XML 615 R122.htm IDEA: XBRL DOCUMENT v3.23.1
Financial structure and financial costs - Variations of financial debt (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period $ 62,259 $ 72,843 $ 62,200
Cash changes (4,965) (11,505) 9,071
Non-cash changes, Change in scope, including IFRS 5 reclassifications (1,022) (347) (462)
Non-cash changes, Foreign currency (282) (416) 25
Non-cash changes, Changes in fair value (314) 31 191
Non-cash changes, Other 2,408 1,653 1,818
Balance as of the end of the period 58,084 62,259 72,843
Non-current financial debt and related financial instruments      
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period 47,108 55,422 46,861
Cash changes 1,108 (649) 15,572
Non-cash changes, Change in scope, including IFRS 5 reclassifications (672) (57) (453)
Non-cash changes, Foreign currency (173) (119) 133
Non-cash changes, Changes in fair value (273) 55 244
Non-cash changes, Reclassification Non-current/Current (6,783) (9,066) (8,593)
Non-cash changes, Other 2,218 1,522 1,658
Balance as of the end of the period 42,533 47,108 55,422
Non-current financial assets      
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period (2,404) (4,781) (912)
Cash changes   (290) (228)
Non-cash changes, Change in scope, including IFRS 5 reclassifications 24 1 3
Non-cash changes, Foreign currency 52 64 (59)
Non-cash changes, Changes in fair value (448) 2,432 (2,729)
Non-cash changes, Reclassification Non-current/Current 198 188 118
Non-cash changes, Other (153) (18) (974)
Balance as of the end of the period (2,731) (2,404) (4,781)
Non-current financial debt      
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period 49,512 60,203 47,773
Cash changes 1,108 (359) 15,800
Non-cash changes, Change in scope, including IFRS 5 reclassifications (696) (58) (456)
Non-cash changes, Foreign currency (225) (183) 192
Non-cash changes, Changes in fair value 175 (2,377) 2,973
Non-cash changes, Reclassification Non-current/Current (6,981) (9,254) (8,711)
Non-cash changes, Other 2,371 1,540 2,632
Balance as of the end of the period 45,264 49,512 60,203
Current financial debt and related financial instruments      
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period 15,155 17,108 15,038
Cash changes (6,073) (10,856) (6,501)
Non-cash changes, Change in scope, including IFRS 5 reclassifications (316) 16 1
Non-cash changes, Foreign currency (109) (286) (130)
Non-cash changes, Changes in fair value (41) (24) (53)
Non-cash changes, Reclassification Non-current/Current 6,783 9,066 8,593
Non-cash changes, Other 190 131 160
Balance as of the end of the period 15,589 15,155 17,108
Current financial assets      
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period (252) (194) (268)
Cash changes 264 191 178
Non-cash changes, Foreign currency 6 8 (6)
Non-cash changes, Changes in fair value (97) (45) 46
Non-cash changes, Reclassification Non-current/Current (198) (188) (118)
Non-cash changes, Other (124) (24) (26)
Balance as of the end of the period (401) (252) (194)
Current borrowings      
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period 15,035 17,099 14,819
Cash changes (6,337) (11,047) (6,679)
Non-cash changes, Change in scope, including IFRS 5 reclassifications (316) 15 6
Non-cash changes, Foreign currency (106) (283) (132)
Non-cash changes, Changes in fair value (69) (158) 188
Non-cash changes, Reclassification Non-current/Current 6,981 9,254 8,711
Non-cash changes, Other 314 155 186
Balance as of the end of the period 15,502 15,035 17,099
Other current financial liabilities      
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period 372 203 487
Non-cash changes, Change in scope, including IFRS 5 reclassifications   1 (5)
Non-cash changes, Foreign currency (9) (11) 8
Non-cash changes, Changes in fair value 125 179 (287)
Balance as of the end of the period 488 372 203
Financial liabilities and financial assets classified as held for sale      
Disclosure of detailed information about financial instruments [line items]      
Balance as of the beginning of the period (4) 313 301
Non-cash changes, Change in scope, including IFRS 5 reclassifications (34) (306) (10)
Non-cash changes, Foreign currency   (11) 22
Balance as of the end of the period $ (38) $ (4) $ 313