XML 496 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENT OF CASH FLOW - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOW FROM OPERATING ACTIVITIES      
Consolidated net income $ 21,510 $ 21,044 $ 16,366
Depreciation, depletion, amortization and impairment 13,818 13,680 14,343
Non-current liabilities, valuation allowances, and deferred taxes 813 4,594 962
(Gains) losses on disposals of assets (3,452) 369 (454)
Undistributed affiliates' equity earnings 649 6,057 (667)
(Increase) decrease in working capital 6,091 1,191 (616)
Other changes, net 1,250 432 476
Cash flow from operating activities 40,679 47,367 30,410
CASH FLOW USED IN INVESTING ACTIVITIES      
Intangible assets and property, plant and equipment additions (17,722) (15,690) (12,343)
Acquisitions of subsidiaries, net of cash acquired (1,772) (94) (321)
Investments in equity affiliates and other securities (3,477) (3,042) (2,678)
Increase in non-current loans (1,889) (976) (1,247)
Total expenditures (24,860) (19,802) (16,589)
Proceeds from disposals of intangible assets and property, plant and equipment 3,789 540 770
Proceeds from disposals of subsidiaries, net of cash sold 3,561 835 269
Proceeds from disposals of non-current investments 490 577 722
Repayment of non-current loans 566 2,734 1,172
Total divestments 8,406 4,686 2,933
Cash flow used in investing activities (16,454) (15,116) (13,656)
CASH FLOW FROM FINANCING ACTIVITIES      
Issuance (repayment) of shares: Parent company shareholders 383 370 381
Issuance (repayment) of shares: Treasury shares (9,167) (7,711) (1,823)
Dividends paid: Parent company shareholders (7,517) (9,986) (8,228)
Dividends paid: Non-controlling interests (311) (536) (124)
Net issuance of perpetual subordinated notes (1,081)   3,248
Payments on perpetual subordinated notes (314) (339) (313)
Other transactions with non-controlling interests (126) (49) 652
Net issuance (repayment) of non-current debt 130 1,108 (359)
Increase (decrease) in current borrowings (14,289) (6,073) (10,856)
Increase (decrease) in current financial assets and liabilities 2,562 3,944 (8,075)
Cash flow from / (used in) financing activities (29,730) (19,272) (25,497)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (5,505) 12,979 (8,743)
Effect of exchange rates (258) (1,295) (1,183)
Cash and cash equivalents at the beginning of the period 33,026 21,342 31,268
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD $ 27,263 $ 33,026 $ 21,342