   —        (256   9      —          (247
                                

Net operating income (b)

   (18   582      (23   (91     450   

Net cost of net debt

             —     

Minority interests

             (2
                

Net income

             448   

(a)    Adjustments include special items, inventory valuation effect and equity share of adjustments related to Sanofi-Aventis.

       

(b)    Of which inventory valuation effect

       

On operating income

   —        933      132      —         

On net operating income

   —        699      91      —         

(c)    Of which equity share of adjustments related to Sanofi-Aventis

   —        —        —        (119    

2nd quarter 2009 (adjusted)

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Non-Group sales

   3,427      24,318      3,684      1      —        31,430   

Intersegment sales

   4,107      1,005      152      42      (5,306   —     

Excise taxes

   —        (4,856   —        —        —        (4,856
                                    

Revenues from sales

   7,534      20,467      3,836      43      (5,306   26,574   

Operating expenses

   (3,635   (20,006   (3,628   (198   5,306      (22,161

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,056   (320   (148   (7   —        (1,531
                                    

Adjusted operating income

   2,843      141      60      (162   —        2,882   

Equity in income (loss) of affiliates and other items

   347      37      2      235      —        621   

Tax on net operating income

   (1,739   (22   9      81      —        (1,671
                                    

Adjusted net operating income

   1,451      156      71      154      —        1,832   

Net cost of net debt

             (59

Minority interests

             (52
                

Ajusted net income

             1,721   

2nd quarter 2009

(M€)

   Upstream     Downstream     Chemicals     Corporate     Intercompany     Total  

Total expenditures

   2,664      825      115      30        3,634   

Total divestments

   105      26      8      719        858   

Cash flow from operating activities

   1,943      (28   280      (256     1,939   
                                

 

41


9) Reconciliation between information by business segment and the consolidated statement of income

 

1st half 2010

(M€)

   Adjusted     Adjustments     Consolidated
statement of
income
 

Sales

   78,932      —        78,932   

Excise taxes

   (9,444   —        (9,444

Revenues from sales

   69,488      —        69,488   

Purchases net of inventory variation

   (46,330   700      (45,630

Other operating expenses

   (9,479   (66   (9,545

Exploration costs

   (507   —        (507

Depreciation, depletion and amortization of tangible assets and mineral interests

   (3,448   (8   (3,456

Other income

   80      194      274   

Other expense

   (167   (159   (326

Financial interest on debt

   (213   —        (213

Financial income from marketable securities & cash equivalents

   48      —        48   

Cost of net debt

   (165   —        (165

Other financial income

   213      —        213   

Other financial expense

   (190   —        (190

Equity in income (loss) of affiliates

   1,071      (34   1,037   

Income taxes

   (5,181   (166   (5,347
                  

Consolidated net income

   5,385      461      5,846   

Group share

   5,257      457      5,714   

Minority interests

   128      4      132   

1st half 2009

(M€)

   Adjusted     Adjustments     Consolidated
statement of
income
 

Sales

   61,471      —        61,471   

Excise taxes

   (9,429   —        (9,429

Revenues from sales

   52,042      —        52,042   

Purchases net of inventory variation

   (33,070   1,542      (31,528

Other operating expenses

   (9,213   (186   (9,399

Exploration costs

   (331   —        (331

Depreciation, depletion and amortization of tangible assets and mineral interests

   (3,051   (105   (3,156

Other income

   80      41      121   

Other expense

   (113   (190   (303

Financial interest on debt

   (311   —        (311

Financial income from marketable securities & cash equivalents

   95      —        95   

Cost of net debt

   (216   —        (216

Other financial income

   399      —        399   

Other financial expense

   (163   —        (163

Equity in income (loss) of affiliates

   966      (106   860   

Income taxes

   (3,409   (370   (3,779
                  

Consolidated net income

   3,921      626      4,547   

Group share

   3,834      625      4,459   

Minority interests

   87      1      88   

 

42


2nd quarter 2010

(M€)

