XML 507 R16.htm IDEA: XBRL DOCUMENT v3.24.1
Shareholders' equity and share-based payments
12 Months Ended
Dec. 31, 2023
Shareholders' equity and share-based payments  
Shareholders' equity and share-based payments

Note 9 Shareholders’ equity and share-based payments

9.1 SHAREHOLDERS’ EQUITY

Number of TotalEnergies shares and rights attached

As of December 31, 2023, the share capital of TotalEnergies SE amounts to €6,030,629,587.50, divided into 2,412,251,835 shares, with a par value of €2.50. There is only one category of shares. The shares may be held in either registered or bearer form.

The authorized share capital amounts to 3,436,374,353 shares as of December 31, 2023, compared to 3,664,966,081 shares as of December 31, 2022 and 3,686,636,841 shares as of December 31, 2021.

It was decided, at the Shareholders’ Meeting of May 26, 2023, in accordance with Article L. 22-10-46 of the French Commercial Code, to abolish the double voting rights. As of December 31, 2023, no double voting rights are attached to the Company’s shares.

Pursuant to the Corporation’s bylaws (Statutes), no shareholder may cast a vote at a Shareholders’ Meeting, either by himself or through an agent, representing more than 10% of the total voting rights for the Corporation’s shares. This limit applies to the aggregated amount of voting rights held directly, indirectly or through voting proxies.

These restrictions no longer apply if any individual or entity, acting alone or in concert, acquires at least two-thirds of the total share capital of the Corporation.

Share cancellation

The Board of Directors, pursuant to the authorization granted by the Extraordinary Shareholders’ Meeting on May 26, 2017, in the thirteenth resolution and renewed by the twenty - third resolution of the Extraordinary Shareholders’ Meeting on May 25, 2022 to reduce, on one or more occasions, the Corporation’s share capital by cancelling shares, in accordance with the provisions of Articles L. 225-209 (became L. 22-10-62) and L. 225-213 of the French Commercial Code, has proceeded with the following cancellation of TotalEnergies shares:

 

 

 

Percentage

 

Number of shares bought back and cancelled

 

of the share

Board of Directors’

for the purpose of the shareholder policy

 

capital

Fiscal year

    

decision date

    

    

cancelled(a)

 

2023

September 21, 2023(b)

 

86,012,344 shares bought back between January 2 and August 24, 2023

 

3.44

%

2023

February 7, 2023

 

128,869,261 shares bought back between February 11 and December 15, 2022

 

4.92

%

2022

February 9, 2022

 

30,665,526 shares bought back between November 8 and December 22, 2021

 

1.16

%

2021

February 8, 2021

23,284,409 shares bought back between October 31, 2019 and March 9, 2020

0.88

%

(a)

Percentage of the share capital that the cancelled shares represented on the operations’ date.

(b)

With effect as at 2023, September 25.

Under the terms of the twenty-third resolution of the General Meeting of Shareholders of May 25, 2022, the Board of Directors is authorized to cancel the shares of the Company within the limit of 10% of the capital of the Company existing on the date of the operation per period of 24 months.

Variation of the number of shares composing the share capital

AS OF DECEMBER 31, 2020 (a)

    

    

2,653,124,025

Capital reduction by cancellation of treasury shares

(23,284,409)

2021 Capital increase reserved for employees

10,589,713

AS OF DECEMBER 31, 2021 (b)

 

  

 

2,640,429,329

 

Capital reduction by cancellation of treasury shares

 

(30,665,526)

Deferred contribution pursuant to the 2017 capital increase reserved for employees

9,471

2022 Capital increase reserved for employees

9,358,011

AS OF DECEMBER 31, 2022 (c)

 

  

 

2,619,131,285

 

Capital reduction by cancellation of treasury shares

 

(214,881,605)

2023 Capital increase reserved for employees

8,002,155

AS OF DECEMBER 31, 2023 (d)

 

  

 

2,412,251,835

(a)

Including 24,392,703 treasury shares deducted from consolidated shareholders’ equity.

(b)

Including 33,841,104 treasury shares deducted from consolidated shareholders’ equity.

