XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Business segment information - Information by business segment (Details)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
segment
Jun. 30, 2021
USD ($)
Business segment information          
Number of business segments | segment       4  
Sales $ 74,774 $ 68,606 $ 47,049 $ 143,380 $ 90,786
Excise taxes (4,329) (4,656) (5,416) (8,985) (10,520)
Revenues from sales 70,445 63,950 41,633 134,395 80,266
Operating expenses (53,601)   (33,559) (101,733) (64,004)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,102) (3,679) (3,121) (6,781) (6,446)
Operating income 13,742   4,953 25,881 9,816
Net income (loss) from equity affiliates and other items (2,327)   (621) (4,363) (62)
Tax on net operating income (5,306)   (1,692) (10,108) (3,391)
Net operating income 6,109   2,640 11,410 6,363
Net cost of net debt (305)   (341) (555) (652)
Non-controlling interests (112) (107) (93) (219) (161)
NET INCOME - TotalEnergies SHARE 5,692 4,944 2,206 10,636 5,550
Total expenditures 5,646 3,787 3,532 9,433 8,368
Total divestments 664 1,409 428 2,073 1,080
Cash flow from operating activities 16,284 $ 7,617 7,551 23,901 13,149
Intercompany          
Business segment information          
Sales (29,265)   (15,115) (54,161) (28,132)
Revenues from sales (29,265)   (15,115) (54,161) (28,132)
Operating expenses 29,265   15,115 54,161 28,132
Integrated Gas, Renewables and Power          
Business segment information          
Sales 10,281   5,086 22,575 10,588
Depreciation, depletion and impairment of tangible assets and mineral interests (327)   (291) (648) (762)
Operating income 846   436 2,658 1,060
Net income (loss) from equity affiliates and other items 823   419 (1,677) 682
Tax on net operating income (260)   (56) (554) (157)
Net operating income 1,409   799 427 1,585
Total expenditures 872   1,167 2,311 4,187
Total divestments 466   310 1,481 452
Cash flow from operating activities 3,970   567 4,285 1,347
Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales 12,170   5,830 25,935 12,143
Operating expenses (10,997)   (5,103) (22,629) (10,321)
Integrated Gas, Renewables and Power | Intercompany          
Business segment information          
Sales (1,889)   (744) (3,360) (1,555)
Exploration & Production          
Business segment information          
Sales 2,521   1,743 4,672 3,257
Depreciation, depletion and impairment of tangible assets and mineral interests (2,112)   (2,134) (4,773) (4,317)
Operating income 8,454   3,180 16,054 6,021
Net income (loss) from equity affiliates and other items (3,668)   (1,243) (3,426) (973)
Tax on net operating income (3,876)   (1,195) (7,739) (2,375)
Net operating income 910   742 4,889 2,673
Total expenditures 4,128   1,830 6,099 3,195
Total divestments 63   63 346 374
Cash flow from operating activities 8,768   4,835 14,536 8,571
Exploration & Production | Business segments and Corporate          
Business segment information          
Revenues from sales 16,326   9,598 32,295 17,690
Operating expenses (5,760)   (4,284) (11,468) (7,352)
Exploration & Production | Intercompany          
Business segment information          
Sales (13,805)   (7,855) (27,623) (14,433)
Refining & Chemicals          
Business segment information          
Sales 35,061   20,853 66,069 40,054
Excise taxes (186)   (225) (378) (630)
Depreciation, depletion and impairment of tangible assets and mineral interests (389)   (396) (769) (787)
Operating income 4,029   955 6,331 1,948
Net income (loss) from equity affiliates and other items 349   123 505 211
Tax on net operating income (866)   (281) (1,391) (561)
Net operating income 3,512   797 5,445 1,598
Total expenditures 333   291 561 578
Total divestments 56   13 83 129
Cash flow from operating activities 3,526   2,232 4,633 3,228
Refining & Chemicals | Business segments and Corporate          
Business segment information          
Revenues from sales 47,660   26,997 87,753 51,314
Operating expenses (43,242)   (25,646) (80,653) (48,579)
Refining & Chemicals | Intercompany          
Business segment information          
Sales (12,785)   (6,369) (22,062) (11,890)
Marketing & Services          
Business segment information          
Sales 26,907   19,367 50,056 36,880
Excise taxes (4,143)   (5,191) (8,607) (9,890)
Depreciation, depletion and impairment of tangible assets and mineral interests (241)   (271) (514) (526)
Operating income 929   579 1,624 1,140
Net income (loss) from equity affiliates and other items 98   57 56 23
Tax on net operating income (296)   (176) (521) (352)
Net operating income 731   460 1,159 811
Total expenditures 288   222 428 360
Total divestments 72   36 151 107
Cash flow from operating activities 580   437 1,478 1,102
Marketing & Services | Business segments and Corporate          
Business segment information          
Revenues from sales 23,480   14,284 42,432 27,176
Operating expenses (22,310)   (13,434) (40,294) (25,510)
Marketing & Services | Intercompany          
