XML 455 R71.htm IDEA: XBRL DOCUMENT v3.21.1
Equity affiliates, other investments and related parties - Associates (Details)
$ in Millions
12 Months Ended
Dec. 31, 2020
USD ($)
item
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Associates        
Non current assets $ 186,453 $ 188,029 $ 176,963  
Current assets 79,679 85,265 79,799  
TOTAL ASSETS 266,132 273,294 256,762  
Shareholder's equity 106,085 119,305 118,114 $ 114,037
Non current liabilities 95,371 83,745 76,414  
Current liabilities 64,676 70,244 62,234  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 266,132 273,294 256,762  
Revenues from sales 119,704 176,249 184,106  
NET INCOME (7,336) 11,438 11,550  
OTHER COMPREHENSIVE INCOME 1,230 (781) (3,494)  
Equity value 22,847 23,123 18,689  
Profit/(loss) 452 3,406 3,170  
Share of Other Comprehensive Income, net amount (1,831) 408 (540)  
Saudi Aramco Total Refining & Petrochemical Company | Refining & Chemicals        
Associates        
Non current assets 10,698 10,976 11,281  
Current assets 1,211 1,793 2,069  
TOTAL ASSETS 11,909 12,769 13,350  
Shareholder's equity 1,256 2,113 2,412  
Non current liabilities 7,994 8,098 8,398  
Current liabilities 2,659 2,558 2,540  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 11,909 12,769 13,350  
Revenues from sales 6,031 10,522 11,886  
NET INCOME (686) (171) 122  
OTHER COMPREHENSIVE INCOME $ (171) $ (124) $ 16  
% owned 37.50% 37.50% 37.50%  
Equity value $ 471 $ 792 $ 905  
Profit/(loss) (257) (64) 46  
Share of Other Comprehensive Income, net amount $ (128) (33) 40  
Dividends paid to the Group     56  
Refinery production capacity (in barrels per day) | item 460,000      
Qatar | Refining & Chemicals        
Associates        
Non current assets $ 4,105 4,160 3,968  
Current assets 1,521 1,571 1,741  
TOTAL ASSETS 5,626 5,731 5,709  
Shareholder's equity 2,717 2,676 2,748  
Non current liabilities 2,171 2,150 1,914  
Current liabilities 738 905 1,047  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 5,626 5,731 5,709  
Revenues from sales 5,222 8,225 9,929  
NET INCOME 91 42 409  
OTHER COMPREHENSIVE INCOME   111 (21)  
Equity value 716 706 740  
Profit/(loss) 57 91 198  
Share of Other Comprehensive Income, net amount (16) 14 6  
Dividends paid to the Group $ 63 159 271  
Qatar Petrochemical Company Q.S.C. (QAPCO) | Refining & Chemicals        
Associates        
% owned 20.00%      
Qatofin Company Limited | Refining & Chemicals        
Associates        
% owned 49.09%      
Laffan Refinery Company Limited | Refining & Chemicals        
Associates        
% owned 10.00%      
Laffan Refinery Company Limited 2 | Refining & Chemicals        
Associates        
% owned 10.00%      
Exploration and production activities | Novatek        
Associates        
Non current assets $ 23,748 24,081 14,639  
Current assets 4,170 6,898 4,545  
TOTAL ASSETS 27,918 30,979 19,184  
Shareholder's equity 22,160 24,884 14,163  
Non current liabilities 3,164 3,727 3,086  
Current liabilities 2,594 2,368 1,935  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 27,918 30,979 19,184  
Revenues from sales 9,733 13,227 13,415  
NET INCOME 1,759 8,260 4,636  
OTHER COMPREHENSIVE INCOME $ (3,206) $ 1,807 $ (2,545)  
% owned 19.40% 19.40% 19.40%  
Revaluation identifiable assets on equity affiliates $ 1,297 $ 1,641 $ 1,556  
Equity value 5,596 6,469 4,303  
Profit/(loss) 264 1,508 794  
Share of Other Comprehensive Income, net amount (1,409) 634 (540)  
Dividends paid to the Group 229 266 151  
Group share of equity associate's market value 9,951      
Exploration and production activities | Liquefaction entities        
Associates        
Non current assets 34,273 30,578 28,664  
Current assets 7,537 9,994 9,358  
TOTAL ASSETS 41,810 40,572 38,022  
Shareholder's equity 23,403 23,640 22,615  
Non current liabilities 13,608 11,445 9,826  
Current liabilities 4,799 5,487 5,581  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 41,810 40,572 38,022  
Revenues from sales 15,584 22,684 25,644  
NET INCOME 2,416 5,692 7,408  
Revaluation identifiable assets on equity affiliates 1,837 1,714 44  
Equity value 5,534 5,493 3,758  
Profit/(loss) 237 637 874  
Share of Other Comprehensive Income, net amount (122) 23 49  
Dividends paid to the Group $ 406 752 816  
Exploration and production activities | Nigeria LNG Limited        
Associates        
% owned 15.00%      
Exploration and production activities | Angola LNG Limited        
Associates        
% owned 13.60%      
Exploration and production activities | Yemen LNG Company Limited        
Associates        
% owned 39.62%      
Exploration and production activities | Qatar Liquefied Gas Company Limited        
Associates        
% owned 10.00%      
Exploration and production activities | Qatar Liquefied Gas Company Limited (II)        
Associates        
% owned 16.70%      
Exploration and production activities | Oman LNG, LLC        
Associates        
% owned 5.54%      
Exploration and production activities | Abu Dhabi Gas Liquefaction Company Limited        
Associates        
% owned 5.00%      
Exploration and production activities | Arctic LNG 2 LLC        
Associates        
% owned 10.00%      
Exploration and production activities | Petrocedeno        
Associates        
Non current assets $ 4,008 3,994 4,324  
Current assets 6,428 7,457 5,580  
TOTAL ASSETS 10,436 11,451 9,904  
Shareholder's equity 4,548 4,548 4,581  
Non current liabilities 73 76 20  
Current liabilities 5,815 6,827 5,303  
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY 10,436 11,451 9,904  
Revenues from sales $ 66 356 1,629  
NET INCOME   $ (33) $ 122  
% owned 30.32% 30.32% 30.32%  
Equity value $ 1,379 $ 1,379 $ 1,389  
Profit/(loss)   $ (10) 37  
Dividends paid to the Group     $ 218