(c)

Including 137,187,667 treasury shares deducted from consolidated shareholders’ equity.

(d)

Including 60,543,213 treasury shares deducted from consolidated shareholders’ equity.

Capital increase reserved for employees

The Extraordinary Shareholders’ Meeting (“ESM”) of May 26, 2023, in its sixteenth resolution, granted the authority to the Board of Directors to carry out, a capital increase, in one or more occasions within a maximum period of twenty-six months, reserved to members (employees and retirees) of a company or group savings plan (“ESOP”).

In fiscal year 2023, the Board of Directors of September 21, 2023, by virtue of the sixteenth resolution above-mentioned, decided to proceed with a capital increase reserved for employees and retirees within the limit of 18 million shares with immediate dividend rights. On this occasion, the Board of Directors has granted all powers to the Chairman and Chief Executive Officer to determine the opening and closing dates of the subscription period and the subscription price. This capital increase is expected to be completed after the Shareholders’ Meeting of May 24, 2024.

During the fiscal years 2023, 2022 and 2021, the Corporation completed the following ESOP, which terms are set out below:

Fiscal year

    

2023

    

2022

    

2021

Date of the ESOP

June 7, 2023

June 8, 2022

June 9, 2021

By virtue of

22nd resolution of the ESM of May 25, 2022

17th resolution of the ESM of May 28, 2021

20th resolution of the ESM of May 29, 2020

Subscriptions

Number of shares subscribed

7,760,062

9,130,380

10,376,190

Subscription price

45.60 euros

37.00 euros

30.50 euros

Free shares

Number of shares granted

242,093

227,631

213,523

Treasury shares

Accounting principles

Treasury shares held by TotalEnergies SE, or by its subsidiaries are deducted from consolidated shareholders’ equity. Gains or losses on sales of treasury shares are excluded from the determination of net income and are recognized in shareholders’ equity.

Number of treasury shares held by TotalEnergies SE

As of December 31,

    

2023

    

2022

    

2021

 

Number of treasury shares held by TotalEnergies SE

 

60,543,213

 

137,187,667

 

33,841,104

 

Percentage of share capital

 

2.51

%

5.24

%

1.28

%

of which shares acquired with the intention to cancel them

56,557,576

128,869,261

30,665,526

of which shares allocated to TotalEnergies share performance plans

 

3,887,587

8,231,365

 

3,103,018

 

of which shares intended to be allocated to new share performance or purchase options plans

 

98,050

 

87,041

 

72,560

 

Paid-in surplus

In accordance with French law, the paid-in surplus corresponds to premiums related to shares issuances, contributions or mergers of the parent company which can be capitalized or used to offset losses if the legal reserve has reached its minimum required level. The amount of the paid-in surplus may also be distributed subject to taxation except when it qualifies as a refund of shareholder contributions.

As of December 31, 2023, paid-in surplus relating to TotalEnergies SE amounted to €24,385 million (€35,099 million as of December 31, 2022 and €36,030 million as of December 31, 2021).

Reserves

Under French law, 5% of net income must be transferred to the legal reserve until the legal reserve reaches 10% of the nominal value of the share capital. This reserve cannot be distributed to the shareholders other than upon liquidation but can be used to offset losses.

If wholly distributed, the unrestricted reserves of TotalEnergies SE would be taxed for an approximate amount of  $234 million as of December 31, 2023 ($227 million as of December 31, 2022 and $362 million as of December 31, 2021) due to additional corporation tax applied on regulatory reserves so that they become distributable.

Earnings per share

Accounting principles

Earnings per share is calculated by dividing net income (TotalEnergies share) by the weighted-average number of common shares outstanding during the period, excluding TotalEnergies shares held by TotalEnergies SE (Treasury shares) which are deducted from consolidated shareholders’ equity.

Diluted earnings per share is calculated by dividing net income (TotalEnergies share) by the fully-diluted weighted-average number of common shares outstanding during the period. Treasury shares held by the parent company, TotalEnergies SE are deducted from consolidated shareholders’ equity. This calculation also takes into account the dilutive effect of share grants and capital increases with a subscription period closing after the end of the fiscal year.

