XML 563 R72.htm IDEA: XBRL DOCUMENT v3.24.1
Equity affiliates, other investments and related parties - Joint Ventures (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Joint Ventures        
Non current assets $ 184,125 $ 178,140 $ 182,322  
Cash and cash equivalents 27,263 33,026 21,342 $ 31,268
TOTAL ASSETS 283,654 303,864 293,458  
Shareholders' equity - TotalEnergies share 116,753 111,724 111,736  
Shareholder's equity - Non controlling interests 2,700 2,846 3,263  
Non-current financial debt 40,478 45,264 49,512  
Current financial debts 9,590 15,502 15,035  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 283,654 303,864 293,458  
Revenues from sales 218,945 263,310 184,634  
Income taxes (13,301) (22,242) (9,587)  
Net income 21,510 21,044 16,366  
Non-controlling interests 126 518 334  
Other comprehensive income 1,107 (3,109) (1,446)  
Equity value 25,895 24,156 26,521  
Profit/(loss) 1,845 (1,892) 3,438  
Share of other comprehensive income, net amount (208) 3,497 706  
Goodwill $ 9,951 8,650    
GIP III Zephyr Holdings, LLC | Clearway Energy LLC        
Joint Ventures        
Proportion of ownership interest in subsidiary 42.00%      
Integrated LNG        
Joint Ventures        
Goodwill $ 2,857 2,804    
Integrated Power        
Joint Ventures        
Goodwill 3,666 2,219    
Refining & Chemicals        
Joint Ventures        
Goodwill 538 502    
Liquefaction entities | Integrated LNG        
Joint Ventures        
Non current assets 62,461 65,293 66,924  
Current assets excluding cash and cash equivalents 2,832 2,630 2,912  
Cash and cash equivalents 4,690 4,375 2,312  
TOTAL ASSETS 69,983 72,298 72,148  
Shareholders' equity - TotalEnergies share 20,438 17,455 9,956  
Other non current liabilities 10,399 10,785 8,205  
Non-current financial debt 36,144 41,452 50,920  
Other current liabilities 3,002 2,606 3,067  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 69,983 72,298 72,148  
Revenues from sales 17,605 24,701 14,380  
Depreciation and depletion of tangible assets and mineral interests (2,700) (2,814) (3,058)  
Interest income 32 17    
Interest expense (3,146) (2,453) (2,599)  
Income taxes (1,798) (2,804) (1,448)  
Net income 5,122 12,791 5,600  
Other comprehensive income (52) 526 323  
Equity value 4,941 4,315 2,725  
Including goodwill and identifiable assets 430 465 502  
Profit/(loss) 1,058 2,616 1,119  
Share of other comprehensive income, net amount (14) 137 84  
Dividends paid to TotalEnergies 418 1,166 81  
Yamal LNG        
Joint Ventures        
Equity value $ 4,560      
Yamal LNG | Integrated LNG        
Joint Ventures        
% owned 20.02%      
Ichthys LNG PTY Limited | Integrated LNG        
Joint Ventures        
% owned 26.00%      
GIP III Zephyr Holdings, LLC | Integrated Power        
Joint Ventures        
Non current assets $ 13,111 12,406    
Current assets excluding cash and cash equivalents 375 370    
Cash and cash equivalents 1,313 1,116    
TOTAL ASSETS 14,799 13,892    
Shareholders' equity - TotalEnergies share 604 296    
Shareholder's equity - Non controlling interests 1,912 2,548    
Other non current liabilities 1,460 1,285    
Non-current financial debt 9,598 8,808    
Other current liabilities 414 496    
Current financial debts 811 459    
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 14,799 13,892    
Revenues from sales 1,452 351    
Depreciation and depletion of tangible assets and mineral interests (460) (129)    
Interest income 40 5    
Interest expense (315) (95)    
Net income 83 (36)    
Non-controlling interests (126) $ 219    
Other comprehensive income $ (2)      
% owned 50.00% 50.00%    
Equity value $ 2,283 $ 2,356    
Including goodwill and identifiable assets 1,981 2,208    
Profit/(loss) 29 (18)    
Share of other comprehensive income, net amount (1)      
Dividends paid to TotalEnergies 100 46    
Goodwill 1,755      
Hanwha TotalEnergies Petrochemical Co | Refining & Chemicals        
Joint Ventures        
Non current assets 3,959 4,113 4,443  
Current assets excluding cash and cash equivalents 2,089 2,326 2,117  
Cash and cash equivalents 113 82 151  
TOTAL ASSETS 6,161 6,521 6,711  
Shareholders' equity - TotalEnergies share 2,963 3,146 3,538  
Other non current liabilities 174 180 164  
Non-current financial debt 858 1,220 1,241  
Other current liabilities 1,137 1,117 1,055  
Current financial debts 1,029 858 713  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 6,161 6,521 6,711  
Revenues from sales 8,754 10,824 8,600  
Depreciation and depletion of tangible assets and mineral interests (281) (289) (312)  
Interest expense (67) (47) (44)  
Income taxes 10 (65) (222)  
Net income (28) 123 620  
Other comprehensive income $ (105) $ (189) $ (308)  
% owned 50.00% 50.00% 50.00%  
Equity value $ 1,482 $ 1,573 $ 1,769  
Profit/(loss) (14) 62 310  
Share of other comprehensive income, net amount (69) (59) (150)  
Dividends paid to TotalEnergies $ 25 $ 162 $ 109