XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Business segment information - Information by business segment (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
segment
Jun. 30, 2022
USD ($)
Business segment information          
Number of business segments | segment       5  
Sales $ 56,271 $ 62,603 $ 74,774 $ 118,874 $ 143,380
Excise taxes (4,737) (4,370) (4,329) (9,107) (8,985)
Revenues from sales 51,534 58,233 70,445 109,767 134,395
Operating expenses (41,832)   (53,601) (88,060) (101,733)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,106) (3,062) (3,102) (6,168) (6,781)
Operating income 6,596   13,742 15,539 25,881
Net income (loss) from equity affiliates and other items 257   (2,327) 1,333 (4,363)
Tax on net operating income (2,456)   (5,306) (6,551) (10,108)
Net operating income 4,397   6,109 10,321 11,410
Net cost of net debt (245)   (305) (538) (555)
Non-controlling interests (64) (74) (112) (138) (219)
Net income - TotalEnergies share 4,088 5,557 5,692 9,645 10,636
Total expenditures 4,777 6,900 5,646 11,677 9,433
Total divestments 304 538 664 842 2,073
Cash flow from operating activities 9,900 $ 5,133 16,284 15,033 23,901
Intercompany          
Business segment information          
Sales (22,451)   (31,804) (50,101) (59,248)
Revenues from sales (22,451)   (31,804) (50,101) (59,248)
Operating expenses 22,451   31,804 50,101 59,248
Exploration & Production          
Business segment information          
Sales 1,434   2,521 3,388 4,672
Depreciation, depletion and impairment of tangible assets and mineral interests (2,117)   (2,112) (4,183) (4,773)
Operating income 4,263   8,454 10,117 16,054
Net income (loss) from equity affiliates and other items (15)   (3,668) 53 (3,426)
Tax on net operating income (1,889)   (3,876) (5,287) (7,739)
Net operating income 2,359   910 4,883 4,889
Total expenditures 2,569   4,128 6,621 6,099
Total divestments 26   63 57 346
Cash flow from operating activities 4,047   8,768 8,583 14,536
Exploration & Production | Business segments and Corporate          
Business segment information          
Revenues from sales 11,542   16,326 24,224 32,295
Operating expenses (5,162)   (5,760) (9,924) (11,468)
Exploration & Production | Intercompany          
Business segment information          
Sales (10,108)   (13,805) (20,836) (27,623)
Integrated LNG          
Business segment information          
Sales 2,020   3,901 6,892 9,408
Depreciation, depletion and impairment of tangible assets and mineral interests (277)   (276) (565) (554)
Operating income 724   1,421 1,862 3,262
Net income (loss) from equity affiliates and other items 472   626 1,276 (1,869)
Tax on net operating income (137)   (292) (342) (553)
Net operating income 1,059   1,755 2,796 840
Total expenditures 626   285 1,821 575
Total divestments 45   393 94 1,237
Cash flow from operating activities 1,332   3,802 4,868 6,021
Integrated LNG | Business segments and Corporate          
Business segment information          
Revenues from sales 4,798   7,841 15,669 16,846
Operating expenses (3,797)   (6,144) (13,242) (13,030)
Integrated LNG | Intercompany          
Business segment information          
Sales (2,778)   (3,940) (8,777) (7,438)
Integrated Power          
Business segment information          
Sales 6,249   6,380 14,804 13,167
Depreciation, depletion and impairment of tangible assets and mineral interests (51)   (51) (98) (94)
Operating income 534   (575) 896 (604)
Net income (loss) from equity affiliates and other items (250)   197 (320) 192
Tax on net operating income (41)   32 (152) (1)
Net operating income 243   (346) 424 (413)
Total expenditures 807   587 2,041 1,736
Total divestments 149   73 298 244
Cash flow from operating activities 2,284   168 999 (1,736)
Integrated Power | Business segments and Corporate          
Business segment information          
Revenues from sales 6,919   6,868 17,159 14,176
Operating expenses (6,334)   (7,392) (16,165) (14,686)
Integrated Power | Intercompany          
Business segment information          
Sales (670)   (488) (2,355) (1,009)
Refining & Chemicals          
Business segment information          
Sales 24,849   35,061 49,704 66,069
Excise taxes (231)   (186) (415) (378)