The weighted-average number of fully-diluted shares is calculated in accordance with the treasury stock method provided for by IAS 33. The proceeds, which would be recovered in the event of an exercise of rights related to dilutive instruments, are presumed to be a share buyback at the average market price over the period. The number of shares thereby obtained leads to a reduction in the total number of shares that would result from the exercise of rights.

In compliance with IAS 33, earnings per share and diluted earnings per share are based on the net income after deduction of the remuneration due to the holders of deeply subordinated notes.

The variation of both weighted-average number of shares and weighted-average number of diluted shares, as of December 31, respectively used in the calculation of earnings per share and fully-diluted earnings per share is detailed as follows:

    

2023

    

2022

    

2021

Number of shares as of January 1,

  

2,619,131,285

2,640,429,329

2,653,124,025

TotalEnergies shares held by TotalEnergies SE or by its subsidiaries and deducted from shareholders’ equity

(137,187,667)

(33,841,104)

(24,392,703)

Evolution of the number of shares during the financial year pro-rated

  

 

 

Final grant of TotalEnergies performance shares

  

5,378,956

 

5,152,336

 

3,810,430

Capital increase reserved for employees (a)

  

4,671,946

 

5,465,154

 

6,177,333

Capital increase as payment of the scrip dividend

Buyback of TotalEnergies treasury shares including:

  

(74,633,216)

 

(62,498,318)

 

(7,296,460)

Shares repurchased during the fiscal year to cancel the dilution caused by the scrip dividend payment and within the framework of the share buyback program

(72,985,133)

(58,621,530)

(3,762,794)

Shares repurchased during the fiscal year to cover for the performance share plans

(1,648,083)

(3,876,788)

(3,533,666)

WEIGHTED-AVERAGE NUMBER OF SHARES

  

2,417,361,304

 

2,554,707,397

 

2,631,422,625

Dilutive effect

  

 

 

Grant of TotalEnergies performance shares

  

14,354,523

 

15,890,560

 

14,492,673

Capital increase reserved for employees(a)

  

2,051,751

 

1,584,068

 

1,552,947

WEIGHTED-AVERAGE NUMBER OF DILUTED SHARES AS OF DECEMBER 31,

  

2,433,767,578

 

2,572,182,025

 

2,647,468,245

(a)    Including the shares granted in consideration to the deferred contribution pursuant to the capital increase reserved for employees.

Earnings per share in euros

The earnings per share in euros, converted from the earnings per share in dollars, by using the average exchange rate euro/dollar, is €8.06 per share for 2023 closing (€7.51 for 2022 closing). The fully-diluted earnings per share calculated by using the same method is €8.02 per share for 2023 closing (€7.45 for 2022 closing).

Dividend

On February 7, 2024, the Board of Directors after approving the financial statements for fiscal year 2023, decided to propose to the Shareholders’ Meeting on May 24, 2024 the distribution of an ordinary €3.01 dividend per share for fiscal year 2023. Subject to the Shareholders’ decision on May 24, 2024, considering the first three interim dividends already decided by the Board of Directors, the final ordinary dividend for the fiscal year 2023 will be €0.79 per share.

2023 Dividend

    

First interim

    

Second interim

    

Third interim

    

Final

Amount

€0.74

€0.74

€0.74

€0.79

Set date

 

April 26, 2023

 

July 26, 2023

 

October 25, 2023

 

February 7, 2024

Ex-dividend date

 

September 20, 2023

 

January 2, 2024

 

March 20, 2024

 

June 19, 2024

Payment date

 

October 2, 2023

 

January 12, 2024

 

April 3, 2024

 

July 1, 2024

Issuances of perpetual subordinated notes

As of December 31, 2023, the amount of perpetual subordinated notes booked in TotalEnergies shareholders’ equity is $12,777 million. The coupons attributable to the holders of these securities are recognized as a deduction from TotalEnergies shareholders’ equity for an amount of $294 million for fiscal year 2023. The tax deduction due to these coupons is booked in the statement of income.

