XML 506 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Other items from operating activities
12 Months Ended
Dec. 31, 2022
Other items from operating activities  
Other items from operating activities

Note 6 Other items from operating activities

6.1 Other income and other expense

    

    

    

    

    

    

For the year ended December 31, (M$)

    

2022

    

2021

    

2020

Gains on disposal of assets

 

2,244

 

890

 

961

Foreign exchange gains

 

379

 

227

 

746

Other

 

226

 

195

 

530

OTHER INCOME

 

2,849

 

1,312

 

2,237

Losses on disposal of assets

 

(2,613)

 

(436)

 

(52)

Foreign exchange losses

 

(1,023)

 

(702)

 

(320)

Amortization of other intangible assets (excl. mineral interests)

 

(430)

 

(448)

 

(343)

Other

 

(3,278)

 

(731)

 

(791)

OTHER EXPENSE

 

(7,344)

 

(2,317)

 

(1,506)

Other income

In 2022, gains on disposal of assets are mainly related to the partial disposal of TotalEnergies’ interest in its subsidiary which owns 50.5% of SunPower and the revaluation of its retained interest which is accounted for using the equity method for $1,461 million in the segment Integrated Gas, Renewables & Power.

In 2021, gains on disposal of assets included the sale of interests in onshore Oil Mining Lease 17 in Nigeria in the Exploration & Production segment, the sale of interests in two portfolios of renewable assets in the Gas Renewables & Power segment, and the sale of a part of TotalEnergies’ investment in Trapil in the Refining & Chemicals and Marketing & Services segments.

In 2020, gains on disposal of assets mainly related to the sale of non-strategic assets in the British North Sea in the Exploration & Production segment, to the sale of TotalEnergies’ interest in the Fos Cavaou regasification terminal in France and the sale of infrastructure assets in the Integrated Gas Renewables & Power segment, as well as to the sale of real estate in Belgium in the Holding segment.

Other expense

In 2022, losses on disposal of assets are mainly related to the recycling in expenses of Exploration & Production, of an amount of $2,384 million representing the accumulated foreign exchange losses accumulated in equity since the acquisition of the Novatek stake and until its deconsolidation date. The heading "Other" notably includes provisions relating to assets in Russia in the Integrated Gas, Renewables & Power and Exploration-Production segments.

In 2021, the losses on disposal were mainly related to the sale of the Utica asset in the United States as well as the sale of interests in non-operated assets and the Cap Lopez oil terminal in Gabon in the Exploration & Production segment. The heading “Other” mainly consists of the restructuring charges in the Exploration & Production, Refining & Chemicals, Marketing & Services and Holding segments for an amount of $288 million, and of the impairment of non-consolidated shares and provision for financial risks for $238 million.

In 2020, the heading “Other” notably consisted of restructuring charges in the Exploration & Production, Integrated Gas Renewables & Power and Refining & Chemicals segments for an amount of $312 million, and of the impairment of non-consolidated shares and loans granted to non-consolidated subsidiaries for an amount of $64 million.

6.2 Other financial income and expense

As of December 31, (M$)

    

2022

    

2021

    

2020

Dividend income on non-consolidated subsidiaries

159

203

160

Capitalized financial expenses

 

310

 

134

 

110

Other

 

427

 

425

 

644

OTHER FINANCIAL INCOME

 

896

 

762

 

914

Accretion of asset retirement obligations

 

(430)

 

(449)

 

(607)

Other

 

(103)

 

(90)

 

(83)

OTHER FINANCIAL EXPENSE

 

(533)

 

(539)

 

(690)

6.3 Other non-current assets

As of December 31, 2022

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,092

 

(255)

 

1,837

Other non-current financial assets related to operational activities

250

250

Other

 

301

 

 

301

TOTAL

 

2,643

 

(255)

 

2,388

As of December 31, 2021

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,364

 

(257)

 

2,107

Other non-current financial assets related to operational activities

312

312

Other

 

378

 

 

378

TOTAL

 

3,054

 

(257)

 

2,797

As of December 31, 2020

    

Valuation 

    

(M$)

    

Gross value

    

allowance

    

Net value

Loans and advances (a)

 

2,731

 

(273)

 

2,458

Other non-current financial assets related to operational activities

287

287

Other

 

65

 

 

65

TOTAL

 

3,083

 

(273)

 

2,810

(a)

Excluding loans to equity affiliates.

Changes in the valuation allowance on loans and advances are detailed as follows:

Currency

Valuation

translation 

Valuation

For the year ended December 31,

allowance as of

adjustment and

allowance as of

(M$)

    

January 1,

    

Increases

    

Decreases

    

other variations

    

December 31,

2022

 

(257)

 

(27)

 

11

18

 

(255)

2021

 

(273)

 

(6)

 

14

8

 

(257)

2020

 

(266)

 

(30)

 

15

8

 

(273)