XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Business segment information - Reconciliation with consolidated financial statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Business segment information            
Sales $ 74,774 $ 68,606 $ 47,049 $ 143,380   $ 90,786
Excise taxes (4,329) (4,656) (5,416) (8,985)   (10,520)
Revenues from sales 70,445 63,950 41,633 134,395   80,266
Purchases, net of inventory variation (45,443) (39,648) (26,719) (85,091)   (50,117)
Other operating expenses (8,041) (7,623) (6,717) (15,664)   (13,597)
Exploration costs (117) (861) (123) (978)   (290)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,102) (3,679) (3,121) (6,781)   (6,446)
Other income 429 143 223 572   581
Other expense (1,305) (2,290) (298) (3,595)   (957)
Financial interest on debt (572) (462) (501) (1,034)   (967)
Financial income and expense from cash & cash equivalents 245 214 77 459   172
Cost of net debt (327) (248) (424) (575)   (795)
Other financial income 231 203 265 434   374
Other financial expense (136) (135) (131) (271)   (261)
Net income (loss) from equity affiliates (1,546) 43 (680) (1,503)   201
Income taxes (5,284) (4,804) (1,609) (10,088)   (3,248)
Consolidated net income 5,804 5,051 2,299 10,855 $ 10,655 5,711
TotalEnergies share 5,692 4,944 2,206 10,636   5,550
Non-controlling interests 112 $ 107 93 219   161
ADJUSTED            
Business segment information            
Sales 74,789   47,058 143,383   90,830
Excise taxes (4,329)   (5,416) (8,985)   (10,520)
Revenues from sales 70,460   41,642 134,398   80,310
Purchases, net of inventory variation (46,023)   (27,108) (86,785)   (51,397)
Other operating expenses (7,620)   (6,708) (15,029)   (13,576)
Exploration costs (117)   (123) (253)   (290)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,038)   (3,105) (6,186)   (6,285)
Other income 429   138 550   554
Other expense (529)   (142) (798)   (334)
Financial interest on debt (572)   (501) (1,034)   (967)
Financial income and expense from cash & cash equivalents 130   69 189   156
Cost of net debt (442)   (432) (845)   (811)
Other financial income 231   265 350   374
Other financial expense (136)   (131) (271)   (261)
Net income (loss) from equity affiliates 1,944   740 3,805   1,260
Income taxes (5,274)   (1,485) (9,998)   (2,931)
Consolidated net income 9,885   3,551 18,938   6,613
TotalEnergies share 9,796   3,463 18,773   6,466
Non-controlling interests 89   88 165   147
Adjustments            
Business segment information            
Sales (15)   (9) (3)   (44)
Revenues from sales (15)   (9) (3)   (44)
Purchases, net of inventory variation 580   389 1,694   1,280
Other operating expenses (421)   (9) (635)   (21)
Exploration costs       (725)    
Depreciation, depletion and impairment of tangible assets and mineral interests (64)   (16) (595)   (161)
Other income     85 22   27
Other expense (776)   (156) (2,797)   (623)
Financial income and expense from cash & cash equivalents 115   8 270   16
Cost of net debt 115   8 270   16
Other financial income       84    
Net income (loss) from equity affiliates (3,490)   (1,420) (5,308)   (1,059)
Income taxes (10)   (124) (90)   (317)
Consolidated net income (4,081)   (1,252) (8,083)   (902)
TotalEnergies share (4,104)   (1,257) (8,137)   (916)
Non-controlling interests $ 23   $ 5 $ 54   $ 14