XML 607 R116.htm IDEA: XBRL DOCUMENT v3.24.1
Financial structure and financial costs - Loan repayment schedule (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Loan repayment schedule (excluding current portion)      
Non-current financial debt $ 40,478 $ 45,264 $ 49,512
Non-current financial assets (2,395) (2,731) (2,404)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS $ 38,083 $ 42,533 $ 47,108
Repayment (as a percent) 100.00% 100.00% 100.00%
Year 2      
Loan repayment schedule (excluding current portion)      
Non-current financial debt $ 5,381 $ 7,251 $ 6,143
Non-current financial assets (434) (899) (111)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS $ 4,947 $ 6,352 $ 6,032
Repayment (as a percent) 13.00% 15.00% 13.00%
Year 3      
Loan repayment schedule (excluding current portion)      
Non-current financial debt $ 4,013 $ 4,701 $ 6,506
Non-current financial assets (304) (259) (219)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS $ 3,709 $ 4,442 $ 6,287
Repayment (as a percent) 10.00% 10.00% 13.00%
Year 4      
Loan repayment schedule (excluding current portion)      
Non-current financial debt $ 3,720 $ 3,465 $ 4,471
Non-current financial assets (349) (194) (89)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS $ 3,371 $ 3,271 $ 4,382
Repayment (as a percent) 9.00% 8.00% 9.00%
Year 5      
Loan repayment schedule (excluding current portion)      
Non-current financial debt $ 4,502 $ 3,522 $ 3,348
Non-current financial assets (246) (104) (71)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS $ 4,256 $ 3,418 $ 3,277
Repayment (as a percent) 11.00% 8.00% 7.00%
More than 5 years      
Loan repayment schedule (excluding current portion)      
Non-current financial debt $ 22,862 $ 26,325 $ 29,044
Non-current financial assets (1,062) (1,275) (1,914)
NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS $ 21,800 $ 25,050 $ 27,130
Repayment (as a percent) 57.00% 59.00% 58.00%
Hedging instruments of non-current financial debt      
Loan repayment schedule (excluding current portion)      
Non-current financial debt $ 2,198 $ 3,746 $ 1,498
Non-current financial assets (673) (813) (787)
Hedging instruments of non-current financial debt | Year 2      
Loan repayment schedule (excluding current portion)      
Non-current financial debt 369 399 115
Non-current financial assets (110) (56) (51)
Hedging instruments of non-current financial debt | Year 3      
Loan repayment schedule (excluding current portion)      
Non-current financial debt 323 552 190
Non-current financial assets (102) (168) (103)
Hedging instruments of non-current financial debt | Year 4      
Loan repayment schedule (excluding current portion)      
Non-current financial debt 85 467 194
Non-current financial assets (55) (107) (51)
Hedging instruments of non-current financial debt | Year 5      
Loan repayment schedule (excluding current portion)      
Non-current financial debt 304 217 238
Non-current financial assets (142) (17) (34)
Hedging instruments of non-current financial debt | More than 5 years      
Loan repayment schedule (excluding current portion)      
Non-current financial debt 1,117 2,111 761
Non-current financial assets $ (264) $ (465) $ (548)