XML 566 R73.htm IDEA: XBRL DOCUMENT v3.23.1
Equity affiliates, other investments and related parties - Associates (Details)
$ in Millions
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
item
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Associates          
Non current assets $ 178,140 $ 178,140 $ 182,322 $ 186,453  
Current assets 125,724 125,724 111,136 79,679  
TOTAL ASSETS 303,864 303,864 293,458 266,132  
Shareholder's equity 114,570 114,570 114,999 106,085 $ 119,305
Non current liabilities 79,516 79,516 83,357 95,371  
Current liabilities 109,778 109,778 95,102 64,676  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 303,864 303,864 293,458 266,132  
Revenues from sales   263,310 184,634 119,704  
Net income   21,044 16,366 (7,336)  
Other comprehensive income   (3,109) (1,446) 1,230  
Equity value $ 24,156 24,156 26,521 22,847  
Profit/(loss)   (1,892) 3,438 452  
Share of Other Comprehensive Income, net amount   3,497 706 (1,831)  
Novatek          
Associates          
% owned 19.40%        
Saudi Aramco Total Refining & Petrochemical Company | Refining & Chemicals          
Associates          
Non current assets $ 10,003 10,003 10,264 10,698  
Current assets 3,615 3,615 2,221 1,211  
TOTAL ASSETS 13,618 13,618 12,485 11,909  
Shareholder's equity 3,858 3,858 1,164 1,256  
Non current liabilities 6,365 6,365 7,322 7,994  
Current liabilities 3,395 3,395 3,999 2,659  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 13,618 13,618 12,485 11,909  
Revenues from sales   20,492 11,123 6,031  
Net income   2,409 (245) (686)  
Other comprehensive income   $ 284 $ 155 $ (171)  
% owned   37.50% 37.50% 37.50%  
Equity value 1,447 $ 1,447 $ 437 $ 471  
Profit/(loss)   903 (92) (257)  
Share of Other Comprehensive Income, net amount   $ 147 116 (128)  
Refinery production capacity (in barrels per day) | item   460,000      
Qatar | Refining & Chemicals          
Associates          
Non current assets 3,905 $ 3,905 3,909 4,105  
Current assets 2,491 2,491 1,908 1,521  
TOTAL ASSETS 6,396 6,396 5,817 5,626  
Shareholder's equity 2,737 2,737 2,693 2,717  
Non current liabilities 2,062 2,062 1,906 2,171  
Current liabilities 1,597 1,597 1,218 738  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 6,396 6,396 5,817 5,626  
Revenues from sales   13,193 9,266 5,222  
Net income   629 649 91  
Other comprehensive income   (5) (5)    
Equity value 703 703 693 716  
Profit/(loss)   161 174 57  
Share of Other Comprehensive Income, net amount   10 13 (16)  
Dividends paid to TotalEnergies   $ 138 199 63  
Qatar Petrochemical Company Q.S.C. (QAPCO) | Refining & Chemicals          
Associates          
% owned   20.00%      
Qatofin Company Limited | Refining & Chemicals          
Associates          
% owned   49.08%      
Laffan Refinery Company Limited | Refining & Chemicals          
Associates          
% owned   10.00%      
Laffan Refinery Company Limited 2 | Refining & Chemicals          
Associates          
% owned   10.00%      
Exploration and production activities | Novatek          
Associates          
Non current assets     26,954 23,748  
Current assets     8,208 4,170  
TOTAL ASSETS     35,162 27,918  
Shareholder's equity     25,944 22,160  
Non current liabilities     3,246 3,164  
Current liabilities     5,972 2,594  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY     35,162 27,918  
Revenues from sales     15,876 9,733  
Net income     5,871 1,759  
Other comprehensive income     $ (82) $ (3,206)  
% owned   19.40% 19.40% 19.40%  
Equity value     $ 6,243 $ 5,596  
Including goodwill and identifiable assets     1,210 1,297  
Profit/(loss)   $ (5,747) 1,065 264  
Share of Other Comprehensive Income, net amount   3,118 446 (1,409)  
Dividends paid to TotalEnergies   883 387 229  
Exploration and production activities | Liquefaction entities          
Associates          
Non current assets 40,850 40,850 39,348 34,273  
Current assets 8,276 8,276 11,075 7,537  
TOTAL ASSETS 49,126 49,126 50,423 41,810  
Shareholder's equity 19,188 19,188 23,867 23,403  
Non current liabilities 22,312 22,312 19,659 13,608  
Current liabilities 7,626 7,626 6,897 4,799  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 49,126 49,126 50,423 41,810  
Revenues from sales   35,888 23,243 15,584  
Net income   10,247 8,056 2,416  
Equity value 3,243 3,243 5,582 5,534  
Including goodwill and identifiable assets 34 34 1,832 1,837  
Profit/(loss)   (340) 1,024 237  
Share of Other Comprehensive Income, net amount   (71) 85 (122)  
Dividends paid to TotalEnergies   $ 1,224 817 406  
Exploration and production activities | Nigeria LNG Limited          
Associates          
% owned   15.00%      
Exploration and production activities | TotalEnergies LNG Angola          
Associates          
% owned   13.60%      
Exploration and production activities | Yemen LNG Company Limited          
Associates          
% owned   39.62%      
Exploration and production activities | Qatar Liquefied Gas Company Limited          
Associates          
% owned   10.00%      
Exploration and production activities | Qatar Liquefied Gas Company Limited (II)          
Associates          
% owned   16.70%      
Exploration and production activities | Oman LNG, LLC          
Associates          
% owned   5.54%      
Exploration and production activities | Abu Dhabi Gas Liquefaction Company Limited          
Associates          
% owned   5.00%      
Exploration and production activities | Arctic LNG 2 LLC          
Associates          
% owned   10.00%      
Exploration and production activities | PetroCedeno          
Associates          
Non current assets       4,008  
Current assets       6,428  
TOTAL ASSETS       10,436  
Shareholder's equity       4,548  
Non current liabilities       73  
Current liabilities       5,815  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY       10,436  
Revenues from sales       $ 66  
% owned       30.32%  
Equity value       $ 1,379  
Renewables and Electricity activities | Adani Green Energy Limited (AGEL)          
Associates          
Non current assets 6,961 $ 6,961 6,223    
Current assets 769 769 1,042    
TOTAL ASSETS 7,730 7,730 7,265    
Shareholder's equity 807 807 316    
Non current liabilities 5,805 5,805 5,560    
Current liabilities 1,118 1,118 1,389    
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 7,730 7,730 7,265    
Revenues from sales   1,073 545    
Net income   104 35    
Other comprehensive income   $ (112) $ (10)    
% owned   19.74% 20.00%    
Equity value 1,856 $ 1,856 $ 2,102    
Including goodwill and identifiable assets $ 1,697 1,697 2,039    
Profit/(loss)   21 7    
Share of Other Comprehensive Income, net amount   $ 23 $ 6