XML 524 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Other items from operating activities (Tables)
12 Months Ended
Dec. 31, 2022
Other items from operating activities  
Schedule of other income and other expense

    

    

    

    

    

    

For the year ended December 31, (M$)

    

2022

    

2021

    

2020

Gains on disposal of assets

 

2,244

 

890

 

961

Foreign exchange gains

 

379

 

227

 

746

Other

 

226

 

195

 

530

OTHER INCOME

 

2,849

 

1,312

 

2,237

Losses on disposal of assets

 

(2,613)

 

(436)

 

(52)

Foreign exchange losses

 

(1,023)

 

(702)

 

(320)

Amortization of other intangible assets (excl. mineral interests)

 

(430)

 

(448)

 

(343)

Other

 

(3,278)

 

(731)

 

(791)

OTHER EXPENSE

 

(7,344)

 

(2,317)

 

(1,506)

Schedule of other financial income and expense

As of December 31, (M$)

    

2022

    

2021

    

2020

Dividend income on non-consolidated subsidiaries

159

203

160

Capitalized financial expenses

 

310

 

134

 

110

Other

 

427

 

425

 

644

OTHER FINANCIAL INCOME

 

896

 

762

 

914

Accretion of asset retirement obligations

 

(430)

 

(449)

 

(607)

Other

 

(103)

 

(90)

 

(83)

OTHER FINANCIAL EXPENSE

 

(533)

 

(539)

 

(690)

Schedule of other non-current assets and changes in the valuation allowance on loans and advances

As of December 31, 2022

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,092

 

(255)

 

1,837

Other non-current financial assets related to operational activities

250

250

Other

 

301

 

 

301

TOTAL

 

2,643

 

(255)

 

2,388

As of December 31, 2021

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,364

 

(257)

 

2,107

Other non-current financial assets related to operational activities

312

312

Other

 

378

 

 

378

TOTAL

 

3,054

 

(257)

 

2,797

As of December 31, 2020

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,731

 

(273)

 

2,458

Other non-current financial assets related to operational activities

287

287

Other

 

65

 

 

65

TOTAL

 

3,083

 

(273)

 

2,810

(a)

Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

Currency

Valuation

translation 

Valuation

For the year ended December 31,

allowance as of

adjustment and

allowance as of

(M$)

    

January 1,

    

Increases

    

Decreases

    

other variations

    

December 31,

2022

 

(257)

 

(27)

 

11

18

 

(255)

2021

 

(273)

 

(6)

 

14

8

 

(257)

2020

 

(266)

 

(30)

 

15

8

 

(273)