XML 541 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Business segment information - Information by business segment (Details)
$ in Millions
 12 Months Ended
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Business segment information      
Number of business segments | segment 4    
Sales $ 280,999 $ 205,863 $ 140,685
Excise taxes (17,689) (21,229) (20,981)
Revenues from sales 263,310 184,634 119,704
Operating expenses (200,536) (146,256) (103,755)
Depreciation, depletion and impairment of tangible assets and mineral interests (12,221) (13,556) (22,264)
Operating income 50,553 24,822 (6,315)
Net income (loss) from equity affiliates and other items (6,024) 2,656 1,407
Tax on net operating income (22,207) (9,762) (660)
Net operating income 22,322 17,716 (5,568)
Net cost of net debt (1,278) (1,350) (1,768)
Non-controlling interests (518) (334) 94
NET INCOME - TotalEnergies SHARE 20,526 16,032 (7,242)
Total expenditures 19,802 16,589 15,534
Total divestments 4,686 2,933 2,455
Cash flow from operating activities 47,367 30,410 14,803
Property, plant and equipment, intangible assets, net 139,032 139,043 141,863
Investments & loans in equity affiliates 27,889 31,053 27,976
Other non-current assets 8,488 9,822 11,833
Working capital (10,237) (2,558) (3,813)
Provisions and other non-current liabilities (34,252) (33,845) (35,168)
Assets and liabilities classified as held for sale 363 338 533
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) 131,283 143,853 143,224
Intercompany      
Business segment information      
Sales (109,728) (67,498) (38,444)
Revenues from sales (109,728) (67,498) (38,444)
Operating expenses 109,728 67,498 38,444
Integrated Gas, Renewables & Power      
Business segment information      
Sales 48,753 30,704 15,629
Depreciation, depletion and impairment of tangible assets and mineral interests (1,402) (1,650) (2,312)
Operating income 8,580 3,350 (527)
Net income (loss) from equity affiliates and other items 2,766 2,745 794
Tax on net operating income (1,712) (602) 71
Net operating income 9,634 5,493 338
Total expenditures 6,475 6,341 6,230
Total divestments 3,427 1,350 1,152
Cash flow from operating activities 9,670 827 2,129
Property, plant and equipment, intangible assets, net 30,885 31,525 30,704
Investments & loans in equity affiliates 20,869 20,501 16,455
Other non-current assets 3,669 3,359 3,647
Working capital (432) 5,058 (1,004)
Provisions and other non-current liabilities (5,250) (4,495) (4,566)
Assets and liabilities classified as held for sale 155 30 375
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) 49,896 55,978 45,611
Integrated Gas, Renewables & Power | Business segments and Corporate      
Business segment information      
Revenues from sales 55,753 34,964 17,632
Operating expenses (45,771) (29,964) (15,847)
Integrated Gas, Renewables & Power | Intercompany      
Business segment information      
Sales (7,000) (4,260) (2,003)
Exploration & Production      
Business segment information      
Sales 9,942 7,246 4,973
Depreciation, depletion and impairment of tangible assets and mineral interests (8,115) (9,110) (16,998)
Operating income 32,496 16,310 (5,514)
Net income (loss) from equity affiliates and other items (9,943) (760) 697
Tax on net operating income (17,445) (7,506) (208)
Net operating income 5,108 8,044 (5,025)
Total expenditures 10,646 7,276 6,782
Total divestments 807 894 819
Cash flow from operating activities 27,654 22,009 9,922
Property, plant and equipment, intangible assets, net 87,833 86,418 89,207
Investments & loans in equity affiliates 2,138 6,337 7,328
Other non-current assets 3,069 4,441 5,093
Working capital (2,831) (1,216) 1,968
Provisions and other non-current liabilities (24,633) (24,613) (24,909)
Assets and liabilities classified as held for sale 208 308 241
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) 65,784 71,675 78,928
Exploration & Production | Business segments and Corporate      
Business segment information      
Revenues from sales 65,132 42,142 23,456
Operating expenses (24,521) (16,722) (11,972)
Exploration & Production | Intercompany      
Business segment information      
Sales (55,190) (34,896) (18,483)
Refining & Chemicals      