   Adjusted     Adjustments     Consolidated
statement of
income
 

Sales

   41,329      —        41,329   

Excise taxes

   (5,002   —        (5,002

Revenues from sales

   36,327      —        36,327   

Purchases net of inventory variation

   (24,143   214      (23,929

Other operating expenses

   (4,817   (16   (4,833

Exploration costs

   (292   —        (292

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,749   (8   (1,757

Other income

   52      62      114   

Other expense

   (61   (53   (114

Financial interest on debt

   (113   —        (113

Financial income from marketable securities & cash equivalents

   24      —        24   

Cost of net debt

   (89   —        (89

Other financial income

   142      —        142   

Other financial expense

   (95   —        (95

Equity in income (loss) of affiliates

   526      (13   513   

Income taxes

   (2,773   (46   (2,819
                  

Consolidated net income

   3,028      140      3,168   

Group share

   2,961      140      3,101   

Minority interests

   67      —        67   

2nd quarter 2009

(M€)

   Adjusted     Adjustments     Consolidated
statement of
income
 

Sales

   31,430      —        31,430   

Excise taxes

   (4,856   —        (4,856

Revenues from sales

   26,574      —        26,574   

Purchases net of inventory variation

   (17,365   1,065      (16,300

Other operating expenses

   (4,641   (83   (4,724

Exploration costs

   (155   —        (155

Depreciation, depletion and amortization of tangible assets and mineral interests

   (1,531   (105   (1,636

Other income

   78      28      106   

Other expense

   (56   (160   (216

Financial interest on debt

   (140   —        (140

Financial income from marketable securities & cash equivalents

   40      —        40   

Cost of net debt

   (100   —        (100

Other financial income

   240      —        240   

Other financial expense

   (82   —        (82

Equity in income (loss) of affiliates

   441      (48   393   

Income taxes

   (1,630   (247   (1,877
                  

Consolidated net income

   1,773      450      2,223   

Group share

   1,721      448      2,169   

Minority interests

   52      2      54   

 

43


10) Post-closing events

TOTAL signs an agreement to acquire UTS Corporation with its 20% interest in the Canadian Fort Hills project in view of reorganizing its oil sands portfolio

Total E&P Canada Ltd., a TOTAL subsidiary, has signed an agreement with UTS Energy Corporation (UTS) to acquire UTS Corporation with its main asset, a 20% interest in the Fort Hills mining project in the Athabasca region of the Canadian province of Alberta.

Under the terms of the agreement, UTS will transfer its assets, other than its Fort Hills interest, to a newly formed company and Total E&P Canada will pay a cash amount of 3.08 Canadian dollars (CAD) per share to acquire UTS. Taking into account the cash held by UTS and acquired by TOTAL (CAD 355 million, equivalent to CAD 0.73 per share) the cost of the acquisition for TOTAL amounts to approximately CAD 1.15 billion (ie CAD 2.35 per share).

UTS’s Board of Directors has unanimously recommended the agreement. Under a Plan of Arrangement, UTS will recommend that its shareholders approve TOTAL’s acquisition of the company. UTS will publish the documents relating to the Plan of Arrangement shortly. The transaction is subject to regulatory approvals from the Canadian authorities and to the acceptance of the Plan of Arrangement by at least 66.67% of UTS’s shareholders attending a special shareholders meeting.

The Fort Hills project is operated by Suncor Energy Inc. with a 60% interest, the remaining 20% held by Teck Resources Ltd. The most recent estimates put Fort Hills’ resources at around 3.4 billion barrels of bitumen, which will be recovered through open-pit mining. The project will be developed in two phases. The first phase of approximately 160,000 barrels per day has already obtained the necessary administrative approvals to launch the development in the near future.

The earn-in costs owed to UTS by its Fort Hills partners (approximately CAD 704 million) will be transferred to TOTAL, which means that the net acquisition cost to TOTAL for approximately 680 million barrels of resources is CAD 0.65 per barrel.

Parallel to this transaction, TOTAL is considering divesting some of its interest in the Joslyn mine, while retaining its role as operator, with the objective of an approximately 50% stake.

Sale of interests in the Valhall and Hod fields

TOTAL signed in April 2010 an agreement for the sale to BP of its interests in the Valhall (15.72%) and Hod (25%) fields, in the Norwegian North Sea, for an amount of $991 million. In June 2010, Hess exercised its right to pre-empt half of the interests sold. This transaction is subject to approval by relevant authorities.

Loss of significant influence over Sanofi-Aventis

As from July 1, 2010, given its reduced representation on the Board of Directors and the decrease in the percentage of voting rights, TOTAL considers that it ceases to have a significant influence over Sanofi-Aventis. The interest in Sanofi-Aventis will no longer be accounted for by the equity method but as a financial asset available for sale in the line “Other investments” of the balance sheet. This interest will therefore be measured at fair value, i.e. at the stock price.

