XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Business segment information - Reconciliation with consolidated financial statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Business segment information            
Sales $ 56,271 $ 62,603 $ 74,774 $ 118,874   $ 143,380
Excise taxes (4,737) (4,370) (4,329) (9,107)   (8,985)
Revenues from sales 51,534 58,233 70,445 109,767   134,395
Purchases, net of inventory variation (33,864) (38,351) (45,443) (72,215)   (85,091)
Other operating expenses (7,906) (7,785) (8,041) (15,691)   (15,664)
Exploration costs (62) (92) (117) (154)   (978)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,106) (3,062) (3,102) (6,168)   (6,781)
Other income 116 341 429 457   572
Other expense (366) (300) (1,305) (666)   (3,595)
Financial interest on debt (724) (710) (572) (1,434)   (1,034)
Financial income and expense from cash & cash equivalents 510 393 245 903   459
Cost of net debt (214) (317) (327) (531)   (575)
Other financial income 413 258 231 671   434
Other financial expense (173) (183) (136) (356)   (271)
Net income (loss) from equity affiliates 267 960 (1,546) 1,227   (1,503)
Income taxes (2,487) (4,071) (5,284) (6,558)   (10,088)
Consolidated net income 4,152 5,631 5,804 9,783 $ 10,189 10,855
TotalEnergies share 4,088 5,557 5,692 9,645   10,636
Non-controlling interests 64 $ 74 112 138   219
Adjusted            
Business segment information            
Sales 56,195   74,789 118,874   143,383
Excise taxes (4,737)   (4,329) (9,107)   (8,985)
Revenues from sales 51,458   70,460 109,767   134,398
Purchases, net of inventory variation (33,379)   (46,023) (70,858)   (86,785)
Other operating expenses (7,754)   (7,620) (15,506)   (15,029)
Exploration costs (62)   (117) (156)   (253)
Depreciation, depletion and impairment of tangible assets and mineral interests (2,959)   (3,038) (5,985)   (6,186)
Other income 116   429 193   550
Other expense (256)   (529) (393)   (798)
Financial interest on debt (724)   (572) (1,434)   (1,034)
Financial income and expense from cash & cash equivalents 402   130 775   189
Cost of net debt (322)   (442) (659)   (845)
Other financial income 401   231 649   350
Other financial expense (173)   (136) (356)   (271)
Net income (loss) from equity affiliates 662   1,944 1,741   3,805
Income taxes (2,715)   (5,274) (6,805)   (9,998)
Consolidated net income 5,017   9,885 11,632   18,938
TotalEnergies share 4,956   9,796 11,497   18,773
Non-controlling interests 61   89 135   165
Adjustments            
Business segment information            
Sales 76   (15)     (3)
Revenues from sales 76   (15)     (3)
Purchases, net of inventory variation (485)   580 (1,357)   1,694
Other operating expenses (152)   (421) (185)   (635)
Exploration costs       2   (725)
Depreciation, depletion and impairment of tangible assets and mineral interests (147)   (64) (183)   (595)
Other income       264   22
Other expense (110)   (776) (273)   (2,797)
Financial income and expense from cash & cash equivalents 108   115 128   270
Cost of net debt 108   115 128   270
Other financial income 12     22   84
Net income (loss) from equity affiliates (395)   (3,490) (514)   (5,308)
Income taxes 228   (10) 247   (90)
Consolidated net income (865)   (4,081) (1,849)   (8,083)
TotalEnergies share (868)   (4,104) (1,852)   (8,137)
Non-controlling interests $ 3   $ 23 $ 3   $ 54