Business segment information      
Sales 121,618 87,600 56,615
Excise taxes (737) (1,108) (2,405)
Depreciation, depletion and impairment of tangible assets and mineral interests (1,533) (1,583) (1,878)
Operating income 8,308 3,564 (814)
Net income (loss) from equity affiliates and other items 885 518 (393)
Tax on net operating income (2,544) (1,068) 59
Net operating income 6,649 3,014 (1,148)
Total expenditures 1,391 1,638 1,325
Total divestments 214 348 149
Cash flow from operating activities 8,663 6,473 2,438
Property, plant and equipment, intangible assets, net 11,525 11,884 12,486
Investments & loans in equity affiliates 4,431 3,729 3,638
Other non-current assets 570 608 791
Working capital (3,293) (2,558) (264)
Provisions and other non-current liabilities (3,760) (3,840) (4,658)
Assets and liabilities classified as held for sale     (83)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) 9,473 9,823 11,910
Refining & Chemicals | Business segments and Corporate      
Business segment information      
Revenues from sales 166,738 114,129 71,588
Operating expenses (156,897) (108,982) (70,524)
Refining & Chemicals | Intercompany      
Business segment information      
Sales (45,857) (27,637) (17,378)
Marketing & Services      
Business segment information      
Sales 100,661 80,288 63,451
Excise taxes (16,952) (20,121) (18,576)
Depreciation, depletion and impairment of tangible assets and mineral interests (1,033) (1,100) (984)
Operating income 2,363 2,359 1,441
Net income (loss) from equity affiliates and other items (20) 108 37
Tax on net operating income (787) (738) (515)
Net operating income 1,556 1,729 963
Total expenditures 1,186 1,242 1,052
Total divestments 222 319 158
Cash flow from operating activities 3,124 2,333 2,101
Property, plant and equipment, intangible assets, net 8,120 8,578 8,734
Investments & loans in equity affiliates 451 486 555
Other non-current assets 1,050 1,105 1,260
Working capital (288) 378 (43)
Provisions and other non-current liabilities (1,303) (1,478) (1,641)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) 8,030 9,069 8,865
Marketing & Services | Business segments and Corporate      
Business segment information      
Revenues from sales 85,142 60,618 45,232
Operating expenses (81,746) (57,159) (42,807)
Marketing & Services | Intercompany      
Business segment information      
Sales (1,433) (451) (357)
Corporate      
Business segment information      
Sales 25 25 17
Depreciation, depletion and impairment of tangible assets and mineral interests (138) (113) (92)
Operating income (1,194) (761) (901)
Net income (loss) from equity affiliates and other items 288 45 272
Tax on net operating income 281 152 (67)
Net operating income (625) (564) (696)
Total expenditures 104 92 145
Total divestments 16 22 177
Cash flow from operating activities (1,744) (1,232) (1,787)
Property, plant and equipment, intangible assets, net 669 638 732
Other non-current assets 130 309 1,042
Working capital (3,393) (4,220) (4,470)
Provisions and other non-current liabilities 694 581 606
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) (1,900) (2,692) (2,090)
Corporate | Business segments and Corporate      
Business segment information      
Revenues from sales 273 279 240
Operating expenses (1,329) (927) (1,049)
Corporate | Intercompany      
Business segment information      
Sales (248) (254) (223)
Adjustments      
Business segment information      
Sales 104 (44) 20
Revenues from sales 104 (44) 20
Operating expenses (168) 1,290 (2,502)
Depreciation, depletion and impairment of tangible assets and mineral interests 95 (821) (8,952)
Operating income 31 425 (11,434)
Net income (loss) from equity affiliates and other items (14,364) (2,113) (922)
Tax on net operating income (1,557) (362) 982
Net operating income (15,890) (2,050) (11,374)
Net cost of net debt 277 25 (29)
Non-controlling interests (58) (3) 102
NET INCOME - TotalEnergies SHARE (15,671) (2,028) (11,301)
Adjustments | Integrated Gas, Renewables & Power      
Business segment information      
Sales 104 (44) 20
Depreciation, depletion and impairment of tangible assets and mineral interests (122) (342) (953)
Operating income 1,069 (657) (1,356)