Repurposing project for the Flanders refinery

On June 30, 2010, the Douai Court of Appeals ordered TOTAL to resume its refining activities at the Flanders refinery even though the procedure for the information and consultation of personnel representatives on the repurposing of the Flanders plant had been completed by June 24, 2010, and authorized TOTAL to proceed with the definitive shutdown of its refining operations at Dunkirk.

After having examined the paradoxical legal situation thus created, TOTAL decided to appeal the decision of the Douai Court of Appeals.

At the same time TOTAL asked the Nanterre Superior Court to rule that the procedure for the information and consultation of employee representatives respected all applicable legal provisions and allowed the company to continue implementing its repurposing project for the Flanders refinery. The hearing is set for September 17, 2010. The court’s findings shall be announced several weeks thereafter.

At the current stage of procedures, no significant impact has been recorded in the Group’s consolidated financial statements for the first six months of 2010.

 

44

EX-99.2 3 dex992.htm EXHIBIT 99.2 Exhibit 99.2

Exhibit 99.2

RECENT DEVELOPMENTS

North Sea: Islay Development Approved

TOTAL S.A. (“TOTAL”) announced on July 15, 2010, that it received approval from the United Kingdom Department of Energy and Climate Change (DECC) and the Norwegian Ministry of Petroleum & Energy (MPE) to develop its Islay gas field in the Northern North Sea, 440 kilometers north-east of Aberdeen.

The Islay field is located in Block 3/15 of the United Kingdom sector and partly across the median line in Blocks 29/6a and 29/6c of the Norwegian sector. Lying in a water depth of 120 meters, it has estimated reserves of nearly 17 million barrels of oil equivalent and an estimated peak gas production rate of 2.5 million standard cubic meters per day plus associated condensates.

TOTAL is the operator and sole owner of the Islay field as well as the Alwyn North, Dunbar, Grant, Ellon, Nuggets, Forvie North and Jura fields in the same region. Although a separate field, Islay is just 3 kilometers east of Jura and will be connected to TOTAL’s Alwyn facility with first gas planned for the second half of 2011.

Nigeria - Sao Tomé and Principe: TOTAL acquires an Interest in Block 1 in the Joint Development Zone

On July 15, 2010, TOTAL announced the signature of an agreement to acquire Chevron’s 45.9% interest in Block 1 in the Joint Development Zone (JDZ). TOTAL will operate the block in partnership with Addax Petroleum JDZ 1 Limited, Dangote Energy Equity Resources and Sasol Exploration and Production Nigeria Limited. The JDZ is governed by a treaty signed by Nigeria and Sao Tomé and Principe in 2001 for a period of 45 years. This transaction is subject to approval by relevant authorities.

The license extends over an area of close to 700 square kilometers in water depths ranging from 1,600 to 1,800 meters. Within this license, a discovery was made in 2006 (Obo-1 well). The proximity of the TOTAL-operated licenses and facilities in Nigeria is expected to enable cost reductions in developing the license’s resources.

This acquisition is in line with TOTAL’s strategy of expanding its exploration and production operations in the Gulf of Guinea.

Angola: A sixth major oil discovery on deep offshore Block 15/06

On July 13, 2010, TOTAL announced that its subsidiary, TEPA (Block 15/06), Limited, and its partners have made a new oil discovery in Block 15/06 with the well Cabaça SE-1, in the Angolan deep-offshore.

The well, located in 470 meters of water depth and 100 kilometers from the Angolan shore line, encountered significant gross thickness oil bearing reservoirs in the Miocene series. Volumes estimates suggest that Cabaça SE could hold substantial volumes of oil in place, with a potential yet to be confirmed.

An appraisal well is planned to be drilled in the third quarter 2010 with the objective of delineating and testing this oil accumulation.

Cabaça SE-1 is the seventh exploration well drilled in Block 15/06 since the block award at the end of 2006. The eighth well of the exploration drilling campaign (Mpungi-1) is currently being drilled, and it will complete the work commitment of the first exploration period one and a half years in advance of the contractual period. The exploration effort of the Block 15/06 partnership has reached a remarkable rate of success with six commercial discoveries out of the seven prospects drilled to date. TEPA (Block 15/06), Limited, holds a 15% interest in the Block 15/06, operated by Eni.

