XML 515 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Financial structure and financial costs
12 Months Ended
Dec. 31, 2022
Financial structure and financial costs  
Financial structure and financial costs

Note 15 Financial structure and financial costs

15.1 FINANCIAL DEBT AND DERIVATIVE FINANCIAL INSTRUMENTS

A)  Non-current financial debt and derivative financial instruments

As of December 31, 2022

(M$)

(Assets) / Liabilities

    

Secured

    

Unsecured

    

Total

Non-current financial debt

 

8,329

 

36,935

 

45,264

of which hedging instruments of non-current financial debt (liabilities)

 

 

3,746

 

3,746

Non-current financial assets

 

(1,428)

 

(1,303)

 

(2,731)

of which hedging instruments of non-current financial debt (assets)

 

 

(813)

 

(813)

NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

 

6,901

 

35,632

 

42,533

Variable rate bonds or bonds after fair value hedge

 

 

8,958

 

8,958

Fixed rate bonds or bonds after cash flow hedge

 

 

26,159

 

26,159

Other floating rate debt

 

13

 

227

 

240

Other fixed rate debt

 

39

 

496

 

535

Lease obligations

 

8,277

 

 

8,277

Non-current financial assets excluding derivative financial instruments

(1,428)

(1,428)

Non-current instruments held for trading

 

 

(208)

 

(208)

NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

 

6,901

 

35,632

 

42,533

As of December 31, 2021

(M$)

(Assets) / Liabilities

    

Secured

    

Unsecured

    

Total

Non-current financial debt

 

7,720

 

41,792

 

49,512

of which hedging instruments of non-current financial debt (liabilities)

 

 

1,498

 

1,498

Non-current financial assets

 

(847)

 

(1,557)

 

(2,404)

of which hedging instruments of non-current financial debt (assets)

 

 

(787)

 

(787)

NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

 

6,873

 

40,235

 

47,108

Variable rate bonds or bonds after fair value hedge

 

 

12,820

 

12,820

Fixed rate bonds or bonds after cash flow hedge

 

 

27,147

 

27,147

Other floating rate debt

 

15

 

634

 

649

Other fixed rate debt

 

61

 

363

 

424

Lease obligations

7,644

 

 

7,644

Non-current financial assets excluding derivative financial instruments

 

(847)

(675)

(1,522)

Non-current instruments held for trading

 

 

(54)

 

(54)

NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

 

6,873

 

40,235

 

47,108

As of December 31, 2020

(M$)

(Assets) / Liabilities

    

Secured

    

Unsecured

    

Total

Non-current financial debt

 

7,849

 

52,354

 

60,203

of which hedging instruments of non-current financial debt (liabilities)

 

 

1,615

 

1,615

Non-current financial assets

 

(1,019)

 

(3,762)

 

(4,781)

of which hedging instruments of non-current financial debt (assets)

 

 

(3,221)

 

(3,221)

NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

 

6,830

 

48,592

 

55,422

Variable rate bonds or bonds after fair value hedge

 

 

16,553

 

16,553

Fixed rate bonds or bonds after cash flow hedge

 

 

28,080

 

28,080

Other floating rate debt

 

40

 

3,944

 

3,984

Other fixed rate debt

 

73

 

438

 

511

Lease obligations

 

7,736

7,736

Non-current financial assets excluding derivative financial instruments

 

(1,019)

 

(432)

 

(1,451)

Non-current instruments held for trading

9

9

NON-CURRENT NET FINANCIAL DEBT AND RELATED FINANCIAL INSTRUMENTS

 

6,830

 

48,592

 

55,422

The bonds, as of December 31, 2022, after taking into account currency and interest rates swaps fair value, are detailed as follows:

Amount

Amount

Amount

Bonds after fair value hedge or

after

after

after

Range

Range of initial current rate

variable rate bonds(a)

Currency of

December 31,

December 31,

December 31,

of current

before hedging

(M$)

    

issuance

    

2022

    

2021

    

2020

    

maturities

    

instruments

Bond

USD

5,042

5,001

6,253

2023-2028

2.434% - 3.883

%

Bond

USD

Bond

CHF

407

409

410

2026 - 2029

0.176% - 0.298

%

Bond

NZD

Bond

AUD

71

71

377

2025

4.000

%

Bond

EUR

5,574

7,528

8,666

2023 - 2044

0.250% - 3.125

%

Bond

EUR

Bond

CAD

Bond

GBP

925

1,524

1,522

2025 - 2031

1.405% - 2.250

%

Bond

HKD

129

129

129

2025

2.920

%

Current portion (less than one year)

(3,890)

(2,540)

(2,699)

Principal financing entities(b)

8,258

12,122

14,658

TotalEnergies SE(c)

Bond

1,200

1,200

Current portion (less than one year)

(1,200)

Other consolidated subsidiaries

700

698

695

TOTAL VARIABLE RATE BONDS OR BONDS AFTER FAIR VALUE HEDGE

8,958

12,820

16,553

Amount

Amount

Amount

Bonds after cash flow hedge or

after

after

after

Range

Range of initial current rate

fixed rate bonds

Currency of

December 31,

December 31,

December 31,

of current

before hedging

(M$)

    

issuance

    

2022

    

2021

    

2020

    

maturities

    

instruments

Bond

 

EUR

 

15,628

 

15,487

 

15,259

 

2024 - 2044

 

0.696 % - 5.125

%

Bond

 

USD

 

8,783

 

9,941

 

11,524

 

2023 - 2060

 

2.829% - 3.461

%

Bond

HKD

187

200

208

2026

3.088

%

Bond

CHF

1,076

1,113

1,134

2024 - 2027

0.510% - 1.010

%

Bond

GBP

985

1,004

998

2024 - 2026

1.250% - 1.660

%

Bond

AUD

(2)

5

9

2025

4.000

%

Current portion (less than one year)

 

  

 

(500)

 

(1,000)

 

(1,500)

 

  

 

Principal financing entities(b)

 

  

 

26,157

 

26,750

 

27,632

 

  

 

  

Other consolidated subsidiaries

 

  

 

2

 

397

 

448

 

  

 

  

TOTAL FIXED RATE BONDS OR BONDS AFTER CASH FLOW HEDGE

 

  

 

26,159

 

27,147

 

28,080

 

  

 

  

(a)

The IBOR rate reform will mainly impact the bonds after fair value hedge, on principal financing entities and TotalEnergies SE, indexed on the USLIBOR rate. At December 31, 2022, the amount of the bonds after fair value hedge (both non-current and current portions) on principal financing entities and TotalEnergies SE is $ 12,148 million.

(b)

All debt securities issued through the following subsidiaries are fully and unconditionally guaranteed by TotalEnergies SE as to payment of principal, premium, if any, interest and any other amounts due:

-

TotalEnergies Capital is a wholly and directly owned subsidiary of TotalEnergies SE (except for one share held by each director). It acts as a financing vehicle for TotalEnergies. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE.

-

TotalEnergies Capital Canada Ltd. is a wholly and directly owned subsidiary of TotalEnergies SE. It acts as a financing vehicle for the activities of TotalEnergies in Canada. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE.

-

TotalEnergies Capital International is a wholly and directly owned subsidiary of TotalEnergies SE (except for one share held by each director). It acts as a financing vehicle for TotalEnergies. The repayment of its financial debt (capital, premium and interest) is fully and unconditionally guaranteed by TotalEnergies SE.