Net income (loss) from equity affiliates and other items (3,490) (215) (382)
Tax on net operating income (89) 122 298
Net operating income (2,510) (750) (1,440)
NET INCOME - TotalEnergies SHARE (2,556) (739) (1,415)
Adjustments | Integrated Gas, Renewables & Power | Business segments and Corporate      
Business segment information      
Revenues from sales 104 (44) 20
Operating expenses 1,087 (271) (423)
Adjustments | Exploration & Production      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests 298 (418) (7,693)
Operating income (687) (605) (7,830)
Net income (loss) from equity affiliates and other items (10,925) (1,839) 54
Tax on net operating income (759) 49 388
Net operating income (12,371) (2,395) (7,388)
NET INCOME - TotalEnergies SHARE (12,234) (2,352) (7,357)
Adjustments | Exploration & Production | Business segments and Corporate      
Business segment information      
Operating expenses (985) (187) (137)
Adjustments | Refining & Chemicals      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests   (25) (306)
Operating income 130 1,445 (1,858)
Net income (loss) from equity affiliates and other items (32) 56 (677)
Tax on net operating income (751) (396) 348
Net operating income (653) 1,105 (2,187)
NET INCOME - TotalEnergies SHARE (667) 1,086 (2,181)
Adjustments | Refining & Chemicals | Business segments and Corporate      
Business segment information      
Operating expenses 130 1,470 (1,552)
Adjustments | Marketing & Services      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests (72) (36)  
Operating income 128 242 (330)
Net income (loss) from equity affiliates and other items (23) (61) (24)
Tax on net operating income (99) (70) 93
Net operating income 6 111 (261)
NET INCOME - TotalEnergies SHARE (8) 98 (228)
Adjustments | Marketing & Services | Business segments and Corporate      
Business segment information      
Operating expenses 200 278 (330)
Adjustments | Corporate      
Business segment information      
Depreciation, depletion and impairment of tangible assets and mineral interests (9)    
Operating income (609)   (60)
Net income (loss) from equity affiliates and other items 106 (54) 107
Tax on net operating income 141 (67) (145)
Net operating income (362) (121) (98)
NET INCOME - TotalEnergies SHARE (206) (121) (120)
Adjustments | Corporate | Business segments and Corporate      
Business segment information      
Operating expenses (600)   (60)
Adjustments - Inventory valuation effect      
Business segment information      
Operating income 500 1,796 (1,440)
NET INCOME - TotalEnergies SHARE 501 1,495 (1,280)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) (2,472) (2,040) (607)
Adjustments - Inventory valuation effect | Refining & Chemicals      
Business segment information      
Operating income 239 1,481 (1,244)
Net operating income 336 1,296 (1,165)
NET INCOME - TotalEnergies SHARE 323 1,277 (1,160)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) (2,035) (1,754) (535)
Adjustments - Inventory valuation effect | Marketing & Services      
Business segment information      
Operating income 261 315 (196)
Net operating income 194 236 (137)
NET INCOME - TotalEnergies SHARE 178 218 (120)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) (437) (286) (72)
Adjusted      
Business segment information      
Sales 280,895 205,907 140,665
Excise taxes (17,689) (21,229) (20,981)
Revenues from sales 263,206 184,678 119,684
Operating expenses (200,368) (147,546) (101,253)
Depreciation, depletion and impairment of tangible assets and mineral interests (12,316) (12,735) (13,312)
Operating income 50,522 24,397 5,119
Net income (loss) from equity affiliates and other items 8,340 4,769 2,329
Tax on net operating income (20,650) (9,400) (1,642)
Net operating income 38,212 19,766 5,806
Net cost of net debt (1,555) (1,375) (1,739)
Non-controlling interests (460) (331) (8)
NET INCOME - TotalEnergies SHARE 36,197 18,060 4,059
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) $ 128,811 $ 141,813 $ 142,617
ROACE as a percentage 28.00% 14.00% 4.00%
Adjusted | Intercompany      
Business segment information      
Sales $ (109,728) $ (67,498) $ (38,444)
Revenues from sales (109,728) (67,498) (38,444)
