XML 431 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Business segment information - Reconciliation with consolidated financial statements (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business segment information      
Sales $ 140,685 $ 200,316 $ 209,363
Excise taxes (20,981) (24,067) (25,257)
Revenues from sales 119,704 176,249 184,106
Purchases, net of inventory variation (77,486) (116,221) (125,816)
Other operating expenses (25,538) (27,255) (27,484)
Exploration costs (731) (785) (797)
Depreciation, depletion and impairment of tangible assets and mineral interests (22,264) (15,731) (13,992)
Other income 2,237 1,163 1,838
Other expense (1,506) (1,192) (1,273)
Financial interest on debt (2,147) (2,333) (1,933)
Financial income and expense from cash & cash equivalents 37 (19) (188)
Cost of net debt (2,110) (2,352) (2,121)
Other financial income 914 792 1,120
Other financial expense (690) (764) (685)
Net income (loss) from equity affiliates 452 3,406 3,170
Income taxes (318) (5,872) (6,516)
CONSOLIDATED NET INCOME (7,336) 11,438 11,550
Group share (7,242) 11,267 11,446
Non-controlling interests (94) 171 104
Adjusted      
Business segment information      
Sales 140,665 200,380 209,307
Excise taxes (20,981) (24,067) (25,257)
Revenues from sales 119,684 176,313 184,050
Purchases, net of inventory variation (75,672) (116,464) (125,134)
Other operating expenses (24,850) (26,872) (27,060)
Exploration costs (731) (785) (797)
Depreciation, depletion and impairment of tangible assets and mineral interests (13,312) (14,811) (12,218)
Other income 1,405 876 1,518
Other expense (689) (455) (448)
Financial interest on debt (2,140) (2,318) (1,866)
Financial income and expense from cash & cash equivalents 68 (19) (188)
Cost of net debt (2,072) (2,337) (2,054)
Other financial income 914 792 1,120
Other financial expense (689) (764) (685)
Net income (loss) from equity affiliates 1,388 2,260 3,161
Income taxes (1,309) (5,663) (7,489)
CONSOLIDATED NET INCOME 4,067 12,090 13,964
Group share 4,059 11,828 13,559
Non-controlling interests 8 262 405
Adjustments      
Business segment information      
Sales 20 (64) 56
Revenues from sales 20 (64) 56
Purchases, net of inventory variation (1,814) 243 (682)
Other operating expenses (688) (383) (424)
Depreciation, depletion and impairment of tangible assets and mineral interests (8,952) (920) (1,774)
Other income 832 287 320
Other expense (817) (737) (825)
Financial interest on debt (7) (15) (67)
Financial income and expense from cash & cash equivalents (31)    
Cost of net debt (38) (15) (67)
Other financial expense (1)    
Net income (loss) from equity affiliates (936) 1,146 9
Income taxes 991 (209) 973
CONSOLIDATED NET INCOME (11,403) (652) (2,414)
Group share (11,301) (561) (2,113)
Non-controlling interests $ (102) $ (91) $ (301)