Based on their characteristics (mainly no mandatory repayment and no obligation to pay a coupon except under certain circumstances specified into the documentation of the notes) and in compliance with IAS 32 standard – Financial instruments - Presentation, these notes were recorded in equity.

During the year 2023, TotalEnergies SE has fully reimbursed the nominal amount of  €1,000 million of perpetual subordinated notes carrying a coupon of 2.708%, issued in October 2016, on their first call date on May 5, 2023.

The last issuance of perpetual subordinated notes in euros occurred on January 17, 2022, when TotalEnergies SE issued €1,750 million in two tranches.

Summary of the perpetual deeply subordinated notes of TotalEnergies SE:

Perpetual deeply subordinated notes issues by TotalEnergies SE

    

    

Outstanding amount in M€ as of:

Date

Amount issued (M€)

Coupon (%)

First call date

December 31, 2023

December 31, 2022

December 31, 2021

January 17, 2022

750

3.250

%  

January 17, 2037

750

750

1,000

2.000

%  

April 17, 2027

1,000

1,000

January 25, 2021

 

1,500

 

2.125

%  

January 25, 2033

 

1,500

 

1,500

 

1,500

 

1,500

 

1.625

%  

January 25, 2028

 

1,500

 

1,500

 

1,500

September 4, 2020

 

1,000

 

2.000

%  

September 4, 2030

 

1,000

 

1,000

 

1,000

April 4, 2019

 

1,500

 

1.750

%  

April 4, 2024

 

1,500

 

1,500

 

1,500

October 6, 2016

 

1,500

 

3.369

%  

October 6, 2026

 

1,500

 

1,500

 

1,500

1,000

 

2.708

%  

May 5, 2023

 

 

1,000

 

1,000

May 18, 2016

 

1,750

 

3.875

%  

May 18, 2022

 

 

 

1,750

February 26, 2015

 

2,500

 

2.625

%  

February 26, 2025

 

2,500

 

2,500

 

2,500

TOTAL

 

 

 

11,250

 

12,250

 

12,250

Other comprehensive income

Detail of other comprehensive income showing both items potentially reclassifiable and those not potentially reclassifiable from equity to net income is presented in the table below:

For the year ended December 31,

    

    

    

(M$)

    

2023

    

2022

    

2021

Actuarial gains and losses

  

    

(114)

  

    

574

  

    

1,035

Change in fair value of investments in equity instruments

(11)

112

66

Tax effect

 

  

 

(11)

 

  

 

(96)

 

  

 

(411)

Currency translation adjustment generated by the parent company

 

  

 

2,573

 

  

 

(4,976)

 

  

 

(7,202)

Sub-total items not potentially reclassifiable to profit & loss

 

  

 

2,437

 

  

 

(4,386)

 

  

 

(6,512)

Currency translation adjustment

 

  

 

(3,277)

 

  

 

1,734

 

  

 

4,216

– Unrealized gain/(loss) of the period

 

 

(2,524)

 

 

1,974

 

 

4,380

– Less gain/(loss) included in net income

 

 

753

 

 

240

 

 

164

Cash flow hedge

 

 

2,898

 

  

 

(5,452)

 

  

 

278

– Unrealized gain/(loss) of the period

 

 

3,155

 

 

(4,190)

 

 

109

– Less gain/(loss) included in net income

 

 

257

 

 

1,262

 

 

(169)

Variation of foreign currency basis spread

(11)

65

2

– Unrealized gain/(loss) of the period

(37)

26

(47)

– Less gain/(loss) included in net income

(26)

(39)

(49)

Share of other comprehensive income of equity affiliates, net amount

 

 

(208)

 

 

3,497

 

  

 

706

– Unrealized gain/(loss) of the period

 

 

(194)

 

 

1,071

 

 

626

– Less gain/(loss) included in net income

 

 

14

 

 

(2,426)

 

 

(80)

Other

 

 

(2)

  

 

(16)

 

  

 

(1)

Tax effect

 

 

(730)

 

  

 

1,449

 

  

 

(135)

Sub-total items potentially reclassifiable to profit & loss

 