Operating expenses 109,728 67,498 38,444
Adjusted | Integrated Gas, Renewables & Power      
Business segment information      
Sales 48,649 30,748 15,609
Depreciation, depletion and impairment of tangible assets and mineral interests (1,280) (1,308) (1,359)
Operating income 7,511 4,007 829
Net income (loss) from equity affiliates and other items 6,256 2,960 1,176
Tax on net operating income (1,623) (724) (227)
Net operating income 12,144 6,243 1,778
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) $ 49,896 $ 55,978 $ 45,611
ROACE as a percentage 23.00% 12.00% 4.00%
Adjusted | Integrated Gas, Renewables & Power | Business segments and Corporate      
Business segment information      
Revenues from sales $ 55,649 $ 35,008 $ 17,612
Operating expenses (46,858) (29,693) (15,424)
Adjusted | Integrated Gas, Renewables & Power | Intercompany      
Business segment information      
Sales (7,000) (4,260) (2,003)
Adjusted | Exploration & Production      
Business segment information      
Sales 9,942 7,246 4,973
Depreciation, depletion and impairment of tangible assets and mineral interests (8,413) (8,692) (9,305)
Operating income 33,183 16,915 2,316
Net income (loss) from equity affiliates and other items 982 1,079 643
Tax on net operating income (16,686) (7,555) (596)
Net operating income 17,479 10,439 2,363
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) $ 65,784 $ 71,675 $ 78,928
ROACE as a percentage 25.00% 14.00% 3.00%
Adjusted | Exploration & Production | Business segments and Corporate      
Business segment information      
Revenues from sales $ 65,132 $ 42,142 $ 23,456
Operating expenses (23,536) (16,535) (11,835)
Adjusted | Exploration & Production | Intercompany      
Business segment information      
Sales (55,190) (34,896) (18,483)
Adjusted | Refining & Chemicals      
Business segment information      
Sales 121,618 87,600 56,615
Excise taxes (737) (1,108) (2,405)
Depreciation, depletion and impairment of tangible assets and mineral interests (1,533) (1,558) (1,572)
Operating income 8,178 2,119 1,044
Net income (loss) from equity affiliates and other items 917 462 284
Tax on net operating income (1,793) (672) (289)
Net operating income 7,302 1,909 1,039
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) $ 7,438 $ 8,069 $ 11,375
ROACE as a percentage 94.00% 20.00% 9.00%
Adjusted | Refining & Chemicals | Business segments and Corporate      
Business segment information      
Revenues from sales $ 166,738 $ 114,129 $ 71,588
Operating expenses (157,027) (110,452) (68,972)
Adjusted | Refining & Chemicals | Intercompany      
Business segment information      
Sales (45,857) (27,637) (17,378)
Adjusted | Marketing & Services      
Business segment information      
Sales 100,661 80,288 63,451
Excise taxes (16,952) (20,121) (18,576)
Depreciation, depletion and impairment of tangible assets and mineral interests (961) (1,064) (984)
Operating income 2,235 2,117 1,771
Net income (loss) from equity affiliates and other items 3 169 61
Tax on net operating income (688) (668) (608)
Net operating income 1,550 1,618 1,224
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) $ 7,593 $ 8,783 $ 8,793
ROACE as a percentage 19.00% 18.00% 14.00%
Adjusted | Marketing & Services | Business segments and Corporate      
Business segment information      
Revenues from sales $ 85,142 $ 60,618 $ 45,232
Operating expenses (81,946) (57,437) (42,477)
Adjusted | Marketing & Services | Intercompany      
Business segment information      
Sales (1,433) (451) (357)
Adjusted | Corporate      
Business segment information      
Sales 25 25 17
Depreciation, depletion and impairment of tangible assets and mineral interests (129) (113) (92)
Operating income (585) (761) (841)
Net income (loss) from equity affiliates and other items 182 99 165
Tax on net operating income 140 219 78
Net operating income (263) (443) (598)
CAPITAL EMPLOYED (BUSINESS SEGMENT INFORMATION) (1,900) (2,692) (2,090)
Adjusted | Corporate | Business segments and Corporate      
Business segment information      
Revenues from sales 273 279 240
Operating expenses (729) (927) (989)
Adjusted | Corporate | Intercompany      
Business segment information      
Sales $ (248) $ (254) $ (223)