XML 457 R73.htm IDEA: XBRL DOCUMENT v3.21.1
Equity affiliates, other investments and related parties - Other associates and joint ventures (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Equity affiliates        
Non current assets $ 186,453 $ 188,029 $ 176,963  
Current assets 79,679 85,265 79,799  
TOTAL ASSETS 266,132 273,294 256,762  
Shareholder's equity 106,085 119,305 118,114 $ 114,037
Non current liabilities 95,371 83,745 76,414  
Current liabilities 64,676 70,244 62,234  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 266,132 273,294 256,762  
Revenues from sales 119,704 176,249 184,106  
NET INCOME (7,336) 11,438 11,550  
Share of Other Comprehensive Income, net amount (1,831) 408 (540)  
Equity value 22,847 23,123 18,689  
Profit/(loss) 452 3,406 3,170  
Associates        
Equity affiliates        
Non current assets 5,454 5,435 4,512  
Current assets 1,299 1,357 1,263  
TOTAL ASSETS 6,753 6,792 5,775  
Shareholder's equity 1,183 1,405 1,438  
Non current liabilities 4,881 4,412 3,254  
Current liabilities 689 975 1,083  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 6,753 6,792 5,775  
Revenues from sales 2,154 2,190 2,542  
NET INCOME 478 383 380  
Share of Other Comprehensive Income, net amount (29) (46) (16)  
Equity value 2,049 2,187 2,235  
Profit/(loss) 452 372 380  
Dividends paid to the Group 409 362 416  
Joint ventures        
Equity affiliates        
Non current assets 7,002 4,287 2,487  
Current assets 1,671 1,276 752  
TOTAL ASSETS 8,673 5,563 3,239  
Shareholder's equity 1,963 1,437 1,108  
Non current liabilities 5,469 3,091 1,585  
Current liabilities 1,241 1,035 546  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 8,673 5,563 3,239  
Revenues from sales 3,116 3,535 11,914  
NET INCOME 202 288 281  
Share of Other Comprehensive Income, net amount (130) (4) (52)  
Equity value 3,779 2,119 1,188  
Profit/(loss) 265 741 272  
Dividends paid to the Group $ 59 $ 50 $ 49