 

(1,330)

 

  

 

1,277

 

  

 

5,066

TOTAL OTHER COMPREHENSIVE INCOME, NET AMOUNT

 

  

 

1,107

 

  

 

(3,109)

 

  

 

(1,446)

The currency translation adjustment by currency is detailed in the following table:

As of December 31, 2023

Pound

Other

(M$)

    

Total

    

Euro

    

sterling

    

Ruble

    

currencies

Currency translation adjustment generated by the parent company

 

2,573

 

2,573

 

 

 

Currency translation adjustment

 

(3,277)

 

(3,174)

 

186

 

 

(289)

Currency translation adjustment of equity affiliates

 

(179)

 

(107)

 

(9)

 

 

(63)

TOTAL CURRENCY TRANSLATION ADJUSTMENT RECOGNIZED IN COMPREHENSIVE INCOME

 

(883)

 

(708)

 

177

 

 

(352)

As of December 31, 2022

    

    

    

Pound

    

    

Other

(M$)

    

Total

    

Euro

    

sterling

    

Ruble

    

currencies

Currency translation adjustment generated by the parent company

 

(4,976)

 

(4,976)

 

 

 

Currency translation adjustment

 

1,734

 

3,120

 

(592)

 

4

 

(798)

Currency translation adjustment of equity affiliates

 

3,002

 

(1,076)

 

31

 

4,247

 

(200)

TOTAL CURRENCY TRANSLATION ADJUSTMENT RECOGNIZED IN COMPREHENSIVE INCOME

 

(240)

 

(2,932)

 

(561)

 

4,251

 

(998)

As of December 31, 2021

    

    

    

Pound

    

    

Other

(M$)

    

Total

    

Euro

    

sterling

    

Ruble

    

currencies

Currency translation adjustment generated by the parent company

 

(7,202)

 

(7,202)

 

 

 

Currency translation adjustment

 

4,216

 

4,654

 

(180)

 

(1)

 

(257)

Currency translation adjustment of equity affiliates

 

536

 

730

 

4

 

(27)

 

(171)

TOTAL CURRENCY TRANSLATION ADJUSTMENT RECOGNIZED IN COMPREHENSIVE INCOME

 

(2,450)

 

(1,818)

 

(176)

 

(28)

 

(428)

Tax effects relating to each component of other comprehensive income are as follows:

    

2023

    

2022

2021

For the year ended December 31,

    

Pre-tax

    

Tax

    

Net

    

Pre-tax

    

Tax

    

Net

    

Pre-tax

    

Tax

    

Net

(M$)

amount

 

effect

 

amount

amount

 

effect

 

amount

amount

 

effect

 

amount

Actuarial gains and losses

(114)

 

(10)

 

(124)

574

 

(106)

 

468

1,035

 

(372)

 

663

Change in fair value of investments in equity instruments

(11)

(1)

(12)

112

10

122

66

(39)

27

Currency translation adjustment generated by the parent company

2,573

 

 

2,573

(4,976)

 

 

(4,976)

(7,202)

 

 

(7,202)

Sub-total items not potentially reclassifiable to profit & loss

2,448

 

(11)

 

2,437

(4,290)

 

(96)

 

(4,386)

(6,101)

 

(411)

 

(6,512)

Currency translation adjustment

(3,277)

 

 

(3,277)

1,734

 

 

1,734

4,216

 

 

4,216

Cash flow hedge

2,898

 

(733)

 

2,165

(5,452)

 

1,466

 

(3,986)

278

 

(130)

 

148

Variation of foreign currency basis spread

(11)

3

(8)

65

(17)

48

2

(5)

(3)

Share of other comprehensive income of equity affiliates, net amount

(208)

 

 

(208)

3,497

 

 

3,497

706

 

 

706

Other

(2)

 

 

(2)

(16)

 

 

(16)

(1)

 

 

(1)

Sub-total items potentially reclassifiable to profit & loss

(600)

 

(730)

 

(1,330)

(172)

 

1,449

 

1,277

5,201

 

(135)

 

5,066

TOTAL OTHER COMPREHENSIVE INCOME

1,848

 

(741)

 

1,107

(4,462)

 

1,353

 

(3,109)

(900)

 

(546)

 

(1,446)

Non-controlling interests

As of December 31, 2023, the subsidiaries with the most significant non-controlling interests are TotalEnergies Australia Unit Trust, TotalEnergies Gabon and TotalEnergies E&P Congo.

