XML 503 R12.htm IDEA: XBRL DOCUMENT v3.24.1
Main items related to operating activities
12 Months Ended
Dec. 31, 2023
Main items related to operating activities  
Main items related to operating activities

Note 5 Main items related to operating activities

Items related to the statement of income

5.1 Net sales

Accounting principles

IFRS 15 requires identification of the performance obligations for the transfer of goods and services in each contract with customers. Revenue is recognized upon satisfaction of the performance obligations for the amounts that reflect the consideration to which TotalEnergies expects to be entitled in exchange for those goods and services.

Sales of goods

Revenues from sales are recognized when the control has been transferred to the buyer and the amount can be reasonably measured. Revenues from sales of crude oil and natural gas are recorded upon transfer of title, according to the terms of the sales contracts.

Revenues from the production of crude oil and natural gas properties, in which TotalEnergies has an interest with other producers, are recognized based on actual entitlement volumes sold over the period. Any difference between entitlement volumes and volumes sold, based on TotalEnergies net working interest, are recognized in the “Under-lifting” and “Over-lifting” accounts in the balance sheet and in operating expenses in the profit and loss.

Oil and gas delivered quantities that represent production royalties and taxes, when paid in cash, are included in revenues, except for the United States and Canada.

Certain transactions within the trading activities (contracts involving quantities that are purchased from third parties then resold to third parties) are shown at their net value in purchases, net of inventory variation. These transactions relate in particular to crude oil, petroleum products, gas, power and LNG.

Exchanges of crude oil and petroleum products realized within trading activities are shown at their net value in both the statement of income and the balance sheet.

Sales of services

Revenues from services are recognized when the services have been rendered.

Revenues from gas transport are recognized when services are rendered. These revenues are based on the quantities transported and measured according to procedures defined in each service contract.

Shipping revenues and expenses from time-charter activities are recognized on a pro rata basis over a period that commences upon the unloading of the previous voyage and terminates upon the unloading of the current voyage. Shipping revenue recognition starts only when a charter has been agreed to by both TotalEnergies and the customer.

Income related to the distribution of electricity and gas is not recognized in revenues in certain countries because TotalEnergies acts as an agent in this transaction. In these countries, TotalEnergies is not responsible for the delivery and does not set the price of the service, because it can only pass on to the customer the amounts invoiced to it by the distributors.

Excise taxes

Excise taxes are rights or taxes which amount is calculated based on the quantity of oil and gas products put on the market. Excise taxes are determined by the states. They are paid directly to the customs and tax authorities and then invoiced to final customers by being included in the sales price.

The analysis of the criteria set by IFRS 15 led TotalEnergies to determine that it was acting as principal in these transactions. Therefore, sales are presented on a gross basis, including excise taxes collected by TotalEnergies within the course of its oil distribution operations. In addition, the subtotal “Revenue from sales” is presented as an additional line item in the P&L and is obtained by deducting Excise tax expenses from Sales.

5.2 Operating expenses and research and development

Accounting principles

TotalEnergies applies IFRS 6 “Exploration for and Evaluation of Mineral Resources”. Oil and gas exploration and production properties and assets are accounted for in accordance with the Successful Efforts method.

Geological and geophysical costs, including seismic surveys for exploration purposes are expensed as incurred in exploration costs.

Costs of dry wells and wells that have not found proved reserves are charged to expense in exploration costs.

5.2.1 Operating expenses

For the year ended December 31,

    

    

    

    

    

    

(M$)

2023

2022

2021

Purchases, net of inventory variation (a) (b)

 

(143,041)

 

(169,448)

 

(118,622)

Exploration costs

 

(573)

 

(1,299)

 

(740)

Other operating expenses (c)

 

(30,419)

 

(29,789)

 

(26,894)

of which non-current operating liabilities (allowances) reversals

 

821

 

1,086

 

1,299

of which current operating liabilities (allowances) reversals

 

(92)

 

(188)

 

(30)

OPERATING EXPENSES

 

(174,033)

 

(200,536)

 

(146,256)

(a)

Includes taxes paid on oil and gas production in the Exploration & Production segment, amongst others, royalties.