Loan repayment schedule (excluding current portion)

    

    

of which hedging

    

    

of which hedging

    

    

 

instruments

instruments

Non-current net

 

As of December 31,

of noncurrent

Non-current

of non-current

financial debt and

 

2022

Noncurrent

financial debt

financial

financial debt

related financial

 

(M$)

financial debt

(liabilities)

assets

(assets)

instruments

%

 

2024

 

7,251

 

399

 

(899)

 

(56)

 

6,352

 

15

%

2025

 

4,701

 

552

 

(259)

 

(168)

 

4,442

 

10

%

2026

 

3,465

 

467

 

(194)

 

(107)

 

3,271

 

8

%

2027

 

3,522

 

217

 

(104)

 

(17)

 

3,418

 

8

%

2028 and beyond

 

26,325

 

2,111

 

(1,275)

 

(465)

 

25,050

 

59

%

TOTAL

 

45,264

 

3,746

 

(2,731)

 

(813)

 

42,533

 

100

%

    

    

of which hedging

    

    

of which hedging

    

    

 

instruments

instruments

Non-current net

 

As of December 31,

of noncurrent

Non-current

of non-current

financial debt and

 

2021

Noncurrent

financial debt

financial

financial debt

related financial

 

(M$)

 

financial debt

(liabilities)

assets

(assets)

instruments

%

2023

 

6,143

 

115

 

(111)

 

(51)

 

6,032

 

13

%

2024

 

6,506

 

190

 

(219)

 

(103)

 

6,287

 

13

%

2025

 

4,471

 

194

 

(89)

 

(51)

 

4,382

 

9

%

2026

 

3,348

 

238

 

(71)

 

(34)

 

3,277

 

7

%

2027 and beyond

 

29,044

 

761

 

(1,914)

 

(548)

 

27,130

 

58

%

TOTAL

 

49,512

 

1,498

 

(2,404)

 

(787)

 

47,108

 

100

%

of which hedging

of which hedging

 

instruments

instruments

Non-current net

 

As of December 31,

of noncurrent

Non-current

of non-current

financial debt and

 

2020

Noncurrent

financial debt

financial

financial debt

related financial

 

(M$)

    

financial debt

    

(liabilities)

    

assets

    

(assets)

    

instruments

    

%

 

2022

 

9,932

 

142

 

(142)

 

(58)

 

9,790

 

18

%

2023

 

5,988

 

59

 

(268)

 

(218)

 

5,720

 

10

%

2024

 

6,340

 

115

 

(395)

 

(277)

 

5,945

 

11

%

2025

 

4,535

 

150

 

(260)

 

(212)

 

4,275

 

8

%

2026 and beyond

 

33,408

 

1,149

 

(3,716)

 

(2,456)

 

29,692

 

53

%

TOTAL

 

60,203

 

1,615

 

(4,781)

 

(3,221)

 

55,422

 

100

%

Analysis by currency and interest rate

These analyses take into account interest rate and foreign currency swaps to hedge non-current financial net debt.

As of December 31,

    

    

    

    

    

    

    

    

    

    

    

 

(M$)

    

2022

    

%

    

2021

    

%

    

2020

    

%

    

U.S. Dollar

 

38,896

 

91

%  

44,387

 

94

%  

48,609

 

88

%

Euro

 

2,083

 

5

%

1,708

 

4

%

3,144

 

6

%

Norwegian krone

 

47

 

0

%

67

 

0

%

72

 

0

%

Other currencies

 

1,507

 

4

%

946

 

2

%

3,597

 

6

%

TOTAL

 

42,533

 

100

%

47,108

 

100

%

55,422

 

100

%

As of December 31,

 

(M$)

    

2022

    

%

    

2021

    

%

    

2020

    

%

    

Fixed rate

 

33,533

 

79

%  

34,353

 

73

%  

34,870

 

63

%

Floating rate

 

9,000

 

21

%

12,755

 

27

%

20,552

 

37

%

TOTAL

 

42,533

 

100

%

47,108

 

100

%

55,422

 

100

%

B)  Current financial assets and liabilities

Current borrowings consist mainly of drawings on commercial papers or treasury bills and of bank loans. These instruments bear interest at rates that are close to market rates. Current deposits beyond three months include initial margins held as part of the Company’s activities on organized markets.

As of December 31,

(M$)

(Assets) / Liabilities

    

2022

    

2021

    

2020

Current financial debt(a)

 

8,997

 

8,846

 

11,305

Current lease obligations

 

1,437

 

1,390

 

1,206

Current portion of non-current financial debt

 

5,068

 

4,799

 

4,588

Current borrowings (note 14)

 

15,502

 

15,035

 

17,099

Current portion of hedging instruments of debt (liabilities)

 

262

 

316

 

104

Other current financial instruments (liabilities)

 

226

 

56

 

99

Other current financial liabilities (note 14)

 

488

 

372

 

203

Current deposits beyond three months

 

(8,127)

 

(11,868)

 

(4,436)

Non-traded marketable securities

(218)

(195)

Financial receivables on sub-lease, current

 

(190)

 

(132)

 

(111)

Current portion of hedging instruments of debt (assets)

 

(2)

 

(42)

 

(18)

Other current financial instruments (assets)

 

(209)

 

(78)

 

(65)

Current financial assets (note 14)

 

(8,746)

 

(12,315)

 

(4,630)

NET CURRENT BORROWINGS

 

7,244

 

3,092

 

12,672

(a)

As of December 31, 2022, December 31, 2021 and December 31, 2020, current financial debt includes notably short-term negotiable debt security issued through programs fully and unconditionally secured by TotalEnergies SE.

C)  Cash flow from (used in) financing activities

The variations of financial debt are detailed as follows:

Non-cash changes

As of 

Change in scope,

Reclassification

As of

January 1, 

Cash

including IFRS 5

Foreign

Changes in

Non-current /

 December 31,

(M$)

    

2022

    

changes

    

reclassification

    

currency

    

fair value

    

Current

    

Other

    

2022

Non-current financial instruments - assets(a) and non-current financial assets

(2,404)

24

52

(448)

198

(153)

(2,731)

Non-current financial debt

49,512

1,108

(696)

(225)

175

(6,981)

2,371

45,264

Non-current financial debt and related financial instruments

47,108

1,108

(672)

(173)

(273)

(6,783)

2,218

42,533

Current financial instruments - assets(a)

 

(252)

 

264

 

 

6

 

(97)

 

(198)

 

(124)

 

(401)

Current borrowings

 

15,035

 

(6,337)

 

(316)

 

(106)

 

(69)

 

6,981

 

314

 

15,502

Current financial instruments - liabilities(a)

 

372

 

 

 

(9)

 

125

 

 

 

488

Current financial debt and related financial instruments

 

15,155

 

(6,073)

 

(316)

 

(109)

 

(41)

 

6,783

 

190

 

15,589

Financial debt and financial assets classified as held for sale

 

(4)

 

 

(34)

 

 

 

 

 

(38)

NET FINANCIAL DEBT

 

62,259

 

(4,965)

 

(1,022)

 

(282)

 

(314)

 

 

2,408

 

58,084

(a)

Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments.

Non-cash changes

As of

Change in scope,

Reclassification

As of

 January 1,

Cash

including IFRS 5

Foreign

Changes in

Non-current /

 December 31,

(M$)

    

2021

    

changes

    

reclassification

    

currency

    

fair value

    

Current

    

other

    

2021

Non-current financial instruments - assets(a) and non-current financial assets

 

(4,781)

(290)

1

 

64

2,432

188

(18)

(2,404)

Non-current financial debt

 

60,203

(359)

(58)

 

(183)

(2,377)

(9,254)

1,540

49,512

Non-current financial debt and related financial instruments

55,422

(649)

(57)

(119)

55

(9,066)

1,522

47,108

Current financial instruments - assets(a)

 

(194)

 

191

 

-

 

8

 

(45)

 

(188)

 

(24)

 

(252)

Current borrowings

 

17,099

 

(11,047)

 

15

 

(283)

 

(158)

 

9,254

 

155

 

15,035

Current financial instruments - liabilities(a)

 

203

 

-

 

1

 

(11)

 

179

 

-

 

 

372

Current financial debt and related financial instruments

17,108

(10,856)

16

(286)

(24)

9,066

131

15,155

Financial debt and financial assets classified as held for sale

 

313

 

-

 

(306)

 

(11)

 

 

 

 

(4)

Net financial debt

 

72,843

 

(11,505)

 

(347)

 

(416)

 

31

 

 

1,653

 

62,259

(a) Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments.

