XML 529 R38.htm IDEA: XBRL DOCUMENT v3.24.1
Off balance sheet commitments and lease contracts (Tables)
12 Months Ended
Dec. 31, 2023
Off-balance sheet commitments and lease contracts  
Schedule of off-balance sheet commitments and lease contracts

Maturity and installments

As of December 31, 2023

Less than 1

Between 1

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

31,493

13,068

18,425

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

5,669

 

5,669

 

 

Lease obligations (Note 13.2)

 

9,477

 

1,721

 

3,652

 

4,104

Asset retirement obligations (Note 12)

 

11,585

 

453

 

1,452

 

9,680

Contractual obligations recorded in the balance sheet

 

58,224

 

7,843

 

18,172

 

32,209

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

2,221

 

643

 

1,049

 

529

Purchase obligations

 

178,772

 

14,536

 

40,850

 

123,386

Contractual obligations not recorded in the balance sheet

 

180,993

 

15,179

 

41,899

 

123,915

TOTAL OF CONTRACTUAL OBLIGATIONS

 

239,217

 

23,022

 

60,071

 

156,124

Guarantees given to customs authorities

 

2,001

 

1,913

 

47

 

41

Guarantees given on borrowings

 

19,219

 

582

 

9,506

 

9,131

Guarantees related to sales of businesses

 

312

 

160

 

 

152

Guarantees of current liabilities

 

67

 

67

 

 

Guarantees to customers / suppliers

 

23,382

 

6,768

 

3,946

 

12,668

Letters of credit

 

3,294

 

3,002

 

270

 

22

Other operating commitments

 

20,409

 

8,698

 

1,083

 

10,628

TOTAL OF OTHER COMMITMENTS GIVEN

 

68,684

 

21,190

 

14,852

 

32,642

Assets received as collateral (security interests)

42

22

8

12

Sales obligations

 

97,436

 

8,470

 

47,178

 

41,788

Other commitments received

 

25,365

 

18,025

 

3,355

 

3,985

TOTAL OF COMMITMENTS RECEIVED

 

122,843

 

26,517

 

50,541

 

45,785

of which commitments given relating to joint ventures

 

32,846

 

906

 

10,643

 

21,297

of which commitments given relating to associates

 

97,130

 

850

 

14,676

 

81,604

Maturity and installments

As of December 31, 2022

Less than 1

Between 1

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

35,684

14,229

21,455

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

5,328

 

5,328

 

 

Lease obligations (Note 13.2)

 

9,714

 

1,437

 

3,872

 

4,405

Asset retirement obligations (Note 12)

 

13,110

 

521

 

1,497

 

11,092

Contractual obligations recorded in the balance sheet

 

63,836

 

7,286

 

19,598

 

36,952

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

1,830

 

783

 

610

 

437

Purchase obligations

 

139,050

 

11,286

 

40,516

 

87,248

Contractual obligations not recorded in the balance sheet

 

140,880

 

12,069

 

41,126

 

87,685

TOTAL OF CONTRACTUAL OBLIGATIONS

 

204,716

 

19,355

 

60,724

 

124,637

Guarantees given to customs authorities

 

2,003

 

1,904

 

53

 

46

Guarantees given on borrowings

 

20,218

 

2,519

 

5,814

 

11,885

Guarantees related to sales of businesses

 

310

 

157

 

 

153

Guarantees of current liabilities

 

62

 

61

 

1

 

Guarantees to customers / suppliers

 

23,757

 

3,539

 

2,275

 

17,943

Letters of credit

 

2,430

 

2,241

 

172

 

17

Other operating commitments

 

23,039

 

5,198

 

900

 

16,941

TOTAL OF OTHER COMMITMENTS GIVEN

 

71,819

 

15,619

 

9,215

 

46,985

Assets received as collateral (security interests)

 

45

 

14

 

10

 

21

Sales obligations

 

94,977

 

6,267

 

36,341

 

52,369

Other commitments received

 

25,650

 

19,261

 

2,817

 

3,572

TOTAL OF COMMITMENTS RECEIVED

 

120,672

 