Depreciation, depletion and impairment of tangible assets and mineral interests (394)   (389) (808) (769)
Operating income 812   4,029 2,238 6,331
Net income (loss) from equity affiliates and other items 3   349 55 505
Tax on net operating income (187)   (866) (512) (1,391)
Net operating income 628   3,512 1,781 5,445
Total expenditures 489   333 714 561
Total divestments 52   56 60 83
Cash flow from operating activities 1,923   3,526 1,072 4,633
Refining & Chemicals | Business segments and Corporate          
Business segment information          
Revenues from sales 33,248   47,660 66,980 87,753
Operating expenses (32,042)   (43,242) (63,934) (80,653)
Refining & Chemicals | Intercompany          
Business segment information          
Sales (8,630)   (12,785) (17,691) (22,062)
Marketing & Services          
Business segment information          
Sales 21,712   26,907 44,071 50,056
Excise taxes (4,506)   (4,143) (8,692) (8,607)
Depreciation, depletion and impairment of tangible assets and mineral interests (241)   (241) (465) (514)
Operating income 494   929 776 1,624
Net income (loss) from equity affiliates and other items 64   98 307 56
Tax on net operating income (162)   (296) (281) (521)
Net operating income 396   731 802 1,159
Total expenditures 256   288 415 428
Total divestments 28   72 329 151
Cash flow from operating activities 665   580 (8) 1,478
Marketing & Services | Business segments and Corporate          
Business segment information          
Revenues from sales 17,407   23,480 35,700 42,432
Operating expenses (16,672)   (22,310) (34,459) (40,294)
Marketing & Services | Intercompany          
Business segment information          
Sales (201)   (716) (321) (983)
Corporate          
Business segment information          
Sales 7   4 15 8
Depreciation, depletion and impairment of tangible assets and mineral interests (26)   (33) (49) (77)
Operating income (231)   (516) (350) (786)
Net income (loss) from equity affiliates and other items (17)   71 (38) 179
Tax on net operating income (40)   (8) 23 97
Net operating income (288)   (453) (365) (510)
Total expenditures 30   25 65 34
Total divestments 4   7 4 12
Cash flow from operating activities (351)   (560) (481) (1,031)
Corporate | Business segments and Corporate          
Business segment information          
Revenues from sales 71   74 136 141
Operating expenses (276)   (557) (437) (850)
Corporate | Intercompany          
Business segment information          
Sales (64)   (70) (121) (133)
Adjustments          
Business segment information          
Sales 76   (15)   (3)
Revenues from sales 76   (15)   (3)
Operating expenses (637)   159 (1,540) 334
Depreciation, depletion and impairment of tangible assets and mineral interests (147)   (64) (183) (595)
Operating income (708)   80 (1,723) (264)
Net income (loss) from equity affiliates and other items (493)   (4,266) (501) (7,999)
Tax on net operating income 264   25 295 (13)
Net operating income (937)   (4,161) (1,929) (8,276)
Net cost of net debt 72   80 80 193
Non-controlling interests (3)   (23) (3) (54)
Net income - TotalEnergies share (868)   (4,104) (1,852) (8,137)
Adjustments | Exploration & Production          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests (147)   (46) (147) (539)
Operating income (172)   (128) (180) (1,412)
Net income (loss) from equity affiliates and other items (106)   (3,756) (179) (3,770)
Tax on net operating income 288   75 240 337
Net operating income 10   (3,809) (119) (4,845)
Net income - TotalEnergies share 65   (3,779) (20) (4,797)
Adjustments | Exploration & Production | Business segments and Corporate          
Business segment information          
Operating expenses (25)   (82) (33) (873)
Adjustments | Integrated LNG          
Business segment information          
Sales 76   (15)   (18)
Depreciation, depletion and impairment of tangible assets and mineral interests     (14)   (14)
Operating income (324)   123 (700) 13
Net income (loss) from equity affiliates and other items 16   (560) 12 (4,508)
Tax on net operating income 37   (23) 82 (13)
Net operating income (271)   (460) (606) (4,508)
Net income - TotalEnergies share (271)   (460) (606) (4,508)
Adjustments | Integrated LNG | Business segments and Corporate          
Business segment information          