Non-cash changes

As of

Change in scope,

Reclassification

As of

 January 1,

Cash

including IFRS 5

Foreign

Changes in

Non-current /

 December 31,

(M$)

    

2020

    

changes

    

reclassification

    

currency

    

fair value

    

Current

    

other

    

2020

Non-current financial instruments - assets (a) and non-current financial assets

(912)

(228)

3

(59)

(2,729)

118

(974)

(4,781)

Non-current financial debt

 

47,773

 

15,800

 

(456)

 

192

 

2,973

 

(8,711)

 

2,632

 

60,203

Non-current financial debt and related financial instruments

 

46,861

 

15,572

 

(453)

 

133

 

244

 

(8,593)

 

1,658

 

55,422

Current financial instruments - assets(a)

 

(268)

 

178

 

 

(6)

 

46

 

(118)

 

(26)

 

(194)

Current borrowings

14,819

(6,679)

6

(132)

188

8,711

186

17,099

Current financial instruments - liabilities(a)

 

487

 

 

(5)

 

8

 

(287)

 

 

 

203

Current financial debt and related financial instruments

 

15,038

 

(6,501)

 

1

 

(130)

 

(53)

 

8,593

 

160

 

17,108

Financial debt and financial assets classified as held for sale

 

301

 

 

(10)

 

22

 

 

 

 

313

NET FINANCIAL DEBT

 

62,200

 

9,071

 

(462)

 

25

 

191

 

 

1,818

 

72,843

(a) Fair value or cash flow hedge instruments and other non-hedge debt-related derivative instruments.

Monetary changes in non-current financial debt are detailed as follows:

For the year ended December 31,

(M$)

    

2022

    

2021

    

2020

Issuance of non-current debt

 

1,148

 

808

 

16,075

Repayment of non-current debt

 

(40)

 

(1,167)

 

(275)

NET AMOUNT

 

1,108

 

(359)

 

15,800

D)  Cash and cash equivalents

Accounting principles

Cash and cash equivalents are composed of cash on hand and highly liquid short-term investments that are easily convertible into known amounts of cash and are subject to insignificant risks of changes in value.

Investments with maturity greater than three months and less than twelve months are shown under “Current financial assets”.

Changes in current financial assets and liabilities are included in the financing activities section of the Consolidated Statement of Cash Flows.

Cash and cash equivalents are detailed as follows:

For the year ended December 31,

(M$)

    

2022

    

2021

    

2020

Cash

 

14,873

 

13,544

 

14,518

Cash equivalents

 

18,153

 

7,798

 

16,750

TOTAL

 

33,026

 

21,342

 

31,268

Cash equivalents are mainly composed of deposits with a maturity of less than three months, deposited in government institutions or deposit banks selected in accordance with strict criteria.

As of December 31, 2022, the cash and cash equivalents include $2,352 million subject to restrictions, notably due to regulatory framework or to the fact they are owned by affiliates located in countries with exchange controls.

E)  Net-debt-to-capital ratio

For its internal and external communication needs, TotalEnergies calculates a debt ratio by dividing its net financial debt excluding leases by its capital.

The ratio is calculated as follows: Net debt excluding leases / (Equity + Net debt excluding leases)

As of December 31,

 

(M$)

    

    

    

 

(Assets) / Liabilities

    

2022

    

2021

    

2020

Current borrowings(a)

 

14,065

13,645

15,893

Other current financial liabilities

 

488

372

203

Current financial assets(a)

 

(8,556)

(12,183)

(4,519)

Net financial assets and liabilities held for sale or exchange

 

(38)

(4)

313

Non-current financial debt(a)

 

36,987

41,868

52,467

Non-current financial assets(a)

 

(1,303)

(1,557)

(3,762)

Cash and cash equivalents

 

(33,026)

(21,342)

(31,268)

Net financial debt

 

8,617

20,799

29,327

Shareholders’ equity – TotalEnergies share

 

111,724

111,736

103,702

Distribution of the income based on existing shares at the closing date

 

2,846

3,263

2,383

Shareholders’ equity

 

114,570

114,999

106,085

NET-DEBT-TO-CAPITAL RATIO EXCLUDING LEASES

 

7.0

%

15.3

%  

21.7

%

(a)

excluding lease receivables & lease debts.

15.2 FAIR VALUE OF FINANCIAL INSTRUMENTS (EXCLUDING COMMODITY CONTRACTS)

Accounting principles

TotalEnergies uses derivative instruments to manage its exposure to risks of changes in interest rates, foreign exchange rates and commodity prices. These financial instruments are accounted for in accordance with IFRS 9, changes in fair value of derivative instruments are recognized in the income statement or in other comprehensive income and are recognized in the balance sheet in the accounts corresponding to their nature, according to the risk management strategy. The derivative instruments used by TotalEnergies are the following:

-     Cash management

Financial instruments used for cash management purposes are part of a hedging strategy of currency and interest rate risks within global limits set by TotalEnergies and are considered to be held for trading. Changes in fair value are systematically recorded in the income statement. The balance sheet value of those instruments is included in “Current financial assets” or “Other current financial liabilities”.

-     Long-term financing

When an external long-term financing is set up, specifically to finance subsidiaries, and when this financing involves currency and interest rate derivatives, these instruments are qualified as:

1)    Fair value hedge of the interest rate and currency risks on the external debt financing the loans to subsidiaries. Changes in fair value of derivatives are recognized in the income statement, as are changes in fair value of underlying financial debts and loans to subsidiaries.

The fair value of those hedging instruments of long-term financing is included in assets under “Non-current financial assets” or in liabilities under “Non-current financial debt” for the non-current portion. The current portion (less than one year) is accounted for in “Current financial assets” or “Other current financial liabilities”.

In case of the anticipated termination of derivative instruments accounted for as fair value hedges, the amount paid or received is recognized in the income statement and:

   If this termination is due to an early cancellation of the hedged items, the adjustment previously recorded as revaluation of those hedged items is also recognized in the income statement;

   If the hedged items remain in the balance sheet, the adjustment previously recorded as a revaluation of those hedged items is amortized over the remaining life of those items.

In case of a change in the strategy of the hedge (fair value hedge to cash flow hedge), if the components of the initial aggregated exposure had already been designated in a hedging relationship (FVH), TotalEnergies designates the new instrument as a hedging instrument of an aggregated position (CFH) without having to end the initial hedging relationship.

2)    Cash flow hedge when TotalEnergies implements a strategy of fixing interest rate and/or currency rate on the external debt. Changes in fair value are recorded in other comprehensive income for the effective portion of the hedging and in the income statement for the ineffective portion of the hedging. When the hedged transaction affects profit or loss, the fair value variations of the hedging instrument recorded in equity are also symmetrically recycled to the income statement.

The fair value of those hedging instruments of long-term financing is included in assets under “Non-current financial assets” or in liabilities under “Non-current financial debt” for the non-current portion. The current portion (less than one year) is accounted for in “Current financial assets” or “Other current financial liabilities”.

If the hedging instrument expires, is sold or terminated by anticipation, gains or losses previously recognized in equity remain in equity. Amounts are recycled to the income statement only when the hedged transaction affects profit or loss.

3)    In compliance with IFRS 9, TotalEnergies has decided to recognize in a separate component of the comprehensive income the variation of foreign currency basis spread (Cross Currency Swaps) identified in the hedging relationships qualified as fair value hedges and cash flow hedges.

-     Foreign subsidiaries’ equity hedge

Certain financial instruments hedge against risks related to the equity of foreign subsidiaries whose functional currency is not the euro (mainly the dollar). These instruments qualify as “net investment hedges” and changes in fair value are recorded in other comprehensive income under "Currency translation" for the effective portion of the hedging and in the income statement for the ineffective portion of the hedging. Gains or losses on hedging instruments previously recorded in equity, are reclassified to the income statement in the same period as the total or partial disposal of the foreign activity.

The fair value of these instruments is recorded under "Current financial assets" and "Other current financial liabilities".

-     Commitments to purchase shares held by non-controlling interests (put options written on minority interests)

Put options granted to non-controlling-interest shareholders are initially recognized as financial liabilities at the present value of the exercise price of the options with a corresponding reduction in shareholders’ equity – TotalEnergies share. The financial liability is subsequently measured at fair value at each balance sheet date in accordance with contractual clauses and any variation is recorded in the income statement (cost of debt).

A)  Impact on the income statement per nature of financial instruments

Assets and liabilities from financing activities

The impact on the income statement of financing assets and liabilities mainly includes:

Financial income on cash, cash equivalents, and current financial assets (notably current deposits beyond three months) classified as “Loans and receivables”;
Financial expense of long-term subsidiaries financing, associated hedging instruments (excluding ineffective portion of the hedge detailed below) and financial expense of short-term financing classified as “Financing liabilities and associated hedging instruments”;
Ineffective portion of bond hedging;
Financial income and financial expense on lease contracts and,
Financial income, financial expense and fair value of derivative instruments used for cash management purposes classified as “Assets and liabilities held for trading”.