 

1


TOTAL signs an agreement to acquire UTS Corporation with its 20% interest in the Canadian Fort Hills project in view of reorganizing its oil sands portfolio

On July 7, 2010, Total E&P Canada Ltd., a TOTAL subsidiary, has signed an agreement with UTS Energy Corporation (UTS) to acquire UTS Corporation with its main asset, a 20% interest in the Fort Hills mining project in the Athabasca region of the Canadian province of Alberta.

Under the terms of the agreement, UTS will transfer its assets, other than its Fort Hills interest, to a newly formed company and Total E&P Canada will pay a cash amount of 3.08 Canadian dollars (CAD) per share to acquire UTS. Taking into account the cash held by UTS and acquired by TOTAL (CAD 355 million, equivalent to CAD 0.73 per share) the cost of the acquisition for TOTAL amounts to approximately CAD 1.15 billion (i.e., CAD 2.35 per share).

UTS’s Board of Directors has unanimously recommended the agreement. Under a Plan of Arrangement, UTS will recommend that its shareholders approve TOTAL’s acquisition of the company. UTS will publish the documents relating to the Plan of Arrangement shortly. The transaction is subject to regulatory approvals from the Canadian authorities and to the acceptance of the Plan of Arrangement by at least 66.67% of UTS’s shareholders attending a special shareholders meeting.

The Fort Hills project is operated by Canada’s Suncor Energy Inc. with a 60% interest, the remaining 20% being held by Teck Resources Ltd. The project will be developed in two phases. The first phase of approximately 160,000 barrels per day has already obtained the necessary administrative approvals to launch development in the near future, and TOTAL estimates production start-up in 2015-2016.

The earn-in costs owed to UTS by its Fort Hills partners (approximately CAD 704 million) will be transferred to TOTAL, which means that the net acquisition cost to TOTAL is CAD 0.65 per barrel.

Parallel to this transaction, TOTAL is considering divesting some of its interest in the Joslyn mine, while retaining its role as operator and approximately a 50% stake.

Repurposing project for the Flanders refinery

On June 30, 2010, the Douai Court of Appeals ordered TOTAL to resume its refining activities at the Flanders refinery even though the procedure for the information and consultation of personnel representatives on the repurposing of the Flanders plant had been completed by June 24, 2010, and authorized TOTAL to proceed with the definitive shutdown of its refining operations at Dunkirk.

After having examined the paradoxical legal situation thus created, TOTAL decided to appeal the decision of the Douai Court of Appeals.

At the same time TOTAL asked the Nanterre Superior Court to rule that the procedure for the information and consultation of employee representatives respected all applicable legal provisions and allowed the company to continue implementing its repurposing project for the Flanders refinery. The hearing is set for September 17, 2010. The court’s findings shall be announced several weeks thereafter.

At the current stage of procedures, no significant impact has been recorded in the Group’s consolidated financial statements for the first six months of 2010.

Brazil: TOTAL acquires a 20% interest in an exploration block in the pre-salt area of the Santos Basin

On June 30, 2010, TOTAL announced the acquisition of a 20% interest from Shell in the BM-S-54 license in the Santos Basin. Shell holds the remaining 80% and keeps the operatorship. This acquisition is subject to approval from the Brazilian authorities.

The offshore block, located about 200 kilometers south of Rio de Janeiro, covers an area of 700 square kilometers in water depth of approximately 2,000 meters.

 

2


This acquisition is part of TOTAL’s strategy to increase its presence in exploration and production activities in Brazil.

Exploration drilling is planned for later this year, subject to approval by the National Agency of Petroleum (ANP) and The Brazilian Institute of Environment and Renewable Natural Resources (IBAMA).

Yemen: TOTAL Acquires an Interest in Block 72

On June 30, 2010, TOTAL announced the acquisition of a 36% interest in the Block 72 production sharing agreement in Yemen. Operated by DNO Yemen AS (DNO), the 1,821-square-kilometer license is located in the southern part of the Masila Basin. The acquisition is subject to the approval of Yemen’s Ministry of Oil and Mineral Resources.

TOTAL and the original partners — DNO, TG Holdings Yemen Inc., Ansan Wikfs (Hadramaut) Limited and The Yemen Company (TYC) — plan to drill an exploration well in the fourth quarter of this year.

