XML 531 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Off balance sheet commitments and lease contracts (Tables)
12 Months Ended
Dec. 31, 2022
Off balance sheet commitments and lease contracts  
Schedule of off balance sheet commitments and lease contracts

Maturity and installments

As of December 31, 2022

Less than 1

Between 1

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

35,684

14,229

21,455

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

5,328

 

5,328

 

 

Lease obligations (Note 13.2)

 

9,714

 

1,437

 

3,872

 

4,405

Asset retirement obligations (Note 12)

 

13,110

 

521

 

1,497

 

11,092

Contractual obligations recorded in the balance sheet

 

63,836

 

7,286

 

19,598

 

36,952

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

1,830

 

783

 

610

 

437

Purchase obligations

 

139,050

 

11,286

 

40,516

 

87,248

Contractual obligations not recorded in the balance sheet

 

140,880

 

12,069

 

41,126

 

87,685

TOTAL OF CONTRACTUAL OBLIGATIONS

 

204,716

 

19,355

 

60,724

 

124,637

Guarantees given to customs authorities

 

2,003

 

1,904

 

53

 

46

Guarantees given on borrowings

 

20,218

 

2,519

 

5,814

 

11,885

Guarantees related to sales of businesses

 

310

 

157

 

 

153

Guarantees of current liabilities

 

62

 

61

 

1

 

Guarantees to customers / suppliers

 

23,757

 

3,539

 

2,275

 

17,943

Letters of credit

 

2,430

 

2,241

 

172

 

17

Other operating commitments

 

23,039

 

5,198

 

900

 

16,941

TOTAL OF OTHER COMMITMENTS GIVEN

 

71,819

 

15,619

 

9,215

 

46,985

Assets received as collateral (security interests)

45

14

10

21

Sales obligations

 

94,977

 

6,267

 

36,341

 

52,369

Other commitments received

 

25,650

 

19,261

 

2,817

 

3,572

TOTAL OF COMMITMENTS RECEIVED

 

120,672

 

25,542

 

39,168

 

55,962

Of which commitments given relating to joint ventures

 

32,054

 

2,006

 

5,666

 

24,382

Of which commitments given relating to associates

 

52,270

 

839

 

11,638

 

39,793

Maturity and installments

As of December 31, 2021

Less than 1

Between 1

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

40,311

16,811

23,500

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

5,073

 

5,073

 

 

Lease obligations (Note 13.2)

 

9,034

 

1,390

 

3,321

 

4,323

Asset retirement obligations (Note 12)

 

14,976

 

610

 

1,751

 

12,615

Contractual obligations recorded in the balance sheet

 

69,394

 

7,073

 

21,883

 

40,438

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

1,679

 

689

 

543

 

447

Purchase obligations

 

136,032

 

13,333

 

36,174

 

86,525

Contractual obligations not recorded in the balance sheet

 

137,711

 

14,022

 

36,717

 

86,972

TOTAL OF CONTRACTUAL OBLIGATIONS

 

207,105

 

21,095

 

58,600

 

127,410

Guarantees given to customs authorities

 

2,236

 

2,122

 

50

 

64

Guarantees given on borrowings

 

20,428

 

595

 

3,734

 

16,099

Guarantees related to sales of businesses

 

316

 

163

 

 

153

Guarantees of current liabilities

 

70

 

69

 

1

 

Guarantees to customers / suppliers

 

23,494

 

3,093

 

4,376

 

16,025

Letters of credit

 

2,993

 

2,869

 

122

 

2

Other operating commitments

 

21,138

 

3,058

 

1,594

 

16,486

TOTAL OF OTHER COMMITMENTS GIVEN

 

70,675

 

11,969

 

9,877

 

48,829

Assets received as collateral (security interests)

 

62

 

37

 

16

 

9

Sales obligations

 

92,555

 

7,565

 

33,271

 

51,719

Other commitments received

 

22,326

 

17,285

 

1,755

 

3,286

TOTAL OF COMMITMENTS RECEIVED

 

114,943

 

24,887

 

35,042

 

55,014

Of which commitments given relating to joint ventures

 

33,373

 

253

 

7,353

 

25,767

Of which commitments given relating to associates

34,491

 