(b)

TotalEnergies values under / over lifting at market value.

(c)

Principally composed of production and administrative costs (refer to in particular the payroll costs as detailed in Note 10 to the Consolidated Financial Statements “Payroll, staff and employee benefits obligations”).

5.2.2 Research and development costs

Accounting principles

Research costs are charged to expense as incurred.

Development expenses are capitalized when the criteria of IAS 38 are met.

Research and development costs incurred by TotalEnergies in 2023 and booked in operating expenses (excluding depreciations) amount to $774 million ($762 million in 2022 and $824 million in 2021), corresponding to 0.33% of the sales.

In 2023 3,687 people are dedicated to these research and development activities (3,536 in 2022 and 3,830 in 2021).

5.3 Amortization, depreciation and impairment of tangible assets and mineral interests

The amortization, depreciation and impairment of tangible assets and mineral interests are detailed as follows:

For the year ended December 31,

    

    

    

    

    

    

(M$)

2023

2022

2021

Depreciation and impairment of tangible assets

 

(11,902)

 

(11,128)

 

(12,683)

Amortization and impairment of mineral assets

 

(860)

 

(1,093)

 

(873)

TOTAL

 

(12,762)

 

(12,221)

 

(13,556)

Items related to balance sheet

5.4 Working capital

5.4.1 Inventories

Accounting principles

Inventories are measured in the Consolidated Financial Statements at the lower of historical cost or market value. Costs for petroleum and petrochemical products are determined according to the FIFO (First-In, First-Out) method or weighted-average cost method and other inventories are measured using the weighted-average cost method.

In addition stocks held for trading are measured at fair value less cost to sell.

Refining & Chemicals

Petroleum product inventories are mainly comprised of crude oil and refined products. Refined products principally consist of gasoline, distillate and fuel produced by TotalEnergies’ refineries. The turnover of petroleum products does not exceed two months on average.

Crude oil costs include raw material and receiving costs. Refining costs principally include crude oil costs, production costs (energy, labor, depreciation of producing assets) and an allocation of production overheads (taxes, maintenance, insurance, etc.).

Costs of chemical product inventories consist of raw material costs, direct labor costs and an allocation of production overheads. Start-up costs, general administrative costs and financing costs are excluded from the costs of refined and chemicals products.

Marketing & Services

The costs of products refined by TotalEnergies’ entities include mainly raw materials costs, production costs (energy, labor, depreciation of producing assets), primary costs of transport and an allocation of production overheads (taxes, maintenance, insurance, etc.).

General administrative costs and financing costs are excluded from the cost price of products.

Product inventories purchased from entities external to TotalEnergies are valued at their purchase cost plus primary costs of transport.

Carbon dioxide emission rights generated as part of the EU Emission Trading scheme (EU ETS)

In the absence of a current IFRS standard or interpretation on accounting for emission rights of carbon dioxide generated as part of the EU Emission Trading scheme (EU ETS), the following principles are applied:

-    Emission rights are managed as a cost of production and as such are recognized in inventories:

Emission rights allocated for free are booked in inventories with a nil carrying amount;
Purchased emission rights are booked at acquisition cost;
Sales or annual surrender of emission rights result in decreases in inventories valued at weighted-average cost;
If the carrying amount of inventories at closing date is higher than the market value, an impairment loss is recorded.

-    If emission rights to be surrendered at the end of the compliance period are higher than emission rights (allocated and purchased), the shortage is accounted for as a liability at market value;

-    Forward transactions are recognized at their fair market value in the balance sheet. Changes in the fair value of such forward transactions are recognized in the statement of income.

Energy savings certificates

In the absence of current IFRS standards or interpretations on accounting for energy savings certificates (ESC), the following principles are applied:

-    If the obligations linked to the sales of energy are greater than the number of ESC’s held then a liability is recorded. These liabilities are valued based on the price of the last transactions;

-    In the event that the number of ESC’s held exceeds the obligation at the balance sheet date this is accounted for as inventory. Otherwise a valuation allowance is recorded;

-    ESC inventories are valued at weighted-average cost (acquisition cost for those ESC’s acquired or cost incurred for those ESC’s generated internally).

