XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Shareholders' equity - TotalEnergies share
Common shares issued
Paid-in surplus and retained earnings
Currency translation adjustment
Treasury shares
Non-controlling interests
Total
Equity as of the beginning of the period at Dec. 31, 2021 $ 111,736 $ 8,224 $ 117,849 $ (12,671) $ (1,666) $ 3,263 $ 114,999
Common shares issued as of the beginning of the period at Dec. 31, 2021   2,640,429,329     (33,841,104)    
Net income 10,636   10,636     219 10,855
Other comprehensive income 1,022   2,370 (1,348)   (46) 976
Comprehensive income 11,658   13,006 (1,348)   173 11,831
Dividend (3,803)   (3,803)     (119) (3,922)
Issuance of common shares 371 $ 26 345       371
Issuance of common shares (in shares)   9,367,482          
Purchase of treasury shares (3,164)       $ (3,164)   (3,164)
Purchase of treasury shares (in shares)         (58,458,536)    
Sale of treasury shares [1]     (315)   $ 315    
Sale of treasury shares (in shares) [1]         6,168,197    
Share-based payments 157   157       157
Share cancellation   $ (87) (1,418)   $ 1,505    
Share cancellation (in shares)   (30,665,526)     30,665,526    
Net issuance (repayment) of perpetual subordinated notes (44)   (44)       (44)
Payments on perpetual subordinated notes (183)   (183)       (183)
Other operations with non-controlling interests 4   4     (9) (5)
Other items (44)   (44)     1 (43)
Equity as of the end of the period at Jun. 30, 2022 116,688 $ 8,163 125,554 (14,019) $ (3,010) 3,309 119,997
Common shares issued as of the end of the period at Jun. 30, 2022   2,619,131,285     (55,465,917)    
Net income 9,890   9,890     299 10,189
Other comprehensive income (4,129)   (5,303) 1,174   44 (4,085)
Comprehensive income 5,761   4,587 1,174   343 6,104
Dividend (6,186)   (6,186)     (417) (6,603)
Issuance of common shares (1)   (1)       (1)
Purchase of treasury shares (4,547)       $ (4,547)   (4,547)
Purchase of treasury shares (in shares)         (81,749,207)    
Sale of treasury shares [1]     (3)   $ 3    
Sale of treasury shares (in shares) [1]         27,457    
Share-based payments 72   72       72
Payments on perpetual subordinated notes (148)   (148)       (148)
Other operations with non-controlling interests 50   41 9   46 96
Other items 35   35     (435) (400)
Equity as of the end of the period at Dec. 31, 2022 111,724 $ 8,163 123,951 (12,836) $ (7,554) 2,846 114,570
Common shares issued as of the end of the period at Dec. 31, 2022   2,619,131,285     (137,187,667)    
Net income             5,631
Other comprehensive income             983
Comprehensive income             6,614
Equity as of the end of the period at Mar. 31, 2023             118,444
Equity as of the beginning of the period at Dec. 31, 2022 111,724 $ 8,163 123,951 (12,836) $ (7,554) 2,846 114,570
Common shares issued as of the beginning of the period at Dec. 31, 2022   2,619,131,285     (137,187,667)    
Net income 9,645   9,645     138 9,783
Other comprehensive income 1,581   1,576 5   (50) 1,531
Comprehensive income 11,226   11,221 5   88 11,314
Dividend (3,868)   (3,868)     (126) (3,994)
Issuance of common shares 383 $ 22 361       383
Issuance of common shares (in shares)   8,002,155          
Purchase of treasury shares (4,705)       $ (4,705)   (4,705)
Purchase of treasury shares (in shares)         (66,647,852)    
Sale of treasury shares [1]     (396)   $ 396    
Sale of treasury shares (in shares) [1]         6,461,256    
Share-based payments 172   172       172
Share cancellation   $ (335) (6,708)   $ 7,043    
Share cancellation (in shares)   (128,869,261)     128,869,261    
Net issuance (repayment) of perpetual subordinated notes (1,107)   (1,107)       (1,107)
Payments on perpetual subordinated notes (151)   (151)       (151)
Other operations with non-controlling interests 11   39 (28)   (38) (27)
Other items (3)   (3)       (3)
Equity as of the end of the period at Jun. 30, 2023 113,682 $ 7,850 123,511 (12,859) $ (4,820) 2,770 116,452
Common shares issued as of the end of the period at Jun. 30, 2023   2,498,264,179     (68,505,002)    
Equity as of the beginning of the period at Mar. 31, 2023             118,444
Net income             4,152
Other comprehensive income             548
Comprehensive income             4,700
Equity as of the end of the period at Jun. 30, 2023 $ 113,682 $ 7,850 $ 123,511 $ (12,859) $ (4,820) $ 2,770 $ 116,452
Common shares issued as of the end of the period at Jun. 30, 2023   2,498,264,179     (68,505,002)    
[1] Treasury shares related to the performance share grants.