Business segment information          
Sales (716)   (108) (983) (186)
Corporate          
Business segment information          
Sales 4     8 7
Depreciation, depletion and impairment of tangible assets and mineral interests (33)   (29) (77) (54)
Operating income (516)   (197) (786) (353)
Net income (loss) from equity affiliates and other items 71   23 179 (5)
Tax on net operating income (8)   16 97 54
Net operating income (453)   (158) (510) (304)
Total expenditures 25   22 34 48
Total divestments 7   6 12 18
Cash flow from operating activities (560)   (520) (1,031) (1,099)
Corporate | Business segments and Corporate          
Business segment information          
Revenues from sales 74   39 141 75
Operating expenses (557)   (207) (850) (374)
Corporate | Intercompany          
Business segment information          
Sales (70)   (39) (133) (68)
Adjustments          
Business segment information          
Sales (15)   (9) (3) (44)
Revenues from sales (15)   (9) (3) (44)
Operating expenses 159   380 334 1,259
Depreciation, depletion and impairment of tangible assets and mineral interests (64)   (16) (595) (161)
Operating income 80   355 (264) 1,054
Net income (loss) from equity affiliates and other items (4,266)   (1,491) (7,999) (1,655)
Tax on net operating income 25   (120) (13) (311)
Net operating income (4,161)   (1,256) (8,276) (912)
Net cost of net debt 80   4 193 10
Non-controlling interests (23)   (5) (54) (14)
NET INCOME - TotalEnergies SHARE (4,104)   (1,257) (8,137) (916)
Adjustments | Integrated Gas, Renewables and Power          
Business segment information          
Sales (15)   (9) (3) (44)
Depreciation, depletion and impairment of tangible assets and mineral interests (14)   (3) (14) (148)
Operating income (635)   (66) (740) (254)
Net income (loss) from equity affiliates and other items (558)   (47) (4,497) (96)
Tax on net operating income 47   21 58 59
Net operating income (1,146)   (92) (5,179) (291)
NET INCOME - TotalEnergies SHARE (1,137)   (91) (5,168) (284)
Adjustments | Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales (15)   (9) (3) (44)
Operating expenses (606)   (54) (723) (62)
Adjustments | Exploration & Production          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests (46)     (539)  
Operating income (128)   (23) (1,412) (23)
Net income (loss) from equity affiliates and other items (3,756)   (1,436) (3,770) (1,482)
Tax on net operating income 75   (12) 337 (10)
Net operating income (3,809)   (1,471) (4,845) (1,515)
NET INCOME - TotalEnergies SHARE (3,779)   (1,467) (4,797) (1,505)
Adjustments | Exploration & Production | Business segments and Corporate          
Business segment information          
Operating expenses (82)   (23) (873) (23)
Adjustments | Refining & Chemicals          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests     (13)   (13)
Operating income 775   373 1,722 1,118
Net income (loss) from equity affiliates and other items 52   22 169 28
Tax on net operating income (75)   (109) (326) (302)
Net operating income 752   286 1,565 844
NET INCOME - TotalEnergies SHARE 738   282 1,541 833
Adjustments | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Operating expenses 775   386 1,722 1,131
Adjustments | Marketing & Services          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests (4)     (33)  
Operating income 369   71 608 213
Net income (loss) from equity affiliates and other items (4)   (8) (7) (43)
Tax on net operating income (100)   (20) (180) (60)
Net operating income 265   43 421 110
NET INCOME - TotalEnergies SHARE 247   41 380 100
Adjustments | Marketing & Services | Business segments and Corporate          
Business segment information          
Operating expenses 373   71 641 213
Adjustments | Corporate          
Business segment information          
Depreciation, depletion and impairment of tangible assets and mineral interests       (9)  
Operating income (301)     (442)  
Net income (loss) from equity affiliates and other items     (22) 106 (62)
Tax on net operating income 78     98 2
Net operating income (223)   (22) (238) (60)
NET INCOME - TotalEnergies SHARE (173)   (22) (93) (60)
Adjustments | Corporate | Business segments and Corporate          
Business segment information          
Operating expenses (301)     (433)  
Adjustments - Inventory valuation effect          
Business segment information          
Operating income 1,151   463 2,406 1,346
NET INCOME - TotalEnergies SHARE 993   375 2,033 1,064
Adjustments - Inventory valuation effect | Refining & Chemicals          
Business segment information          
Operating income 775   394 1,722 1,140
Net operating income 752   331 1,597 937
NET INCOME - TotalEnergies SHARE 738   327 1,573 926
Adjustments - Inventory valuation effect | Marketing & Services          
Business segment information          
Operating income 376   69 684 206
Net operating income 275   50 503 148
NET INCOME - TotalEnergies SHARE 255   48 460 138
ADJUSTED          