Financial derivative instruments used for cash management purposes (interest rate and foreign exchange) are considered to be held for trading. Based on practical documentation issues, TotalEnergies did not elect to set up hedge accounting for such instruments. The impact on income statement of the derivatives is offset by the impact of loans and current liabilities they are related to. Therefore these transactions taken as a whole do not have a significant impact on the Consolidated Financial Statements.

For the year ended December 31,

    

    

    

(M$)

2022

    

2021

    

2020

Loans and receivables

 

562

188

 

154

Financing liabilities and associated hedging instruments

 

(1,812)

 

(1,373)

 

(1,660)

Fair value hedge (ineffective portion)

 

(5)

 

(10)

 

12

Lease assets and obligations

 

(458)

 

(413)

 

(422)

Assets and liabilities held for trading

 

470

 

83

 

(194)

IMPACT ON THE COST OF NET DEBT

 

(1,243)

 

(1,525)

 

(2,110)

B)  Impact of the hedging strategies

Fair value hedge instruments

The impact on the income statement of the bond hedging instruments which is recorded in the item “Financial interest on debt” in the Consolidated Statement of Income is detailed as follows:

For the year ended December 31,

    

    

    

(M$)

    

2022

    

2021

    

2020

Revaluation impact at market value of bonds

 

3,817

 

3,199

 

(4,004)

Swaps hedging bonds

 

(3,822)

 

(3,209)

 

4,016

INEFFECTIVE PORTION OF THE FAIR VALUE HEDGE

 

(5)

 

(10)

 

12

The ineffective portion is not representative of TotalEnergies’ performance considering its objective to hold swaps to maturity. The current portion of the swaps valuation is not subject to active management.

Net investment hedge

As of December 31, 2022, 2021 and 2020 TotalEnergies had no open forward contracts held in respect of net investment hedge strategies.

Cash flow hedge

The impact on the income statement and other comprehensive income of the bonds hedging instruments qualified as cash flow hedges is detailed as follows:

For the year ended December 31,

(M$)

    

2022

    

2021

    

2020

Profit (Loss) recorded in other comprehensive income of the period

72

(167)

(327)

Recycled amount from other comprehensive income to the income statement of the period

 

(55)

 

(113)

 

139

As of December 31, 2022, 2021 and 2020, the ineffective portion of these financial instruments is nil.

Hedging instruments and hedged items by strategy

Fair Value Hedge

The following charts regarding Fair Value Hedge, disclose by nature of hedging instruments (Interest Rate Swaps and Cross Currency Swaps):

-

The nominal amounts and carrying amounts of hedging instruments;

-

The carrying amounts of hedged items and cumulative FVH adjustments included in the carrying amounts of the hedged items;

-

The hedged items that have ceased to be adjusted for hedging gains and losses.

For the year ended December 31, 2022

 

(M$)

Cumulative FVH

  

  

Nominal

  

  

  

  

  

adjustments included

  

 

amount of

 

Carrying amount of

Carrying amount of

in the carrying amount

Line items in the

 

Hedging

hedging

 

hedging instruments

hedged items

of the hedged items

statement of

Hedged items

    

instruments

    

instruments

    

Assets

    

Liabilities

    

Assets

    

Liabilities

    

Assets

    

Liabilities

    

financial position

Interest Rate

Financial debt /

Bonds

 

Swaps

5,000

 

 

(151)

 

(4,892)

108

Financial assets

Cross Currency

Financial debt /

Bonds

 

Swaps

7,029

 

 

(1,124)

 

(5,982)

1,047

Financial assets

End of hedging (before 2018)

(8)

For the year ended December 31, 2021

 

(M$)

Cumulative FVH

  

  

Nominal

  

  

  

  

  

adjustments included

  

 

amount of

 

Carrying amount of

Carrying amount of

in the carrying amount

Line items in the

 

Hedging

hedging

 

hedging instruments

 hedged items

of the hedged items

statement of

Hedged items

    

instruments

    

instruments

    

Assets

    

Liabilities

    

Assets

    

Liabilities

    

Assets

    

Liabilities

    

financial position

Bonds

Interest Rate

Financial debt /

Swaps

6,767

 

303

 

(36)

 

(7,037)

(837)

Financial assets

Bonds

 

Cross Currency

Financial debt /

Swaps

9,566

 

154

 

(382)

 

(8,865)

701

Financial assets

End of hedging (before 2018)

(27)

For the year ended December 31, 2020

Cumulative FVH

(M$)

  

  

Nominal

  

  

  

  

  

adjustments included

  

 

amount of

 

Carrying amount of

Carrying amount of

in the carrying amount

Line items in the

 

Hedging

hedging

 

hedging instruments

 hedged items

of the hedged items

statement of

Hedged items

    

instruments

    

instruments

    

Assets

    

Liabilities

    

Assets

    

Liabilities

    

Assets

    

Liabilities

    

financial position

Bonds

Interest Rate
Swaps

8,063

527

(15)

(8,586)

(1,136)

Financial debt /
Financial assets

Bonds

Cross Currency
Swaps

11,011

836

(211)

(11,109)

(98)

Financial debt /
Financial assets

End of hedging (before 2018)

 

(47)

Cash Flow Hedge

The following charts regarding Cash Flow Hedge disclose the nominal amounts and carrying amounts by nature of hedging instruments (Interest Rate Swaps and Cross Currency Swaps).

According to IFRS 9, there is no accounting entry related to Cash Flow Hedge on hedged items.

    

    

Nominal

    

    

    

    

    

Nature of

amount of

Carrying amount of

Line items in the

For the year ended December 31, 2022

hedging 

hedging

hedging instruments

statement of

(M$)

    

instruments

    

instruments

    

Assets

Liabilities

financial position

 

Interest Rate

 

 

 

 

Financial debt /

Bonds

Swaps

12,782

815

(2)

Financial assets

Cross Currency

Financial debt /

Bonds

 

Swaps

 

17,511

 

 

(2,731)

 

Financial assets

    

    

Nominal

    

    

    

    

    

Nature of

amount of

Carrying amount of

Line items in the

For the year ended December 31, 2021

hedging 

hedging

hedging instruments

statement of

(M$)

    

instruments

    

instruments

    

Assets

Liabilities

financial position

 

Interest Rate

 

 

 

 

Financial debt /

Bonds

Swaps

12,782

(736)

Financial assets

Cross Currency

Financial debt /

Bonds

 

Swaps

 

17,511

 

372

 

(660)

 

Financial assets

    

    

Nominal

    

    

    

    

    

Nature of

amount of

Carrying amount of

Line items in the

For the year ended December 31, 2020

hedging 

hedging

hedging instruments

statement of

(M$)

    

instruments

    

instruments

    

Assets

Liabilities

financial position

Interest Rate

 

 

 

Financial debt /

Bonds

Swaps

12,781

(1,441)

Financial assets

Cross Currency

Financial debt /

Bonds

 

Swaps

 

17,511

 

1,856

 

(32)

 

Financial assets

C)  Maturity of derivative instruments

The maturity of the notional amounts of derivative instruments, excluding the commodity contracts, is detailed in the following table:

For the year ended December 31, 2022

Notional

Notional value schedule

 

(M$)

Fair

 

value

Fair

 

2024

 

 

 

 

 

2028

Assets / (Liabilities)

value

2023

value

 

and beyond

2024

2025

2026

2027

 

and beyond

Fair value hedge

Swaps hedging bonds (assets)

 

    

1,000

    

    

    

Swaps hedging bonds (liabilities)

 

(260)

 

2,858

 

(1,015)

 

8,171

 

Total swaps hedging bonds - fair value hedge

 

(260)

 

3,858

 

(1,015)

 

8,171

 

2,087

1,630

202

820

3,432

Cash flow hedge

 

Swaps hedging bonds (assets)

 

2

 

250

 

813

 

11,782

 

Swaps hedging bonds (liabilities)

 

(2)

 

750

 

(2,731)

 

17,511

 

Total swaps hedging bonds - cash flow hedge

 

 

1,000

 

(1,918)

 

29,293

 

3,659

4,459

4,069

2,071

15,035

Forward exchange contracts related to operating activities (assets)

 

4

 

70

 

3

 

91

 

Forward exchange contracts related to operating activities (liabilities)

 

(19)

 

187

 

(19)

 

433

 

Total forward exchange contracts related to operating activities

 

(15)

 

257

 

(16)

 

524

 

524

Held for trading

 

Other interest rate swaps (assets)

 

154

 

14,955

 

447

 

7,470

 

Other interest rate swaps (liabilities)

 

(94)

 

13,236

 

(226)

 

4,128

 

Total other interest rate swaps

 

60

 

28,191

 

221

 

11,598

 

5,233

3,716

1,174

1,022

453

Currency swaps and forward exchange contracts (assets)

 

55

 

7,076

 

44

 

1,289

 

Currency swaps and forward exchange contracts (liabilities)

 

(110)

 

15,964

 

(57)

 

839

 

Total currency swaps and forward exchange contracts

 

(55)

 

23,040

 

(13)

 

2,128

 

391

1,737

Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt.