If the carrying value of the inventory of certificates at the balance sheet date is higher than the market value, an impairment loss is recorded.

As of December 31, 2023

    

Valuation

    

(M$)

    

Gross value

    

allowance

    

Net value

Crude oil and natural gas

 

3,334

 

(152)

 

3,182

Refined products

 

5,335

 

(141)

 

5,194

Chemicals products

 

1,668

 

(97)

 

1,571

Trading inventories

 

6,158

 

 

6,158

Other inventories

 

4,248

 

(1,036)

 

3,212

TOTAL

 

20,743

 

(1,426)

 

19,317

As of December 31, 2022

    

Valuation

    

(M$)

    

Gross value

    

allowance

    

Net value

Crude oil and natural gas

 

4,758

 

(47)

 

4,711

Refined products

 

6,386

 

(162)

 

6,224

Chemicals products

 

1,635

 

(93)

 

1,542

Trading inventories

 

6,672

 

 

6,672

Other inventories

 

4,797

 

(1,010)

 

3,787

TOTAL

 

24,248

 

(1,312)

 

22,936

As of December 31, 2021

    

Valuation

    

(M$)

    

Gross value

    

allowance

    

Net value

Crude oil and natural gas

 

3,221

 

(7)

 

3,214

Refined products

 

5,411

 

(50)

 

5,361

Chemicals products

 

1,519

 

(98)

 

1,421

Trading inventories

 

6,501

 

 

6,501

Other inventories

 

4,538

 

(1,083)

 

3,455

TOTAL

 

21,190

 

(1,238)

 

19,952

Changes in the valuation allowance on inventories are as follows:

    

    

    

Currency

    

Valuation

translation

Valuation

For the year ended December 31,

allowance as of

adjustment and

allowance as of

(M$)

 

January 1,

Increase (net)

 

other variations

 

December 31,

2023

 

(1,312)

 

(92)

(22)

 

(1,426)

2022

 

(1,238)

 

(121)

47

 

(1,312)

2021

 

(1,285)

 

(36)

83

 

(1,238)

5.4.2 Accounts receivable and other current assets

As of December 31, 2023

    

    

    

Valuation 

    

    

(M$)

Gross value

allowance

Net value

Accounts receivable

 

24,334

 

(892)

 

23,442

Recoverable taxes

 

4,085

 

(7)

 

4,078

Other operating receivables

 

15,218

 

(266)

 

14,952

Prepaid expenses

 

1,731

 

 

1,731

Other current assets

 

60

 

 

60

Other current assets

 

21,094

 

(273)

 

20,821

As of December 31, 2022

    

    

    

Valuation 

    

    

(M$)

Gross value

allowance

Net value

Accounts receivable

 

25,204

 

(826)

 

24,378

Recoverable taxes

 

6,295

 

(32)

 

6,263

Other operating receivables

 

28,582

 

(293)

 

28,289

Prepaid expenses

 

1,455

 

 

1,455

Other current assets

 

63

 

 

63

Other current assets

 

36,395

 

(325)

 

36,070

As of December 31, 2021

    

    

    

Valuation 

    

    

(M$)

Gross value

allowance

Net value

Accounts receivable

 

22,776

 

(793)

 

21,983

Recoverable taxes

 

3,713

 

(54)

 

3,659

Other operating receivables

 

29,767

 

(214)

 

29,553

Prepaid expenses

 

1,879

 

 

1,879

Other current assets

 

53

 

 

53

Other current assets

 

35,412

 

(268)

 

35,144

Changes in the valuation allowance on “Accounts receivable” and “Other current assets” are as follows:

Currency

Valuation

translation

Valuation

allowance as of

adjustments and

allowance as of

For the year ended December 31, (M$)

    

January 1,

    

Increase (net)

    

other variations

    

December 31,

Accounts receivable

 

  

 

  

 

  

 

  

2023

 

(826)

 

(82)

 

16

 

(892)

2022

 

(793)

 

(98)

 

65

 

(826)

2021

 

(831)

 

(24)

 

62

 

(793)

Other current assets

 

 

  

 

  

 

  

2023

 

(325)

 

(7)

 

59

 

(273)

2022

 

(268)

 

(83)

 

26

 

(325)

2021

 

(275)

 

(10)

 

17

 

(268)

As of December 31, 2023, the net portion of the overdue receivables included in “Accounts receivable” and “Other current assets” was $5,903 million, of which $3,211 million was due less than 90 days, $420 million was due between 90 days and 6 months, $993 million was due between 6 and 12 months and $1,278 million was due after 12 months.