With this acquisition, TOTAL pursues its exploration and production activities in Yemen, in high-potential geological basins that offer a close fit with existing projects.

SAUDI ARAMCO TOTAL Refining and Petrochemical Company (SATORP) signs US$8.5 Billion project financing for Jubail Refinery

On June 25, 2010, TOTAL announced that SAUDI ARAMCO TOTAL Refining and Petrochemical Company (SATORP), a company that is 62.5% owned by Saudi Aramco and 37.5% owned by TOTAL signed on June 24, 2010, the finance documents for US$8.5 billion of senior project finance facilities that have been secured for the Jubail refinery.

The availability of the financing marks another important step in the progress of this 400,000 barrels per day world-class, full conversion refinery in Jubail, Saudi Arabia, which is scheduled to be operational in 2013.

Finances totaling US$8.5 billion were secured from multiple sources, including US$4.01 billion from the Public Investment Fund and Export Credit Agencies (covered and direct) and US$4.49 billion from commercial financial institutions.

The senior loan facilities have a tenor of sixteen years with an all in pricing of 1.85% (above LIBOR) for the US Dollar commercial and Export Credit Agencies (ECA) covered loan facilities.

The financing has thus far been well received by a diverse group of local, regional and international banks, with commitments received for over US$13.5 billion.

When completed, the refinery should be one of the most advanced refineries in the world and will process Arabian Heavy crude. Its products are expected to fulfill the most stringent specifications, to meet the rising demand for environmentally-friendly fuels.

The full-conversion refinery will maximize production of diesel and jet fuels and is expected to produce 700,000 metric tons per year (t/y) of paraxylene, 140,000 t/y of benzene and 200,000 t/y of polymer-grade propylene.

The synergies between Saudi Aramco and TOTAL lie in the fact that both companies bring knowledge and expertise to the joint venture company. Saudi Aramco’s crude oil supply is located near Jubail, a world-class industrial area and TOTAL is an international oil company with a fully integrated value chain and a global presence.

Nigeria: Hydrocarbon discovery on the OML 136

On June 24, 2010, TOTAL announced that its subsidiary, Total Exploration & Production Nigeria Ltd, in association with Conoil Producing Limited, has discovered hydrocarbons in the central portion of the Oil Mining Lease OML 136, offshore Western Nigeria.

 

3


The Agge-3B.T1 well aimed at exploring an undrilled compartment of the Agge structure. It was located in a water depth of 140 meters and reached a total depth of 2,710 meters. The well discovered several gas bearing reservoirs totaling a gross thickness in excess of 150 meters. A production test performed over the lower intervals yielded a production of 21 million cubic feet of gas per day on a 36/64” choke. Studies are ongoing to assess further development options for the Agge-3B.T1 well, together with other discoveries on the block.

Total Exploration & Production Nigeria Ltd is a 40% partner in the OML 136 license, in association with Conoil Producing Limited (60%), operator.

TOTAL and Amyris to build a strategic partnership for biomass-based fuels and chemicals

On June 23, 2010, TOTAL and Amyris Inc., which operates an industrial synthetic biology platform, announced a strategic partnership encompassing TOTAL’s investment in Amyris and a wide-spectrum master development and collaboration agreement.

TOTAL has agreed to acquire approximately 17% equity interest in Amyris on a fully diluted basis, and will have the right to appoint a member of the Amyris Board of Directors.

Under their collaboration agreement, TOTAL and Amyris R&D teams will work together to develop new products and build biological pathways to produce and commercialize renewable fuels and chemicals.

The partnership combines Amyris’ industrial synthetic biology platform and emerging Brazilian production capacity with TOTAL’s technological know-how, industrial scale-up capabilities and access to markets.

 

4

EX-99.3 4 dex993.htm EXHIBIT 99.3 Exhibit 99.3

Exhibit 99.3

RATIO OF EARNINGS TO FIXED CHARGES

(Unaudited)

The following table shows the ratios of earnings to fixed charges for TOTAL S.A. (“TOTAL”) and its subsidiaries and affiliates (collectively, the “Group”), computed in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and as adopted by the European Union, for the six months ended June 30, 2010 and 2009 and the fiscal years ended December 31, 2009, 2008, 2007, 2006 and 2005.