For the year ended December 31, 2021

Notional

Notional value schedule

(M$)

Fair

value

Fair

2023

2027

Assets / (Liabilities)

value

 

2022

value

 

and beyond

 

2023

 

2024

 

2025

 

2026

 

and beyond

Fair value hedge

Swaps hedging bonds (assets)

    

42

    

566

    

415

    

9,659

    

Swaps hedging bonds (liabilities)

 

(316)

 

3,737

 

(102)

 

2,371

 

Total swaps hedging bonds - fair value hedge

 

(274)

 

4,303

 

313

 

12,030

 

3,858

2,087

1,630

202

4,253

Cash flow hedge

 

Swaps hedging bonds (assets)

 

 

 

372

 

7,149

 

Swaps hedging bonds (liabilities)

 

 

 

(1,396)

 

23,144

 

Total swaps hedging bonds - cash flow hedge

 

 

 

(1,024)

 

30,293

 

1,000

3,659

4,459

4,068

17,107

Forward exchange contracts related to operating activities (assets)

 

 

36

 

 

 

Forward exchange contracts related to operating activities (liabilities)

 

(8)

 

283

 

(14)

 

366

 

Total forward exchange contracts related to operating activities

 

(8)

 

319

 

(14)

 

366

 

171

195

Held for trading

 

Other interest rate swaps (assets)

 

13

 

20,876

 

78

 

5,170

 

Other interest rate swaps (liabilities)

 

(19)

 

6,470

 

(41)

 

2,561

 

Total other interest rate swaps

 

(6)

 

27,346

 

37

 

7,731

 

1,708

2,856

2,111

751

305

Currency swaps and forward exchange contracts (assets)

 

65

 

9,769

 

17

 

367

 

Currency swaps and forward exchange contracts (liabilities)

 

(37)

 

5,065

 

 

(16)

 

Total currency swaps and forward exchange contracts

 

28

 

14,834

 

17

 

351

 

265

86

Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt.

For the year ended December 31, 2020

Notional

Notional value schedule

(M$)

    

Fair

value

Fair

2022

2026

Assets / (Liabilities)

value

 

2021

value

 

and beyond

 

2022

 

2023

 

2024

 

2025

 

and beyond

Fair value hedge

Swaps hedging bonds (assets)

 

18

1,250

1,365

12,642

Swaps hedging bonds (liabilities)

 

(104)

1,445

(142)

3,737

Total swaps hedging bonds - fair value hedge

 

(86)

2,695

1,223

16,379

4,350

3,858

2,087

1,630

4,454

Cash flow hedge

 

Swaps hedging bonds (assets)

 

1,856

16,259

Swaps hedging bonds (liabilities)

 

(1,473)

14,033

Total swaps hedging bonds - cash flow hedge

 

383

30,292

1,000

3,659

4,459

21,174

Forward exchange contracts related to operating activities (assets)

 

16

262

20

394

Forward exchange contracts related to operating activities (liabilities)

 

Total forward exchange contracts related to operating activities

 

16

262

20

394

276

118

Held for trading

 

Other interest rate swaps (assets)

 

10

22,011

84

3,214

Other interest rate swaps (liabilities)

 

(51)

7,693

(116)

3,695

Total other interest rate swaps

 

(41)

29,704

(32)

6,909

2,067

764

2,004

1,937

137

Currency swaps and forward exchange contracts (assets)

 

39

3,323

5

344

Currency swaps and forward exchange contracts (liabilities)

 

(48)

2,580

(2)

54

Total currency swaps and forward exchange contracts

 

(9)

5,903

3

398

189

145

64

Notional amounts set the levels of commitment and are indicative nor of a contingent gain or loss neither of a related debt.

D)  Fair value hierarchy

Accounting principles

According to IFRS 13, fair values are estimated for the majority of TotalEnergies’ financial instruments, with the exception of publicly traded equity securities and marketable securities for which the market price is used.

Estimations of fair value, which are based on principles such as discounting future cash flows to present value, must be weighted by the fact that the value of a financial instrument at a given time may be influenced by the market environment (liquidity especially), and also the fact that subsequent changes in interest rates and exchange rates are not taken into account.

As a consequence, the use of different estimates, methodologies and assumptions could have a material effect on the estimated fair value amounts.

The methods used are as follows:

-     Financial debts, swaps

The market value of swaps and of bonds that are hedged by those swaps has been determined on an individual basis by discounting future cash flows with the market curves existing at year-end.

-     Other financial instruments

The fair value of interest rate swaps and of FRA’s (Forward Rate Agreements) is calculated by discounting future cash flows on the basis of market curves existing at year-end after adjustment for interest accrued but unpaid. Forward exchange contracts and currency swaps are valued on the basis of a comparison of the negotiated forward rates with the rates in effect on the financial markets at year-end for similar maturities.

Exchange options are valued based on models commonly used by the market.

The fair value hierarchy for financial instruments, excluding commodity contracts, is as follows:

    

Quoted prices in

    

    

    

active markets

Prices based

Prices based on

for identical

on observable

non observable

As of December 31, 2022

 assets

data

data

(M$)

(level 1)

(level 2)

(level 3)

Total

Fair value hedge instruments

 

 

(1,275)

 

 

(1,275)

Cash flow hedge instruments

 

 

(1,950)

 

 

(1,950)

Assets and liabilities held for trading

 

 

214

 

 

214

Equity instruments

33

33

TOTAL

 

33

 

(3,011)

 

 

(2,978)

    

Quoted prices in

    

    

    

active markets

Prices based

Prices based on

 

for identical

on observable

non observable

 

As of December 31, 2021

 assets

data

data

 

(M$)

(level 1)

(level 2)

(level 3)

Total

Fair value hedge instruments

 

 

39

 

 

39

Cash flow hedge instruments

 

 

(1,052)

 

 

(1,052)

Assets and liabilities held for trading

 

 

82

 

 

82

Equity instruments

 

501

 

 

 

501

TOTAL

 

501

 

(931)

 

 

(430)

    

Quoted prices in

    

    

    

active markets

Prices based

Prices based on

 

for identical

on observable

non observable

 

As of December 31, 2020

 assets

data

data

 

(M$)

(level 1)

(level 2)

(level 3)

Total

Fair value hedge instruments

 

1,137

 

 

1,137

Cash flow hedge instruments

 

 

408

 

 

408

Assets and liabilities held for trading

 

 

(68)

 

 

(68)

Equity instruments

 

706

 

 

 

706

TOTAL

 

706

 

1,477

 

 

2,183

15.3 FINANCIAL RISKS MANAGEMENT

Financial markets related risks

As part of its financing and cash management activities, TotalEnergies uses derivative instruments to manage its exposure to changes in interest rates and foreign exchange rates. These instruments are mainly interest rate and currency swaps. TotalEnergies may also occasionally use futures contracts and options. These operations and their accounting treatment are detailed in Notes 14, 15.1 and 15.2 to the Consolidated Financial Statements.