Revenues from sales 76   (15)   (18)
Operating expenses (400)   152 (700) 45
Adjustments | Integrated Power          
Business segment information          
Sales         15
Operating income 137   (758) 67 (753)
Net income (loss) from equity affiliates and other items (346)   2 (457) 11
Tax on net operating income 2   70 (6) 71
Net operating income (207)   (686) (396) (671)
Net income - TotalEnergies share (207)   (677) (396) (660)
Adjustments | Integrated Power | Business segments and Corporate          
Business segment information          
Revenues from sales         15
Operating expenses 137   (758) 67 (768)
Adjustments | Refining & Chemicals          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests       (36)  
Operating income (216)   775 (676) 1,722
Net income (loss) from equity affiliates and other items (59)   52 (96) 169
Tax on net operating income (101)   (75) (69) (326)
Net operating income (376)   752 (841) 1,565
Net income - TotalEnergies share (377)   738 (840) 1,541
Adjustments | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Operating expenses (216)   775 (640) 1,722
Adjustments | Marketing & Services          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests     (4)   (33)
Operating income (76)   369 (177) 608
Net income (loss) from equity affiliates and other items     (4) 217 (7)
Tax on net operating income 23   (100) 33 (180)
Net operating income (53)   265 73 421
Net income - TotalEnergies share (55)   247 69 380
Adjustments | Marketing & Services | Business segments and Corporate          
Business segment information          
Operating expenses (76)   373 (177) 641
Adjustments | Corporate          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests         (9)
Operating income (57)   (301) (57) (442)
Net income (loss) from equity affiliates and other items 2     2 106
Tax on net operating income 15   78 15 98
Net operating income (40)   (223) (40) (238)
Net income - TotalEnergies share (23)   (173) (59) (93)
Adjustments | Corporate | Business segments and Corporate          
Business segment information          
Operating expenses (57)   (301) (57) (433)
Adjustments - Inventory valuation effect          
Business segment information          
Operating income (252)   1,151 (754) 2,406
Net income - TotalEnergies share (380)   993 (771) 2,033
Adjustments - Inventory valuation effect | Refining & Chemicals          
Business segment information          
Operating income (192)   775 (607) 1,722
Net operating income (332)   752 (659) 1,597
Net income - TotalEnergies share (333)   738 (658) 1,573
Adjustments - Inventory valuation effect | Marketing & Services          
Business segment information          
Operating income (60)   376 (147) 684
Net operating income (45)   275 (109) 503
Net income - TotalEnergies share (47)   255 (113) 460
Adjusted          
Business segment information          
Sales 56,195   74,789 118,874 143,383
Excise taxes (4,737)   (4,329) (9,107) (8,985)
Revenues from sales 51,458   70,460 109,767 134,398
Operating expenses (41,195)   (53,760) (86,520) (102,067)
Depreciation, depletion and impairment of tangible assets and mineral interests (2,959)   (3,038) (5,985) (6,186)
Operating income 7,304   13,662 17,262 26,145
Net income (loss) from equity affiliates and other items 750   1,939 1,834 3,636
Tax on net operating income (2,720)   (5,331) (6,846) (10,095)
Net operating income 5,334   10,270 12,250 19,686
Net cost of net debt (317)   (385) (618) (748)
Non-controlling interests (61)   (89) (135) (165)
Net income - TotalEnergies share 4,956   9,796 11,497 18,773
Adjusted | Intercompany          
Business segment information          
Sales (22,451)   (31,804) (50,101) (59,248)
Revenues from sales (22,451)   (31,804) (50,101) (59,248)
Operating expenses 22,451   31,804 50,101 59,248
Adjusted | Exploration & Production          
Business segment information          
Sales 1,434   2,521 3,388 4,672
Depreciation, depletion and impairment of tangible assets and mineral interests (1,970)   (2,066) (4,036) (4,234)
Operating income 4,435   8,582 10,297 17,466
Net income (loss) from equity affiliates and other items 91   88 232 344
Tax on net operating income (2,177)   (3,951) (5,527) (8,076)