 

       Six Months Ended
June 30,
     Years Ended December 31,
       2010      2009      2009      2008      2007      2006      2005(a)

For the Group (IFRS)

     33.54      21.30      21.11      20.86      14.06      13.93      18.60

 

(a) 2005 amounts reflect continuing operations (i.e., excluding Arkema, which was spun-off on May 12, 2006).

Earnings for the computations above under IFRS were calculated by adding pre-tax income from continuing operations before adjustment for minority interests in consolidated subsidiaries or income or loss from equity investees, fixed charges and distributed income of equity investees. Fixed charges for the computations above consist of interest (including capitalized interest) on all indebtedness, amortization of debt discount and expense and that portion of rental expense representative of the interest factor.

 

1


CAPITALIZATION AND INDEBTEDNESS OF TOTAL

(Unaudited)

The following table sets out the unaudited consolidated capitalization and long-term indebtedness, as well as short-term indebtedness, of the Group as of June 30, 2010, prepared on the basis of IFRS.

 

     At June 30,
2010
 
     (in millions of euros)  

Current financial debt, including current portion of non-current financial debt

  

Current portion of non-current financial debt

   1,692   

Current financial debt

   6,829   

Current portion of financial instruments for interest rate swaps liabilities

   151   

Other current financial instruments — liabilities

   227   
      

Total current financial debt

   8,899   
      

Non-current financial debt

   22,813   

Minority interests

   858   

Shareholders’ equity

  

Common shares

   5,872   

Paid-in surplus and retained earnings

   58,274   

Currency translation adjustment

   381   

Treasury shares

   (3,572
      

Total shareholders’ equity

   60,955   
      

Total capitalization and non-current indebtedness

   84,626   
      

As of June 30, 2010, TOTAL had an authorized share capital of 3,442,498,291 ordinary shares with a par value of €2.50 per share, and an issued share capital of 2,348,729,461 ordinary shares (including 114,148,378 treasury shares from shareholders’ equity).

As of June 30, 2010, approximately €310 million of TOTAL’s non-current financial debt was secured and approximately €22,503 million was unsecured, and all of TOTAL’s current financial debt of €6,829 million was unsecured. As of June 30, 2010, TOTAL had no outstanding guarantees from third parties relating to its consolidated indebtedness. For more information about TOTAL’s commitments and contingencies, see Note 23 of the Notes to TOTAL’s audited consolidated financial statements in its Annual Report on Form 20-F for the year ended December 31, 2009.

Except as disclosed herein, there have been no material changes in the consolidated capitalization, indebtedness and contingent liabilities of TOTAL since June 30, 2010.

 

2

EX-99.4 5 dex994.htm EXHIBIT 99.4 Exhibit 99.4

Exhibit 99.4

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     Six Months
Ended June 30,
   Years Ended December 31,  

(Amounts in millions of euros)

   2010     2009    2009     2008     2007     2006     2005(a)  
     (unaudited)    (unaudited)  

Net income

   5,714      4,459    8,447      10,590      13,181      11,773      12,734   

Income tax expenses

   5,347      3,779    7,751      14,146      13,575      13,720      11,806   

Minority interest

   132      88    182      363      354      367      370   

Equity in income of affiliates (in excess of)/ less than dividends received

   (183   2    (378   (311   (821   (952   (596

Interest expensed

   189      250    450      779      1,547      1,588      1,211   

Estimate of the interest within rental expense

   102      72    204      142      128      91      68   

Amortization of capitalized interest

   69      63    129      115      108      100      100   
                                         

Total

   11,370      8,713    16,785      25,824      28,072      26,687      25,693   
                                         

Interest expensed

   189      250    450      779      1,547      1,588      1,211   

Capitalized interest

   48      87    141      317      321      237      101   

Estimate of the interest within rental expense

   102      72    204      142      128      91      68   

Preference security dividend requirements of consolidated subsidiaries

   —        —      —        —        —        —        1   
                                         

Fixed charges

   339      409    795      1,238      1,996      1,916      1,381   
                                         

Ratio of Earnings to fixed charges

   33.54      21.30    21.11      20.86      14.06      13.93      18.60   
                                         

 

(a) 2005 amounts reflect continuing operations (i.e., excluding Arkema, which was spun-off on May 12, 2006).
-----END PRIVACY-ENHANCED MESSAGE-----