Risks relative to cash management operations and to interest rate and foreign exchange financial instruments are managed according to rules set by TotalEnergies' General Management, which provide for regular pooling of available cash balances, open positions and management of the financial instruments by the Treasury Department. Excess cash of TotalEnergies is deposited mainly in government institutions, deposit banks, or major companies through deposits, reverse repurchase agreements and purchase of commercial paper. Liquidity positions and the management of financial instruments are centralized by the Treasury Department, where they are managed by a team specialized in foreign exchange and interest rate market transactions.

The Cash Monitoring-Management Unit within the Treasury Department monitors limits and positions per bank on a daily basis and results of the Front Office. This unit also prepares marked-to-market valuations of used financial instruments and, when necessary, performs sensitivity analyses.

Counterparty risk

TotalEnergies has established standards for market transactions under which any banking counterparty must be approved in advance, based on an assessment of the counterparty’s financial solidity (multi-criteria analysis including notably a review of its Credit Default Swap (CDS) level, credit ratings from Standard & Poor’s and Moody’s, which must be of high standing, and general financial situation).

An overall credit limit is set for each authorised financial counterparty and is allocated amongst the affiliates and TotalEnergies' central treasury entities, according to TotalEnergies' financial needs.

To reduce the market valuation risk on its commitments, in particular relating to derivative instruments, the Treasury Department has entered into margin call agreements with its counterparties, in compliance with applicable regulations. Moreover, since December 21, 2018 any new interest rate hedging swap (excluding cross currency swaps) entered into by a TotalEnergies’ entity, and falling under the clearing obligation in accordance with EU regulations 648/2012 and 2019/834 on OTC derivatives, central counterparties and trade repositories (EMIR and EMIR Refit respectively), is now subject to central clearing.

Since September 1, 2021, Totalenergies applies the delegated Regulation (EU) No. 2016/2251 (supplementing Regulation (EU) No 648/2012), regarding initial margin calls on certain OTC derivative contracts not cleared by central counterparty.

Reform of benchmarks risk

The transition to IBOR indices did not have a significant impact on the financial instruments managed by the Treasury Department of TotalEnergies. The main LIBOR Dollar maturities such as the 3 month USD LIBOR will continue to be published until the end of June 2023 and will then be replaced by the SOFR. Furthermore, in Europe, the Eonia rate ceased to be published on January 3, 2022 and was replaced by the ESTR rate. TotalEnergies is proactively managing these regulatory changes.

Short-term interest rate exposure and cash

Cash balances, primarily composed of euros and dollars, are managed according to the guidelines established by TotalEnergies’ General Management (to maintain an adequate level of liquidity, optimize revenue from investments considering existing interest rate yield curves, and minimize the cost of borrowing) based on a daily interest rate benchmark, primarily through short-term interest rate swaps and short-term currency swaps.

Interest rate risk on non-current debt

TotalEnergies’ policy consists in incurring long-term debt at a floating or fixed rate, depending on TotalEnergies’ general corporate needs and the interest rate environment at the time of issuance, mainly in dollars or euros. Long-term interest rate and currency swaps may be entered into for the purpose of hedging bonds at the time of issuance, synthetically resulting in the incurrence of variable or fixed rate debt. In order to partially alter the interest rate exposure of its long-term indebtedness, TotalEnergies may also enter into long-term interest rate swaps on an ad-hoc basis.

Currency exposure

TotalEnergies generally seeks to minimize the currency exposure of each entity to its functional currency (primarily the dollar, the euro, the pound sterling and the Norwegian krone).

For currency exposure generated by commercial activity, the hedging of revenues and costs in foreign currencies is typically performed using currency operations on the spot market and, in some cases, on the forward market. TotalEnergies rarely hedges future cash flows, although it may use options to do so.

With respect to currency exposure linked to non-current assets, TotalEnergies has a hedging policy of financing these assets in their functional currency.

Net short-term currency exposure is periodically monitored against limits set by TotalEnergies’ General Management.

The non-current debt described in Note 15.1 to the Consolidated Financial Statements is generally raised by the corporate treasury entities either directly in dollars or in euros, or in other currencies which are then exchanged for dollars or euros through swap issuances to appropriately match general corporate needs. The proceeds from these debt issuances are loaned to affiliates whose accounts are kept in dollars or in euros. Thus, the net sensitivity of these positions to currency exposure is not significant.

TotalEnergies’ short-term currency swaps, the notional value of which appears in Note 15.2 to the Consolidated Financial Statements, are used to attempt to optimize the centralized cash management of TotalEnergies. Thus, the sensitivity to currency fluctuations which may be induced is likewise considered negligible.

Sensitivity analysis on interest rate and foreign exchange risk

The tables below present the potential impact of an increase or decrease of 10 basis points on the interest rate yield curves for each of the currencies on the fair value of the current financial instruments as of December 31, 2022, 2021 and 2020.

Change in fair value due to a change in

interest rate by

Assets / (Liabilities)

Carrying

Estimated

+ 10 basis

- 10 basis

(M$)

amount

fair value

points

points

As of December 31, 2022

 

  

 

  

 

  

 

  

Bonds (non-current portion, before swaps)

 

(32,184)

 

(30,391)

 

210

 

(210)

Swaps hedging bonds (liabilities)

 

(3,746)

 

(3,746)

 

 

Swaps hedging bonds (assets)

 

813

 

813

 

 

Total swaps hedging bonds (assets and liabilities)

 

(2,933)

 

(2,933)

 

(9)

 

9

Current portion of non-current debt after swaps (excluding lease obligations)

 

(5,328)

 

(5,344)

 

3

 

(3)

Other interest rates swaps

 

281

 

281

 

10

 

(10)

Currency swaps and forward exchange contracts

 

(68)

 

(68)

 

 

As of December 31, 2021

    

  

    

  

    

  

    

  

Bonds (non-current portion, before swaps)

 

(39,256)

 

(42,888)

 

349

 

(349)

Swaps hedging bonds (liabilities)

 

(1,498)

 

(1,498)

 

 

Swaps hedging bonds (assets)

 

787

 

787

 

 

Total swaps hedging bonds (assets and liabilities)

 

(711)

 

(711)

 

(34)

 

34

Current portion of non-current debt after swaps (excluding lease obligations)

 

(5,073)

 

(5,077)

 

5

 

(5)

Other interest rates swaps

 

31

 

31

 

16

 

(16)

Currency swaps and forward exchange contracts

 

45

 

45

 

 

As of December 31, 2020

 

 

 

 

Bonds (non-current portion, before swaps)

 

(46,239)

 

(52,246)

 

440

 

(440)

Swaps hedging bonds (liabilities)

 

(1,615)

 

(1,615)

 

 

Swaps hedging bonds (assets)

 

3,221

 

3,221

 

 

Total swaps hedging bonds (assets and liabilities)

 

1,606

 

1,606

 

(70)

 

70

Current portion of non-current debt after swaps (excluding lease obligations)

 

(4,674)

 

(4,696)

 

2

 

(2)

Other interest rates swaps

 

(73)

 

(73)

18

 

(18)

Currency swaps and forward exchange contracts

 

(6)

 

(6)

 

The impact of changes in interest rates on the cost of debt before tax is as follows:

For the year ended December 31,

    

    

    

(M$)

2022

    

2021

    

2020

Cost of net debt

 

(1,243)

 

(1,525)

 

(2,110)

Interest rate translation of :

 

 

 

+ 10 basis points

 

18

 

47

 

29

‑10 basis points

 

(18)

 

(47)

 

(29)

As a result of the policy for the management of currency exposure previously described, TotalEnergies' sensitivity to currency exposure is primarily influenced by the net equity of the subsidiaries whose functional currency is the euro and to a lesser extent, the pound sterling and the Norwegian krone.