9.2 Share-based payments

Accounting principles

TotalEnergies SE may grant employees share subscription or purchase options plans, performance shares plans and offer its employees the opportunity to subscribe to reserved capital increases. These employee benefits are recognized as expenses with a corresponding credit to shareholders’ equity.

The expense is equal to the fair value of the instruments granted. The expense is recognized on a straight-line basis over the period in which the advantages are acquired.

The fair value of the options is calculated using the Black-Scholes model at the grant date.

For performance shares plans, the fair value is calculated using the market price at the grant date after deducting the expected distribution rate during the vesting period.

The number of allocated equity instruments can be revised during the vesting period in cases of non-compliance with performance conditions, with the exception of those related to the market, or according to the rate of turnover of the beneficiaries.

The cost of employee-reserved capital increases is immediately expensed.

The cost of the capital increase reserved for employees consists of the cost related to the discount on the shares subscribed using the classic and/or the leveraged schemes, the cost of the free shares and the opportunity gain for the shares subscribed using the leveraged scheme, as applicable. This opportunity gain corresponds to the benefit of subscribing to the leveraged offer, rather than reproducing the same economic profile through the purchase of options in the market for individual investors.

A.  TotalEnergies Performance share plans

    

2018

    

2019

    

2020

    

2021

    

2022

    

2023(a)

    

Total

Date of the Shareholders’ Meeting

 

5/24/2016

 

6/1/2018

 

6/1/2018

 

6/1/2018

 

5/28/2021

 

5/26/2023

 

  

Award date

 

3/14/2018

 

3/13/2019

 

3/18/2020

 

5/28/2021

 

3/16/2022

 

5/26/2023

 

  

Date of the final award (end of the vesting period)

 

3/15/2021

 

3/14/2022

 

3/20/2023

 

5/29/2024

 

3/17/2025

 

5/27/2026

 

  

Transfer authorized as from

 

3/16/2023

 

3/15/2024

 

3/21/2025

 

5/30/2026

 

3/17/2025

 

5/27/2026

 

  

Grant date IFRS 2 fair value

36.22

40.11

12.40

27.40

37.22

46.24

  

Number of performance shares

 

 

  

Outstanding as of January 1, 2021

5,961,865

6,352,464

6,706,888

-

-

 

-

 

19,021,217

Notified

-

-

6,764,548

-

 

-

 

6,764,548

Cancelled

(1,395,555)

(58,578)

(52,301)

(31,118)

-

 

-

 

(1,537,552)

Finally granted

(4,566,310)

(4,810)

(1,385)

(690)

-

 

-

 

(4,573,195)

Outstanding as of January 1, 2022

-

6,289,076

6,653,202

6,732,740

-

 

-

 

19,675,018

Notified

-

-

-

-

7,353,271

 

-

 

7,353,271

Cancelled

-

(127,852)

(65,561)

(57,410)

(25,090)

 

-

 

(275,913)

Finally granted

-

(6,161,224)

(12,680)

(13,750)

(8,000)

 

-

 

(6,195,654)

Outstanding as of January 1, 2023

-

-

6,574,961

6,661,580

7,320,181

 

-

 

20,556,722

Notified

-

-

-

-

-

 

7,985,203

 

7,985,203

Cancelled

-

-

(128,577)

(98,291)

(86,348)

 

(42,040)

 

(355,256)

Finally granted

-

-

(6,446,384)

(5,250)

(5,568)

 

(190)

 

(6,457,392)

OUTSTANDING AS OF DECEMBER 31, 2023

-

-

-

6,558,039

7,228,265

 

7,942,973

21,729,277

(a)includes 37,000 performance shares granted on December 13, 2023 to 4 executives recruited in 2023 in accordance with the decision of the Board of Directors on December 13, 2023 and the Shareholders' Meeting on May 26, 2023. For these performance shares, the vesting period begins on December 13, 2023 and the final grant date is December 14, 2026, subject to the conditions set (end of the vesting period). The IFRS 2 fair value on the grant date was €51.56.

