XML 562 R71.htm IDEA: XBRL DOCUMENT v3.24.1
Equity affiliates, other investments and related parties - Associates (Details)
$ in Millions
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
item
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Associates          
Non current assets $ 184,125 $ 184,125 $ 178,140 $ 182,322  
Current assets 99,529 99,529 125,724 111,136  
TOTAL ASSETS 283,654 283,654 303,864 293,458  
Shareholder's equity 119,453 119,453 114,570 114,999 $ 106,085
Non current liabilities 75,416 75,416 79,516 83,357  
Current liabilities 88,785 88,785 109,778 95,102  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 283,654 283,654 303,864 293,458  
Revenues from sales   218,945 263,310 184,634  
Net income   21,510 21,044 16,366  
Other comprehensive income   1,107 (3,109) (1,446)  
Equity value $ 25,895 25,895 24,156 26,521  
Profit/(loss)   1,845 (1,892) 3,438  
Share of other comprehensive income, net amount   (208) 3,497 706  
Novatek          
Associates          
% owned 19.40%        
Refining & Chemicals | Saudi Aramco Total Refining & Petrochemicals          
Associates          
Non current assets $ 9,780 9,780 10,003 10,264  
Current assets 2,584 2,584 3,615 2,221  
TOTAL ASSETS 12,364 12,364 13,618 12,485  
Shareholder's equity 3,527 3,527 3,858 1,164  
Non current liabilities 5,850 5,850 6,365 7,322  
Current liabilities 2,987 2,987 3,395 3,999  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 12,364 12,364 13,618 12,485  
Revenues from sales   12,994 20,492 11,123  
Net income   584 2,409 (245)  
Other comprehensive income   $ (59) $ 284 $ 155  
% owned   37.50% 37.50% 37.50%  
Equity value 1,323 $ 1,323 $ 1,447 $ 437  
Profit/(loss)   219 903 (92)  
Share of other comprehensive income, net amount   (46) 147 116  
Dividends paid to TotalEnergies   $ 321      
Refinery production capacity (in barrels per day) | item   460,000      
Refining & Chemicals | Qatar          
Associates          
Non current assets 2,882 $ 2,882 3,905 3,909  
Current assets 2,000 2,000 2,491 1,908  
TOTAL ASSETS 4,882 4,882 6,396 5,817  
Shareholder's equity 2,748 2,748 2,737 2,693  
Non current liabilities 835 835 2,062 1,906  
Current liabilities 1,299 1,299 1,597 1,218  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 4,882 4,882 6,396 5,817  
Revenues from sales   9,506 13,193 9,266  
Net income   203 629 649  
Other comprehensive income   (7) (5) (5)  
Equity value 665 665 703 693  
Profit/(loss)   78 161 174  
Share of other comprehensive income, net amount   (7) 10 13  
Dividends paid to TotalEnergies   $ 145 $ 138 199  
Refining & Chemicals | Qatar Petrochemical Company Q.S.C. (QAPCO)          
Associates          
% owned   20.00%      
Refining & Chemicals | Qatofin Company Limited          
Associates          
% owned   49.08%      
Refining & Chemicals | Laffan Refinery Company Limited 1          
Associates          
% owned   10.00%      
Exploration and Production activities | Novatek          
Associates          
Non current assets       26,954  
Current assets       8,208  
TOTAL ASSETS       35,162  
Shareholder's equity       25,944  
Non current liabilities       3,246  
Current liabilities       5,972  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY       35,162  
Revenues from sales       15,876  
Net income       5,871  
Other comprehensive income       $ (82)  
% owned     19.40% 19.40%  
Equity value       $ 6,243  
Including goodwill and identifiable assets       1,210  
Profit/(loss)     $ (5,747) 1,065  
Share of other comprehensive income, net amount     3,118 446  
Dividends paid to TotalEnergies     883 387  
Exploration and Production activities | Liquefaction entities          
Associates          
Non current assets 42,197 $ 42,197 40,850 39,348  
Current assets 5,745 5,745 8,276 11,075  
TOTAL ASSETS 47,942 47,942 49,126 50,423  
Shareholder's equity 35,144 35,144 19,188 23,867  
Non current liabilities 7,700 7,700 22,312 19,659  
Current liabilities 5,098 5,098 7,626 6,897  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 47,942 47,942 49,126 50,423  
Revenues from sales   26,288 35,888 23,243  
Net income   6,880 10,247 8,056  
Equity value 3,963 3,963 3,243 5,582  
Including goodwill and identifiable assets 32 32 34 1,832  
Profit/(loss)   822 (340) 1,024  
Share of other comprehensive income, net amount   (19) (71) 85  
Dividends paid to TotalEnergies   $ 1,052 1,224 817  
Exploration and Production activities | Nigeria LNG Limited          
Associates          
% owned   15.00%      
Exploration and Production activities | Angola LNG Limited          
Associates          
% owned   13.60%      
Exploration and Production activities | Yemen LNG Company Limited          
Associates          
% owned   39.62%      
Exploration and Production activities | Qatar Liquefied Gas Company Limited          
Associates          
% owned   10.00%      
Exploration and Production activities | Qatar Liquefied Gas Company Limited (II)          
Associates          
% owned   16.70%      
Exploration and Production activities | Oman LNG, LLC          
Associates          
% owned   5.54%      
Exploration and Production activities | Abu Dhabi Gas Liquefaction Company Limited          
Associates          
% owned   5.00%      
Exploration and Production activities | Qatar Liquified Gas Company Limited 5 (North Field East project)          
Associates          
% owned   25.00%      
Exploration and Production activities | Qatar Liquefied Gas Company Limited 10 (North Field South Project)          
Associates          
% owned   25.00%      
Renewables and Electricity activities | Adani Green Energy Limited (AGEL)          
Associates          
Non current assets 7,887 $ 7,887 6,961 6,223  
Current assets 1,091 1,091 769 1,042  
TOTAL ASSETS 8,978 8,978 7,730 7,265  
Shareholder's equity 965 965 807 316  
Non current liabilities 5,712 5,712 5,805 5,560  
Current liabilities 2,301 2,301 1,118 1,389  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 8,978 8,978 7,730 7,265  
Revenues from sales   1,061 1,073 545  
Net income   162 104 35  
Other comprehensive income   $ 5 $ (112) $ (10)  
% owned   19.74% 19.74% 20.00%  
Equity value 1,877 $ 1,877 $ 1,856 $ 2,102  
Including goodwill and identifiable assets $ 1,687 1,687 1,697 2,039  
Profit/(loss)   32 21 7  
Share of other comprehensive income, net amount   $ 3 $ 23 $ 6