This sensitivity is reflected in the historical evolution of the currency translation adjustment recorded in the statement of changes in consolidated shareholders’ equity which, over the course of the last three years, is essentially related to the fluctuation of the euro, the ruble and the pound sterling and is set forth in the table below:

    

Dollar / Euro exchange

    

 Dollar / Pound sterling

    

Dollar / Ruble exchange

rates

exchange rates

rates

December 31, 2022

 

0.94

 

0.83

 

74.01

December 31, 2021

 

0.88

 

0.74

 

75.31

December 31, 2020

 

0.81

 

0.73

 

74.54

As of December 31, 2022

    

    

    

    

Pound

    

    

Other

(M$)

Total

Euro

Dollar

sterling

Ruble

currencies

Shareholders’ equity at historical exchange rate

 

124,560

 

15,835

 

88,902

 

6,258

 

45

 

13,520

Currency translation adjustment before net investment hedge

 

(12,831)

 

(7,170)

 

 

(2,463)

 

(30)

 

(3,168)

Net investment hedge – open instruments

 

(5)

 

(5)

 

 

 

 

Shareholders’ equity at exchange rate as of December 31, 2022

 

111,724

 

8,660

 

88,902

 

3,795

 

15

 

10,352

As of December 31, 2021

    

    

    

    

Pound

    

    

Other

(M$)

Total

Euro

Dollar

sterling

Ruble

currencies

Shareholders’ equity at historical exchange rate

 

124,407

 

24,617

 

70,030

 

6,064

 

10,596

 

13,100

Currency translation adjustment before net investment hedge

 

(12,666)

 

(4,239)

 

 

(1,902)

 

(4,281)

 

(2,244)

Net investment hedge – open instruments

 

(5)

 

(5)

 

 

 

 

Shareholders’ equity at exchange rate as of December 31, 2021

 

111,736

 

20,373

 

70,030

 

4,162

 

6,315

 

10,856

As of December 31, 2020

    

    

    

    

Pound

    

    

Other

(M$)

Total

Euro

Dollar

sterling

Ruble

currencies

Shareholders’ equity at historical exchange rate

 

113,958

 

28,893

 

60,613

 

4,494

 

9,913

 

10,045

Currency translation adjustment before net investment hedge

 

(10,279)

 

(2,448)

 

 

(1,726)

 

(4,253)

 

(1,852)

Net investment hedge – open instruments

 

23

 

23

 

 

 

 

Shareholders’ equity at exchange rate as of December 31, 2020

 

103,702

 

26,468

 

60,613

 

2,768

 

5,660

 

8,193

Based on the 2022 financial statements, a conversion using rates different from + or - 10% for each of the currencies below would have the following impact on shareholders equity and net income (TotalEnergies share):

As of December 31, 2022

    

Pound

    

(M$)

Euro

    

sterling

    

Ruble

Impact of an increase of 10% of exchange rates on :

 

  

 

  

 

  

– shareholders equity

 

866

 

380

 

2

– net income (TotalEnergies share)

 

(150)

 

275

 

(581)

Impact of a decrease of (10)% of exchange rates on :

 

 

 

– shareholders equity

 

(866)

 

(380)

 

(2)

– net income (TotalEnergies share)

 

150

 

(275)

 

581

Stock market risk

TotalEnergies holds interests in a number of publicly-traded companies (see Note 8 to the Consolidated Financial Statements). The market value of these holdings fluctuates due to various factors, including stock market trends, valuations of the sectors in which the companies operate, and the economic and financial condition of each individual company.

Liquidity risk

TotalEnergies SE has committed credit facilities granted by international banks allowing it to benefit from significant liquidity reserves.

As of December 31, 2022, these credit facilities amounted to $17,527 million and were entirely unutilized. The agreements underpinning credit facilities granted to TotalEnergies SE do not contain conditions related to TotalEnergies’ financial ratios, to its credit ratings from specialized agencies, or to the occurrence of events that could have a material adverse effect on its financial position.

As of December 31, 2022, the aggregated amount of the main committed credit facilities granted by international banks to the TotalEnergies’ companies, including TotalEnergies SE, was $18,963 million, of which $18,510 million were unutilized. In addition, the $8 billion undrawn credit line as of December 31, 2022, put in place in March 2022, has not been extended and will therefore end in March 2023.

Credit facilities granted to the TotalEnergies’ companies other than TotalEnergies SE are not intended to fund TotalEnergies’ general corporate purposes; they are intended to fund either general corporate purposes of the borrowing affiliate, or a specific project.

The following tables show the maturity of the financial assets and liabilities of TotalEnergies as of December 31, 2022, 2021 and 2020 (see Note 15.1 to the Consolidated Financial Statements).

As of December 31, 2022

    

Assets/(Liabilities)

Less than

    

    

    

    

    

More than

(M$)

one year

1-2 years

2-3 years

3-4 years

4-5 years

5 years

Total

Non-current financial debt (notional value excluding interests)

 

 

(6,719)

 

(4,527)

 

(3,356)

 

(3,503)

 

(25,856)

 

(43,961)

Non-current financial assets excluding derivative financial instruments

367

85

85

85

806

1,428

Current borrowings

 

(15,502)

 

 

 

 

 

 

(15,502)

Other current financial liabilities

 

(488)

 

 

 

 

 

 

(488)

Current financial assets

 

8,746

 

 

 

 

 

 

8,746

Assets and liabilities available for sale or exchange

 

38

 

 

 

 

 

 

38

Cash and cash equivalents

 

33,026

 

 

 

 

 

 

33,026

Net amount before financial expense

 

25,820

 

(6,352)

 

(4,442)

 

(3,271)

 

(3,418)

 

(25,050)

 

(16,713)

Financial expense on non-current financial debt

 

(662)

 

(583)

 

(515)

 

(449)

 

(416)

 

(4,611)

 

(7,236)

Interest differential on swaps

 

(431)

 

(312)

 

(264)

 

(272)

 

(221)

 

(761)

 

(2,261)

NET AMOUNT

 

24,727

 

(7,247)

 

(5,221)

 

(3,992)

 

(4,055)

 

(30,422)

 

(26,210)

As of December 31, 2021

    

Assets/(Liabilities)

Less than

    

    

    

    

    

More than

(M$)

one year

1-2 years

2-3 years

3-4 years

4-5 years

5 years

Total

Non-current financial debt (notional value excluding interests)

 

 

(6,073)

 

(6,328)

 

(4,420)

 

(3,314)

 

(28,495)

 

(48,630)

Non-current financial assets excluding derivative financial instruments

41

41

38

37

1,365

1,522

Current borrowings

 

(15,035)

 

 

 

 

 

 

(15,035)

Other current financial liabilities

 

(372)

 

 

 

 

 

 

(372)

Current financial assets

 

12,315

 

 

 

 

 

 

12,315

Assets and liabilities available for sale or exchange

 

4

 

 

 

 

 

 

4

Cash and cash equivalents

 

21,342

 

 

 

 

 

 

21,342

Net amount before financial expense

 

18,254

 

(6,032)

 

(6,287)

 

(4,382)

 

(3,277)

 

(27,130)

 

(28,854)

Financial expense on non-current financial debt

 

(821)

 

(786)

 

(664)

 

(576)

 

(506)

 

(5,197)

 

(8,550)

Interest differential on swaps

 

(217)

 

(235)

 

(232)

 

(229)

 

(221)

 

(836)

 

(1,970)

NET AMOUNT

 

17,216

 

(7,053)

 

(7,183)

 

(5,187)

 

(4,004)

 

(33,163)

 

(39,374)

As of December 31, 2020

    

Assets/(Liabilities)

Less than

More than

(M$)

one year

1-2 years

2-3 years

3-4 years

4-5 years

5 years

Total

Non-current financial debt (notional value excluding interests)

 

 

(9,849)

 

(5,762)

 

(5,990)

 

(4,321)

(30,951)

 

(56,873)

Non-current financial assets excluding derivative financial instruments

59

42

45

46

1,259

1,451

Current borrowings

 

(17,099)

 

 

 

 

 

 

(17,099)

Other current financial liabilities

 

(203)

 

 

 

 

 

 

(203)

Current financial assets

 

4,630

 

 

 

 

 

 

4,630

Assets and liabilities available for sale or exchange

 

(313)

 

 

 

 

 

 

(313)

Cash and cash equivalents

 

31,268

 

 

 

 

 

 

31,268

Net amount before financial expense

 

18,283

 

(9,790)

 

(5,720)

 

(5,945)

 

(4,275)

 

(29,692)

 

(37,139)

Financial expense on non-current financial debt

 

(930)

 

(888)

 

(825)

 

(696)

 

(603)

 

(5,833)

 

(9,775)

Interest differential on swaps

 

(163)

 

(149)

 

(158)

 

(173)

 

(196)

 

(930)

 

(1,769)

NET AMOUNT

 

17,190

 

(10,827)

 

(6,703)

 

(6,814)

 

(5,074)

 

(36,455)

 

(48,683)

The following table sets forth financial assets and liabilities related to operating activities as of December 31, 2022, 2021 and 2020 (see Note 14 of the Notes to the Consolidated Financial Statements).