The performance shares, which are bought back by TotalEnergies SE on the market, are finally granted to their beneficiaries after a 3-year vesting period, from the date of the grant. The final grant is subject to a continued employment condition as well as:

-

two performance conditions for the 2018 Plan;

-

three performance conditions for the 2019 Plan;

-

four performance conditions for the 2020 Plan;

-

five performance conditions for the 2021, 2022 and 2023 Plans.

Moreover, the transfer of the performance shares finally granted under the 2018 to 2021 Plans will not be permitted until the end of a 2-year holding period from the date of the final grant.

2023 Plan

The Board of Directors granted performance shares, with effective date May 26, 2023, as well as on December 13, 2023, to certain employees and executive directors of TotalEnergies SE or its subsidiaries, subject to the fulfilment of the continued employment condition and five performance conditions.

The presence condition applies to all shares.

The performance conditions apply differently depending on the capacity of the beneficiaries. If all shares granted to senior executives are subject to performance conditions, the grant of the first 150 shares to non-senior executives are not subject to the performance condition abovementioned, which will, nonetheless, apply to any shares granted above this threshold.

The applicable performance conditions are as follows:

-

For 25% of the shares, the Corporation will be ranked against its peers (ExxonMobil, Shell, BP and Chevron) based on the Total Shareholder Return (“TSR”) during the three vesting years (2023, 2024 and 2025). The TSR criterion considered is that of the last quarter of the year, the dividend being considered reinvested based on the closing price on the ex-dividend date;

-

For 25% of the shares, the Corporation will be ranked against its peers (ExxonMobil, Shell, BP and Chevron) based on the annual variation in net cash flow per share criterion expressed in dollars during the three vesting years (2023, 2024 and 2025);

-

For 20% of the shares, the level reached by the pre-dividend organic cash breakeven in view of the objective set for the three vesting years (2023, 2024 and 2025). The pre-dividend organic cash breakeven is defined as the Brent price for which the operating cash flow before working capital changes (MBA) covers the organic investments1 . The ability of the Company to resist to the variations of the Brent barrel price is measured by this parameter;

-

For 15% of the shares, the change in the greenhouse gas (GHG) emissions on operated facilities (Scope 1+2) in relation to the achievement of the target to reduce the GHG emissions set for 2025;

-

For 15% of the shares, the change in methane emissions on operated facilities in relation to the achievement of the target to reduce methane emissions set for 2025.

1 Organic investments: net investments excluding acquisitions, asset sales and other operations with non-controlling interests.

B.  Share-based payment expense

Share-based payment expense before tax was broken down as follows:

As of December 31,

    

    

    

(M$)

2023

2022

2021

TotalEnergies performance shares plans

 

217

 

200

 

129

SunPower plans (a)

 

 

23

 

25

Capital increase reserved for employees

 

74

 

28

 

14

TOTAL

 

291

 

251

 

168

(a)Since September 30, 2022, TotalEnergies’ 50.5% subsidiary in SunPower is accounted for using the equity method in the Company’s consolidated accounts (see Note 18 to the consolidated accounts)

The main assumptions used for the valuation of the cost of the capital increase reserved for employees in 2023 were the following:

For the year ended December 31,

    

2023

Date of the Board of Directors meeting that decided the issue

 

September 22, 2022

Reference price (€) (a)

 

56.88

Subscription price (€) (b)

 

45.60

Number of shares issued (in millions) (c)

 

8.00

(a)

Average of the closing prices of the TotalEnergies shares over the twenty trading sessions preceding April 26, 2023, being the date of the Chairman and CEO’s decision setting the opening date of the subscription period and the subscription price.

(b)

Reference price, reduced by a 20% discount and rounded off to the highest tenth of a euro.

(c)

Including the free shares issued.