25,542

 

39,168

 

55,962

of which commitments given relating to joint ventures

 

32,054

 

2,006

 

5,666

 

24,382

of which commitments given relating to associates

52,270

 

839

 

11,638

 

39,793

Maturity and installments

As of December 31, 2021

Less than 1

Between 1

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

 

40,311

16,811

23,500

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

5,073

 

5,073

 

 

Lease obligations (Note 13.2)

 

9,034

 

1,390

 

3,321

 

4,323

Asset retirement obligations (Note 12)

 

14,976

 

610

 

1,751

 

12,615

Contractual obligations recorded in the balance sheet

 

69,394

 

7,073

 

21,883

 

40,438

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

1,679

 

689

 

543

 

447

Purchase obligations

 

136,032

 

13,333

 

36,174

 

86,525

Contractual obligations not recorded in the balance sheet

 

137,711

 

14,022

 

36,717

 

86,972

TOTAL OF CONTRACTUAL OBLIGATIONS

 

207,105

 

21,095

 

58,600

 

127,410

Guarantees given to customs authorities

 

2,236

 

2,122

 

50

 

64

Guarantees given on borrowings

 

20,428

 

595

 

3,734

 

16,099

Guarantees related to sales of businesses

 

316

 

163

 

 

153

Guarantees of current liabilities

 

70

 

69

 

1

 

Guarantees to customers / suppliers

 

23,494

 

3,093

 

4,376

 

16,025

Letters of credit

 

2,993

 

2,869

 

122

 

2

Other operating commitments

 

21,138

 

3,058

 

1,594

 

16,486

TOTAL OF OTHER COMMITMENTS GIVEN

 

70,675

 

11,969

 

9,877

 

48,829

Assets received as collateral (security interests)

 

62

 

37

 

16

 

9

Sales obligations

 

92,555

 

7,565

 

33,271

 

51,719

Other commitments received

 

22,326

 

17,285

 

1,755

 

3,286

TOTAL OF COMMITMENTS RECEIVED

 

114,943

 

24,887

 

35,042

 

55,014

of which commitments given relating to joint ventures

 

33,373

 

253

 

7,353

 

25,767

of which commitments given relating to associates

34,491

 

727

 

9,110

 

24,654

Schedule of future minimum lease payments on leases

For the year ended December 31, 2023

    

    

Leases recorded in

(M$)

Exempted contracts

balance sheet

2024

 

643

 

2,473

2025

 

406

 

1,607

2026

 

249

 

1,384

2027

 

231

 

1,142

2028

 

163

 

1,007

2029 and beyond

 

529

 

6,188

Total minimum payments

 

2,221

 

13,801

Less financial expenses

 

  

 

(4,324)

Nominal value of contracts

 

  

 

9,477

Less current portion of lease contracts (Note 15)

 

  

 

(1,721)

Non-current lease liabilities

 

  

 

7,756

For the year ended December 31, 2022

    

    

Leases recorded in

(M$)

Exempted contracts

balance sheet

2023

 

783

 

2,189

2024

 

190

 

1,646

2025

 

154

 

1,255

2026

 

137

 

1,140

2027

 

129

 

993

2028 and beyond

 

437

 

6,053

Total minimum payments

 

1,830

 

13,276

Less financial expenses

 

  

 

(3,562)

Nominal value of contracts

 

  

 

9,714

Less current portion of lease contracts (Note 15)

 

  

 

(1,437)

Non-current lease liabilities

 

  

 

8,277

For the year ended December 31, 2021

    

Leases recorded in

(M$)

Exempted contracts

    

balance sheet

2022

 

689

 

1,835

2023

 

194

 

1,347

2024

 

136

 

1,199

2025

 

111

 

1,097

2026

 

102

 

1,021

2027 and beyond

 

447

 

6,017

Total minimum payments

 

1,679

 

12,516

Less financial expenses

 

  

 

(3,482)

Nominal value of contracts

 

  

 

9,034

Less current portion of lease contracts (Note 15)

 

  

 

(1,390)

Non-current lease liabilities

 

  

 

7,644