Net operating income 2,349   4,719 5,002 9,734
Adjusted | Exploration & Production | Business segments and Corporate          
Business segment information          
Revenues from sales 11,542   16,326 24,224 32,295
Operating expenses (5,137)   (5,678) (9,891) (10,595)
Adjusted | Exploration & Production | Intercompany          
Business segment information          
Sales (10,108)   (13,805) (20,836) (27,623)
Adjusted | Integrated LNG          
Business segment information          
Sales 1,944   3,916 6,892 9,426
Depreciation, depletion and impairment of tangible assets and mineral interests (277)   (262) (565) (540)
Operating income 1,048   1,298 2,562 3,249
Net income (loss) from equity affiliates and other items 456   1,186 1,264 2,639
Tax on net operating income (174)   (269) (424) (540)
Net operating income 1,330   2,215 3,402 5,348
Adjusted | Integrated LNG | Business segments and Corporate          
Business segment information          
Revenues from sales 4,722   7,856 15,669 16,864
Operating expenses (3,397)   (6,296) (12,542) (13,075)
Adjusted | Integrated LNG | Intercompany          
Business segment information          
Sales (2,778)   (3,940) (8,777) (7,438)
Adjusted | Integrated Power          
Business segment information          
Sales 6,249   6,380 14,804 13,152
Depreciation, depletion and impairment of tangible assets and mineral interests (51)   (51) (98) (94)
Operating income 397   183 829 149
Net income (loss) from equity affiliates and other items 96   195 137 181
Tax on net operating income (43)   (38) (146) (72)
Net operating income 450   340 820 258
Adjusted | Integrated Power | Business segments and Corporate          
Business segment information          
Revenues from sales 6,919   6,868 17,159 14,161
Operating expenses (6,471)   (6,634) (16,232) (13,918)
Adjusted | Integrated Power | Intercompany          
Business segment information          
Sales (670)   (488) (2,355) (1,009)
Adjusted | Refining & Chemicals          
Business segment information          
Sales 24,849   35,061 49,704 66,069
Excise taxes (231)   (186) (415) (378)
Depreciation, depletion and impairment of tangible assets and mineral interests (394)   (389) (772) (769)
Operating income 1,028   3,254 2,914 4,609
Net income (loss) from equity affiliates and other items 62   297 151 336
Tax on net operating income (86)   (791) (443) (1,065)
Net operating income 1,004   2,760 2,622 3,880
Adjusted | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Revenues from sales 33,248   47,660 66,980 87,753
Operating expenses (31,826)   (44,017) (63,294) (82,375)
Adjusted | Refining & Chemicals | Intercompany          
Business segment information          
Sales (8,630)   (12,785) (17,691) (22,062)
Adjusted | Marketing & Services          
Business segment information          
Sales 21,712   26,907 44,071 50,056
Excise taxes (4,506)   (4,143) (8,692) (8,607)
Depreciation, depletion and impairment of tangible assets and mineral interests (241)   (237) (465) (481)
Operating income 570   560 953 1,016
Net income (loss) from equity affiliates and other items 64   102 90 63
Tax on net operating income (185)   (196) (314) (341)
Net operating income 449   466 729 738
Adjusted | Marketing & Services | Business segments and Corporate          
Business segment information          
Revenues from sales 17,407   23,480 35,700 42,432
Operating expenses (16,596)   (22,683) (34,282) (40,935)
Adjusted | Marketing & Services | Intercompany          
Business segment information          
Sales (201)   (716) (321) (983)
Adjusted | Corporate          
Business segment information          
Sales 7   4 15 8
Depreciation, depletion and impairment of tangible assets and mineral interests (26)   (33) (49) (68)
Operating income (174)   (215) (293) (344)
Net income (loss) from equity affiliates and other items (19)   71 (40) 73
Tax on net operating income (55)   (86) 8 (1)
Net operating income (248)   (230) (325) (272)
Adjusted | Corporate | Business segments and Corporate          
Business segment information          
Revenues from sales 71   74 136 141
Operating expenses (219)   (256) (380) (417)
Adjusted | Corporate | Intercompany          
Business segment information          
Sales $ (64)   $ (70) $ (121) $ (133)