XML 504 R13.htm IDEA: XBRL DOCUMENT v3.24.1
Other items from operating activities
12 Months Ended
Dec. 31, 2023
Other items from operating activities  
Other items from operating activities

Note 6 Other items from operating activities

6.1 Other income and other expense

    

    

    

    

    

    

For the year ended December 31, (M$)

    

2023

    

2022

    

2021

Gains on disposal of assets

 

3,157

 

2,244

 

890

Foreign exchange gains

 

 

379

 

227

Other

 

520

 

226

 

195

OTHER INCOME

 

3,677

 

2,849

 

1,312

Losses on disposal of assets

 

(98)

 

(2,613)

 

(436)

Foreign exchange losses

 

(763)

 

(1,023)

 

(702)

Amortization of other intangible assets (excl. mineral interests)

 

(769)

 

(430)

 

(448)

Other

 

(766)

 

(3,278)

 

(731)

OTHER EXPENSE

 

(2,396)

 

(7,344)

 

(2,317)

Other income

In 2023, gains on disposal of assets are mainly related to the disposal of the retail network in Germany in the Marketing & Services segment, to the sale of the 50% participation in the Surmont asset and the disposal of TotalEnergies EP Canada Ltd shares in the segment Exploration & Production. The “Other” heading notably includes a revaluation of $388 million from the previously held share of Total Eren.

In 2022, gains on disposal of assets were mainly related to the partial disposal of TotalEnergies’ interest in its subsidiary which owns 50.5% of SunPower and the revaluation of its retained interest which is accounted for using the equity method for $1,461 million in the segment Integrated Power.

In 2021, gains on disposal of assets included the sale of interests in onshore Oil Mining Lease 17 in Nigeria in the Exploration & Production segment, the sale of interests in two portfolios of renewable assets in the Integrated LNG and Integrated Power segments, and the sale of a part of TotalEnergies’ investment in Trapil in the Refining & Chemicals and Marketing & Services segments.

Other expense

In 2023, the heading “Other” mainly consists in impairments related to the Yunlin offshore wind project in Taiwan in the segment Integrated Power and to the divestment project of Natref refinery in South Africa in the segment Refining & Chemicals. In 2022, losses on disposal were mainly related to the recycling in expenses of Exploration & Production, of an amount of $2,384 million representing the accumulated foreign exchange losses accumulated in equity since the acquisition of the Novatek stake and until its deconsolidation date. The heading “Other” notably includes provisions relating to assets in Russia in the Integrated LNG and Exploration & Production segments.

In 2021, losses on disposal were mainly related to the sale of the Utica asset in the United States as well as the sale of interests in non - operated assets and the Cap Lopez oil terminal in Gabon in the Exploration & Production segment. The heading “Other” mainly consists of the restructuring charges in the Exploration & Production, Refining & Chemicals, Marketing & Services and Holding segments for an amount of $288 million, and of the impairment of non - consolidated shares and provision for financial risks for $238 million.

6.2 Other financial income and expense

As of December 31, (M$)

    

2023

    

2022

    

2021

Dividend income on non-consolidated subsidiaries

143

159

203

Capitalized financial expenses

 

667

 

310

 

134

Other

 

475

 

427

 

425

OTHER FINANCIAL INCOME

 

1,285

 

896

 

762

Accretion of asset retirement obligations

 

(524)

 

(430)

 

(449)

Other

 

(207)

 

(103)

 

(90)

OTHER FINANCIAL EXPENSE

 

(731)

 

(533)

 

(539)

6.3 Other non-current assets

As of December 31, 2023

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,516

 

(294)

 

2,222

Other non-current financial assets related to operational activities

1,761

1,761

Other

 

330

 

 

330

TOTAL

 

4,607

 

(294)

 

4,313

As of December 31, 2022

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,092

 

(255)

 

1,837

Other non-current financial assets related to operational activities

250

250

Other

 

301

 

 

301

TOTAL

 

2,643

 

(255)

 

2,388

As of December 31, 2021

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,364

 

(257)

 

2,107

Other non-current financial assets related to operational activities

312

312

Other

 

378

 

 

378

TOTAL

 

3,054

 

(257)

 

2,797

(a)

Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

Currency

Valuation

translation 

Valuation

For the year ended December 31,

allowance as of

adjustment and

allowance as of

(M$)

    

January 1,

    

Increases

    

Decreases

    

other variations

    

December 31,

2023

 

(255)

 

(11)

 

2

(30)

 

(294)

2022

 

(257)

 

(27)

 

11

18

 

(255)

2021

 

(273)

 

(6)

 

14

8

 

(257)