XML 567 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Equity affiliates, other investments and related parties - Joint Ventures (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Joint Ventures        
Non current assets $ 178,140 $ 182,322 $ 186,453  
Cash and cash equivalents 33,026 21,342 31,268 $ 27,352
TOTAL ASSETS 303,864 293,458 266,132  
Shareholder's equity 114,570 114,999 106,085 $ 119,305
Financial debt 45,264 49,512 60,203  
Current borrowings 15,502 15,035 17,099  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 303,864 293,458 266,132  
Revenues from sales 263,310 184,634 119,704  
Income taxes (22,242) (9,587) (318)  
Net income (TotalEnergies share) 21,044 16,366 (7,336)  
Other comprehensive income (3,109) (1,446) 1,230  
Equity value 24,156 26,521 22,847  
Profit/(loss) (1,892) 3,438 452  
Share of Other Comprehensive Income, net amount 3,497 706 (1,831)  
Liquefaction entities | Integrated Gas, Renewables & Power        
Joint Ventures        
Non current assets 65,293 66,924 70,425  
Current assets excluding cash and cash equivalents 2,630 2,912 1,513  
Cash and cash equivalents 4,375 2,312 1,834  
TOTAL ASSETS 72,298 72,148 73,772  
Shareholder's equity 17,455 9,956 4,433  
Other non current liabilities 10,785 8,205 8,259  
Financial debt 41,452 50,920 58,128  
Other current liabilities 2,606 3,067 2,952  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 72,298 72,148 73,772  
Revenues from sales 24,701 14,380 8,543  
Depreciation and depletion of tangible assets and mineral interests (2,814) (3,058) (3,130)  
Interest income 17   2  
Interest expense (2,453) (2,599) (2,972)  
Income taxes (2,804) (1,448) 77  
Net income (TotalEnergies share) 12,791 5,600 (2,399)  
Other comprehensive income 526 323 (323)  
Equity value 4,315 2,725 1,602  
Including goodwill and identifiable assets 465 502 546  
Profit/(loss) 2,616 1,119 (633)  
Share of Other Comprehensive Income, net amount 137 84 (84)  
Dividends paid to TotalEnergies $ 1,166 81    
Yamal LNG | Integrated Gas, Renewables & Power        
Joint Ventures        
% owned 20.02%      
Ichthys LNG PTY Limited | Integrated Gas, Renewables & Power        
Joint Ventures        
% owned 26.00%      
Hanwha TotalEnergies Petrochemical Co | Refining & Chemicals        
Joint Ventures        
Non current assets $ 4,113 4,443 4,664  
Current assets excluding cash and cash equivalents 2,326 2,117 1,575  
Cash and cash equivalents 82 151 303  
TOTAL ASSETS 6,521 6,711 6,542  
Shareholder's equity 3,146 3,538 3,443  
Other non current liabilities 180 164 167  
Financial debt 1,220 1,241 1,703  
Other current liabilities 1,117 1,055 583  
Current borrowings 858 713 646  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 6,521 6,711 6,542  
Revenues from sales 10,824 8,600 5,734  
Depreciation and depletion of tangible assets and mineral interests (289) (312) (278)  
Interest expense (47) (44) (2)  
Income taxes (65) (222) (69)  
Net income (TotalEnergies share) 123 620 133  
Other comprehensive income $ (189) $ (308) $ 194  
% owned 50.00% 50.00% 50.00%  
Equity value $ 1,573 $ 1,769 $ 1,721  
Profit/(loss) 62 310 67  
Share of Other Comprehensive Income, net amount (59) (150) 87  
Dividends paid to TotalEnergies $ 162 $ 109 $ 102