727

 

9,110

 

24,654

Maturity and installments

As of December 31, 2020

Less than 1

Between 1

More than 5

(M$)

    

Total

    

year

    

and 5 years

    

years

Non-current debt obligations net of hedging instruments (Note 15)

 

48,705

22,745

25,960

Current portion of non-current debt obligations net of hedging instruments (Note 15)

 

4,674

 

4,674

 

 

Lease obligations (Note 13.2)

 

8,943

 

1,207

 

3,178

 

4,558

Asset retirement obligations (Note 12)

 

15,368

 

463

 

1,840

 

13,065

Contractual obligations recorded in the balance sheet

 

77,690

 

6,344

 

27,763

 

43,583

Lease obligations for low value assets, short term contracts or not yet commenced (Note 13.2)

 

1,745

 

704

 

626

 

415

Purchase obligations

 

143,177

 

11,719

 

39,126

 

92,332

Contractual obligations not recorded in the balance sheet

 

144,922

 

12,423

 

39,752

 

92,747

TOTAL OF CONTRACTUAL OBLIGATIONS

 

222,612

 

18,767

 

67,515

 

136,330

Guarantees given to customs authorities

 

2,312

 

2,189

 

60

 

63

Guarantees given on borrowings

 

14,164

 

746

 

3,660

 

9,758

Guarantees related to sales of businesses

 

333

 

179

 

 

154

Guarantees of current liabilities

 

147

 

68

 

56

 

23

Guarantees to customers / suppliers

 

19,182

 

2,603

 

1,853

 

14,726

Letters of credit

 

2,432

 

2,297

 

135

 

Other operating commitments

 

23,879

 

3,224

 

3,002

 

17,653

TOTAL OF OTHER COMMITMENTS GIVEN

 

62,449

 

11,306

 

8,766

 

42,377

Assets received as collateral (security interests)

 

77

 

28

 

24

 

25

Sales obligations

 

80,521

 

7,001

 

29,362

 

44,158

Other commitments received

 

20,401

 

15,270

 

1,474

 

3,657

TOTAL OF COMMITMENTS RECEIVED

 

100,999

 

22,299

 

30,860

 

47,840

Of which commitments given relating to joint ventures

 

34,920

 

644

 

7,288

 

26,988

Of which commitments given relating to associates

51,795

 

999

 

8,664

 

42,132

Schedule of future minimum lease payments on leases

For the year ended December 31, 2022

    

    

Leases recorded in

(M$)

Exempted contracts

balance sheet

2023

 

783

 

2,189

2024

 

190

 

1,646

2025

 

154

 

1,255

2026

 

137

 

1,140

2027

 

129

 

993

2028 and beyond

 

437

 

6,053

Total minimum payments

 

1,830

 

13,276

Less financial expenses

 

  

 

(3,562)

Nominal value of contracts

 

  

 

9,714

Less current portion of lease contracts (note 15)

 

  

 

(1,437)

Non-current lease liabilities

 

  

 

8,277

For the year ended December 31, 2021

    

    

Leases recorded in

(M$)

Exempted contracts

balance sheet

2022

 

689

 

1,835

2023

 

194

 

1,347

2024

 

136

 

1,199

2025

 

111

 

1,097

2026

 

102

 

1,021

2027 and beyond

 

447

 

6,017

Total minimum payments

 

1,679

 

12,516

Less financial expenses

 

  

 

(3,482)

Nominal value of contracts

 

  

 

9,034

Less current portion of lease contracts (note 15)

 

  

 

(1,390)

Non-current lease liabilities

 

  

 

7,644

For the year ended December 31, 2020

    

Leases recorded in

(M$)

Exempted contracts

    

balance sheet

2021

 

704

 

1,659

2022

 

252

 

1,366

2023

 

159

 

1,117

2024

 

118

 

1,022

2025

 

97

 

964

2026 and beyond

 

415

 

6,325

Total minimum payments

 

1,745

 

12,453

Less financial expenses

 

  

 

(3,510)

Nominal value of contracts

 

  

 

8,943

Less current portion of lease contracts (note 15)

 

  

 

(1,207)

Non-current lease liabilities

 

  

 

7,736