XML 517 R133.htm IDEA: XBRL DOCUMENT v3.21.1
Financial structure and financial costs - Liquidity risk (Details) - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Financial structure, financial costs and financial instruments        
Committed credit facilities granted by banks $ 16,282      
Unutilized credit facilities 11,808      
Maturity of financial assets and liabilities        
Non-current financial debt (notional value excluding interests) (56,873) $ (47,194)    
Non-current financial assets excluding derivative financial instruments 1,451 333    
Non-current financial debt (notional value excluding interests) (55,422) (46,861) $ (39,449)  
Current borrowings (17,099) (14,819) (13,306)  
Other current financial liabilities (203) (487) (478)  
Current financial assets 4,630 3,992 3,654  
Assets and liabilities available for sale or exchange (313) (301) 15  
Cash and cash equivalents 31,268 27,352 27,907 $ 33,185
NET AMOUNT BEFORE FINANCIAL EXPENSE (37,139) (31,124) (21,657)  
Financial expense on non-current financial debt (9,775) (5,472) (3,968)  
Interest differential on swaps (1,769) (2,497) (2,677)  
NET AMOUNT (48,683) (39,093) (28,302)  
Financial assets and liabilities related to operating activities        
Accounts payable (23,574) (28,394) (26,134)  
Other operating liabilities (14,302) (16,262) (13,286)  
Accounts receivable, net 14,068 18,488 17,270  
Other operating receivables 8,043 11,506 9,733  
TOTAL (15,765) (14,662) (12,417)  
Not later than one year        
Maturity of financial assets and liabilities        
Current borrowings (17,099) (14,819) (13,306)  
Other current financial liabilities (203) (487) (478)  
Current financial assets 4,630 3,992 3,654  
Assets and liabilities available for sale or exchange (313) (301) 15  
Cash and cash equivalents 31,268 27,352 27,907  
NET AMOUNT BEFORE FINANCIAL EXPENSE 18,283 15,737 17,792  
Financial expense on non-current financial debt (930) (807) (718)  
Interest differential on swaps (163) (350) (484)  
NET AMOUNT 17,190 14,580 16,590  
Year 2        
Maturity of financial assets and liabilities        
Non-current financial debt (notional value excluding interests) (9,849) (5,683)    
Non-current financial assets excluding derivative financial instruments 59 68    
Non-current financial debt (notional value excluding interests) (9,790) (5,615) (5,432)  
NET AMOUNT BEFORE FINANCIAL EXPENSE (9,790) (5,615) (5,432)  
Financial expense on non-current financial debt (888) (724) (682)  
Interest differential on swaps (149) (325) (412)  
NET AMOUNT (10,827) (6,664) (6,526)  
Year 3        
Maturity of financial assets and liabilities        
Non-current financial debt (notional value excluding interests) (5,762) (6,102)    
Non-current financial assets excluding derivative financial instruments 42 24    
Non-current financial debt (notional value excluding interests) (5,720) (6,078) (3,966)  
NET AMOUNT BEFORE FINANCIAL EXPENSE (5,720) (6,078) (3,966)  
Financial expense on non-current financial debt (825) (650) (598)  
Interest differential on swaps (158) (297) (369)  
NET AMOUNT (6,703) (7,025) (4,933)  
Year 4        
Maturity of financial assets and liabilities        
Non-current financial debt (notional value excluding interests) (5,990) (5,172)    
Non-current financial assets excluding derivative financial instruments 45 9    
Non-current financial debt (notional value excluding interests) (5,945) (5,163) (5,158)  
NET AMOUNT BEFORE FINANCIAL EXPENSE (5,945) (5,163) (5,158)  
Financial expense on non-current financial debt (696) (594) (506)  
Interest differential on swaps (173) (255) (309)  
NET AMOUNT (6,814) (6,012) (5,973)  
Year 5        
Maturity of financial assets and liabilities        
Non-current financial debt (notional value excluding interests) (4,321) (5,802)    
Non-current financial assets excluding derivative financial instruments 46 4    
Non-current financial debt (notional value excluding interests) (4,275) (5,798) (4,983)  
NET AMOUNT BEFORE FINANCIAL EXPENSE (4,275) (5,798) (4,983)  
Financial expense on non-current financial debt (603) (482) (427)  
Interest differential on swaps (196) (224) (234)  
NET AMOUNT (5,074) (6,504) (5,644)  
More than 5 years        
Maturity of financial assets and liabilities        
Non-current financial debt (notional value excluding interests) (30,951) (24,435)    
Non-current financial assets excluding derivative financial instruments 1,259 228    
Non-current financial debt (notional value excluding interests) (29,692) (24,207) (19,910)  
NET AMOUNT BEFORE FINANCIAL EXPENSE (29,692) (24,207) (19,910)  
Financial expense on non-current financial debt (5,833) (2,215) (1,037)  
Interest differential on swaps (930) (1,046) (869)  
NET AMOUNT (36,455) (27,468) (21,816)  
Derivative financial instruments related to commodity contracts        
Financial assets and liabilities related to operating activities        
Other operating liabilities (3,666) (5,333) (3,429)  
Other operating receivables 1,428 $ 4,791 $ 2,731  
TOTAL SE        
Financial structure, financial costs and financial instruments        
Committed credit facilities granted by banks 14,902      
Unutilized credit facilities $ 11,256