Business segment information          
Sales 74,789   47,058 143,383 90,830
Excise taxes (4,329)   (5,416) (8,985) (10,520)
Revenues from sales 70,460   41,642 134,398 80,310
Operating expenses (53,760)   (33,939) (102,067) (65,263)
Depreciation, depletion and impairment of tangible assets and mineral interests (3,038)   (3,105) (6,186) (6,285)
Operating income 13,662   4,598 26,145 8,762
Net income (loss) from equity affiliates and other items 1,939   870 3,636 1,593
Tax on net operating income (5,331)   (1,572) (10,095) (3,080)
Net operating income 10,270   3,896 19,686 7,275
Net cost of net debt (385)   (345) (748) (662)
Non-controlling interests (89)   (88) (165) (147)
NET INCOME - TotalEnergies SHARE 9,796   3,463 18,773 6,466
ADJUSTED | Intercompany          
Business segment information          
Sales (29,265)   (15,115) (54,161) (28,132)
Revenues from sales (29,265)   (15,115) (54,161) (28,132)
Operating expenses 29,265   15,115 54,161 28,132
ADJUSTED | Integrated Gas, Renewables and Power          
Business segment information          
Sales 10,296   5,095 22,578 10,632
Depreciation, depletion and impairment of tangible assets and mineral interests (313)   (288) (634) (614)
Operating income 1,481   502 3,398 1,314
Net income (loss) from equity affiliates and other items 1,381   466 2,820 778
Tax on net operating income (307)   (77) (612) (216)
Net operating income 2,555   891 5,606 1,876
ADJUSTED | Integrated Gas, Renewables and Power | Business segments and Corporate          
Business segment information          
Revenues from sales 12,185   5,839 25,938 12,187
Operating expenses (10,391)   (5,049) (21,906) (10,259)
ADJUSTED | Integrated Gas, Renewables and Power | Intercompany          
Business segment information          
Sales (1,889)   (744) (3,360) (1,555)
ADJUSTED | Exploration & Production          
Business segment information          
Sales 2,521   1,743 4,672 3,257
Depreciation, depletion and impairment of tangible assets and mineral interests (2,066)   (2,134) (4,234) (4,317)
Operating income 8,582   3,203 17,466 6,044
Net income (loss) from equity affiliates and other items 88   193 344 509
Tax on net operating income (3,951)   (1,183) (8,076) (2,365)
Net operating income 4,719   2,213 9,734 4,188
ADJUSTED | Exploration & Production | Business segments and Corporate          
Business segment information          
Revenues from sales 16,326   9,598 32,295 17,690
Operating expenses (5,678)   (4,261) (10,595) (7,329)
ADJUSTED | Exploration & Production | Intercompany          
Business segment information          
Sales (13,805)   (7,855) (27,623) (14,433)
ADJUSTED | Refining & Chemicals          
Business segment information          
Sales 35,061   20,853 66,069 40,054
Excise taxes (186)   (225) (378) (630)
Depreciation, depletion and impairment of tangible assets and mineral interests (389)   (383) (769) (774)
Operating income 3,254   582 4,609 830
Net income (loss) from equity affiliates and other items 297   101 336 183
Tax on net operating income (791)   (172) (1,065) (259)
Net operating income 2,760   511 3,880 754
ADJUSTED | Refining & Chemicals | Business segments and Corporate          
Business segment information          
Revenues from sales 47,660   26,997 87,753 51,314
Operating expenses (44,017)   (26,032) (82,375) (49,710)
ADJUSTED | Refining & Chemicals | Intercompany          
Business segment information          
Sales (12,785)   (6,369) (22,062) (11,890)
ADJUSTED | Marketing & Services          
Business segment information          
Sales 26,907   19,367 50,056 36,880
Excise taxes (4,143)   (5,191) (8,607) (9,890)
Depreciation, depletion and impairment of tangible assets and mineral interests (237)   (271) (481) (526)
Operating income 560   508 1,016 927
Net income (loss) from equity affiliates and other items 102   65 63 66
Tax on net operating income (196)   (156) (341) (292)
Net operating income 466   417 738 701
ADJUSTED | Marketing & Services | Business segments and Corporate          
Business segment information          
Revenues from sales 23,480   14,284 42,432 27,176
Operating expenses (22,683)   (13,505) (40,935) (25,723)
ADJUSTED | Marketing & Services | Intercompany          
Business segment information          
Sales (716)   (108) (983) (186)
ADJUSTED | Corporate          
Business segment information          
Sales 4     8 7
Depreciation, depletion and impairment of tangible assets and mineral interests (33)   (29) (68) (54)
Operating income (215)   (197) (344) (353)
Net income (loss) from equity affiliates and other items 71   45 73 57
Tax on net operating income (86)   16 (1) 52
Net operating income (230)   (136) (272) (244)
ADJUSTED | Corporate | Business segments and Corporate          
Business segment information          
Revenues from sales 74   39 141 75
Operating expenses (256)   (207) (417) (374)
ADJUSTED | Corporate | Intercompany          
Business segment information          
Sales $ (70)   $ (39) $ (133) $ (68)