As of December 31,

Assets/(Liabilities)

    

(M$)

    

2022

    

2021

    

2020

Accounts payable

 

(41,346)

 

(36,837)

 

(23,574)

Other operating liabilities

 

(35,186)

 

(27,294)

 

(14,302)

including derivative financial instruments related to commodity contracts (liabilities)

 

(18,774)

 

(16,166)

 

(3,666)

Accounts receivable, net

 

24,378

 

21,983

 

14,068

Other operating receivables

 

28,289

 

29,553

 

8,043

including derivative financial instruments related to commodity contracts (assets)

 

20,220

 

22,412

 

1,428

TOTAL

 

(23,865)

 

(12,595)

 

(15,765)

These financial assets and liabilities mainly have a maturity date below one year.

Credit risk

Credit risk is defined as the risk of the counterparty to a contract failing to perform or pay the amounts due.

TotalEnergies is exposed to credit risks in its operating and financing activities. TotalEnergies' maximum exposure to credit risk is partially related to financial assets recorded on its balance sheet, including energy derivative instruments that have a positive market value.

The following table presents TotalEnergies' maximum credit risk exposure:

As of December 31,

Assets/(Liabilities)

    

(M$)

    

2022

    

2021

    

2020

Loans to equity affiliates (note 8)

 

3,733

 

4,532

 

5,129

Loans and advances (note 6)

 

1,837

 

2,107

 

2,458

Other non-current financial assets related to operational activities (note 6)

250

312

287

Non-current financial assets (note 15.1)

 

2,731

 

2,404

 

4,781

Accounts receivable (note 5)

 

24,378

 

21,983

 

14,068

Other operating receivables (note 5)

 

28,289

 

29,553

 

8,043

Current financial assets (note 15.1)

 

8,746

 

12,315

 

4,630

Cash and cash equivalents (note 15.1)

 

33,026

 

21,342

 

31,268

TOTAL

 

102,990

 

94,548

 

70,664

The valuation allowance on accounts receivable, other operating receivables and on loans and advances is detailed  in Notes 5 and 6 to the Consolidated Financial Statements.

As part of its credit risk management related to operating and financing activities, TotalEnergies has developed margining agreements with certain counterparties. As of December 31, 2022, the net margin call paid amounted to $2,857 million (against $7,299 million paid as of December 31, 2021 and $(1,556) million paid as of December 31, 2020).

TotalEnergies has established a number of programs for the sale of receivables, without recourse, with various banks, primarily to reduce its exposure to such receivables. As a result of these programs TotalEnergies retains no risk of payment default after the sale, but may continue to service the customer accounts as part of a service arrangement on behalf of the buyer and is required to pay to the buyer payments it receives from the customers relating to the receivables sold. As of December 31, 2022, the net value of receivables sold amounted to $8,681 million. TotalEnergies has substantially transferred all the risks and rewards related to receivables. No financial asset or liability remains recognized in the consolidated balance sheet after the date of sale.

Furthermore, in 2022, TotalEnergies conducted several operations of reverse factoring. The value of factored payables outstanding at year-end is $491 million.

Credit risk is managed by TotalEnergies' business segments as follows:

-     Integrated Gas, Renewables & Power segment

-

Gas & Power activities

Trading of gas & power activities deal with counterparties in the energy, industrial and financial sectors throughout the world. Financial institutions providing credit risk coverage are highly rated international banks and insurance groups.

Potential counterparties are subject to credit assessment and approval before concluding transactions and are thereafter subject to regular review, including re-appraisal and approval of the limits previously granted.

The creditworthiness of counterparties is assessed based on an analysis of quantitative and qualitative data regarding financial standing and business risks, together with the review of any relevant third party and market information, such as data published by rating agencies. On this basis, credit limits are defined for each potential counterparty and, where appropriate, transactions are subject to specific authorizations.

Credit exposure, which is essentially an economic exposure or an expected future physical exposure, is permanently monitored and subject to sensitivity measures.

Credit risk is mitigated by the systematic use of industry standard contractual frameworks that permit netting, enable requiring added security in case of adverse change in the counterparty risk, and allow for termination of the contract upon occurrence of certain events of default.

About the professionals and retail gas and power sales activities, credit risk management policy is adapted to the type of customer either through the use of procedures of prepayments and appropriate collection, especially for mass customers or through credit insurances and sureties/guarantees obtaining.  For the Professionals segment, the segregation of duties between the commercial and financial teams allows an “a priori” control of risks.

-

Other activities

Internal procedures include rules on credit risk management. Procedures to monitor customer risk are defined at the local level, especially for Saft Groupe and Greenflex (rules for the approval of credit limits, use of guarantees, monitoring and assessment of the receivables portfolio,...).

-     Exploration & Production segment

Risks arising under contracts with government authorities or other oil companies or under long-term supply contracts necessary for the development of projects are evaluated during the project approval process. The long-term aspect of these contracts and the high-quality of the other parties lead to a low level of credit risk.

Risks related to commercial operations, other than those described above (which are, in practice, directly monitored by subsidiaries), are subject to procedures for establishing credit limits and reviewing outstanding balances.

-     Refining & Chemicals segment

-

Refining & Chemicals activities

Credit risk is primarily related to commercial receivables. Internal procedures of Refining & Chemicals include rules for the management of credit describing the fundamentals of internal control in this domain. Each Business Unit implements the procedures of the activity for managing and provisioning credit risk according to the size of the subsidiary and the market in which it operates. The principal elements of these procedures are:

-

implementation of credit limits with different authorization schemes;

-

use of insurance policies or specific guarantees (letters of credit);

-

regular monitoring and assessment of overdue accounts (aging balance), including dunning procedures.

Counterparties are subject to credit assessment and approval prior to any transaction being concluded. Regular reviews are made for all active counterparties including a re-appraisal and renewing of the granted credit limits. The limits of the counterparties are assessed based on quantitative and qualitative data regarding financial standing, together with the review of any relevant third party and market information, such as that provided by rating agencies and insurance companies.

-

Trading & Shipping activities

Trading & Shipping deals with commercial counterparties and financial institutions located throughout the world. Counterparties to physical and derivative transactions are primarily entities involved in the oil and gas industry or in the trading of energy commodities, or financial institutions. Credit risk coverage is arranged with financial institutions, international banks and insurance groups selected in accordance with strict criteria.

The Trading & Shipping division applies a strict policy of internal delegation of authority in order to set up credit limits by country and counterparty and approval processes for specific transactions. Credit exposures contracted under these limits and approvals are monitored on a daily basis.

Potential counterparties are subject to credit assessment and approval prior to any transaction being concluded and all active counterparties are subject to regular reviews, including re-appraisal and approval of granted limits. The creditworthiness of counterparties is assessed based on an analysis of quantitative and qualitative data regarding financial standing and business risks, together with the review of any relevant third party and market information, such as ratings published by Standard & Poor’s, Moody’s Investors Service and other agencies.

Contractual arrangements are structured so as to maximize the risk mitigation benefits of netting between transactions wherever possible and additional protective terms providing for the provision of security in the event of financial deterioration and the termination of transactions on the occurrence of defined default events are used to the greatest permitted extent.

Credit risks in excess of approved levels are secured by means of letters of credit and other guarantees, cash deposits and insurance arrangements. In respect of derivative transactions, risks are secured by margin call contracts wherever possible.

-     Marketing & Services segment

Internal procedures for the Marketing & Services division include rules on credit risk that describe the basis of internal control in this domain, including the segregation of duties between commercial and financial operations.

Credit policies are defined at the local level and procedures to monitor customer risk are implemented (credit committees at the subsidiary level, the creation of credit limits for corporate customers, etc.). Each entity also implements monitoring of its outstanding receivables. Risks related to credit may be mitigated or limited by subscription of credit insurance and/or requiring security or guarantees.