As of December 31, 2022, the net portion of the overdue receivables included in “Accounts receivable” and “Other current assets” was $5,481 million, of which $3,328 million was due less than 90 days, $672 million was due between 90 days and 6 months, $571 million was due between 6 and 12 months and $910 million was due after 12 months.

As of December 31, 2021, the net portion of the overdue receivables included in “Accounts receivable” and “Other current assets” was $4,482 million, of which $2,844 million was due less than 90 days, $260 million was due between 90 days and 6 months, $556 million was due between 6 and 12 months and $823 million was due after 12 months.

5.4.3 Other creditors and accrued liabilities

As of December 31, (M$)

    

2023

    

2022

    

2021

Accruals and deferred income

 

1,129

 

737

 

3,744

Payable to States (including taxes and duties)

 

13,974

 

14,780

 

10,281

Payroll

 

1,687

 

1,572

 

1,481

Other operating liabilities

 

19,937

 

35,186

 

27,294

TOTAL

 

36,727

 

52,275

 

42,800

As of December 31, 2023, the heading “Other operating liabilities” notably includes the second quarterly interim dividend for the fiscal year 2023 for $1,959 million, which was paid in January 2024 and the third quarterly interim dividend for the fiscal year 2023 for $1,923 million, which will be paid in April 2024.

As of December 31, 2022, the heading “Other operating liabilities” notably included the second quarterly interim dividend for the fiscal year 2022 for $1,857 million, which was paid in January 2023 and the third quarterly interim dividend for the fiscal year 2022 for $1,827 million, which was paid in April 2023.

As of December 31, 2021, the heading “Other operating liabilities” notably included the second quarterly interim dividend for the fiscal year  2021 for $1,974 million, which was paid in January 2022 and the third quarterly interim dividend for the fiscal year 2021 for $1,948 million, which was paid in April 2022.

Items related to the cash flow statement

5.5 Cash flow from operating activities

Accounting principles

The cash flows incurred in currencies other than dollar has been translated into dollars using the exchange rate on the transaction date or the average exchange rate for the period. Currency translation differences arising from the translation of monetary assets and liabilities denominated in foreign currency into dollars using the closing exchange rates are shown in the consolidated statement of cash flows under “Effect of exchange rates”. Therefore, the consolidated statement of cash flows will not agree with the figures derived from the consolidated balance sheet.

The following table gives additional information on cash paid or received in the cash flow from operating activities.

Detail of interest, taxes and dividends

For the year ended December 31, (M$)

    

2023

    

2022

    

2021

Interests paid

 

(2,883)

 

(2,292)

 

(1,886)

Interests received

 

1,431

 

655

 

284

Income tax paid(a)

 

(12,688)

 

(14,486)

 

(4,508)

Dividends received

 

2,821

 

3,955

 

2,346

(a)

These amounts include taxes paid in kind under production-sharing contracts in exploration and production activities.

Detail of changes in working capital

For the year ended December 31, (M$)

    

2023

    

2022

    

2021

Inventories

 

3,159

 

(3,805)

 

(5,903)

Accounts receivable

 

306

 

(3,272)

 

(6,788)

Other current assets

 

14,860

 

(3,523)

 

(21,026)

Accounts payable

 

572

 

5,313

 

12,073

Other creditors and accrued liabilities

 

(12,806)

 

6,478

 

21,028

NET AMOUNT, DECREASE (INCREASE)

 

6,091

 

1,191

 

(616)

Detail of changes in provisions and deferred taxes

As of December 31, (M$)

2023

2022

2021

Accruals

 

257

 

2,177

 

(467)

Deferred taxes

 

556

 

2,417

 

1,429

TOTAL

 

813

 

4,594

 

962