EX-99.2 3 a12-11131_1ex99d2.htm RECENT DEVELOPMENTS

Exhibit 99.2

 

RECENT DEVELOPMENTS

 

Uruguay - TOTAL awarded an exploration license for Block 14

 

On May 3, 2012, TOTAL S.A. (together with its subsidiaries and affiliates, “TOTAL”) announced  that it had been awarded an exploration license for Uruguay’s offshore Block 14, following the second bidding round held by the national company, ANCAP. This license remains subject to further approval by Uruguayan authorities.

 

Block 14 has a surface area of 6,690 km² and is located in the Pelotas Basin 250 km offshore. Water depths in this area range from 2,000 to 3,500 meters.

 

TOTAL has additional exploration and production assets in the Southern Cone, notably interests in Argentina, Brazil and Bolivia.

 

Reorganization of Downstream and Chemicals segments - Refining & Chemicals and Supply & Marketing 2010 and 2011 financial informational extract

 

In October 2011, TOTAL announced a proposed reorganization of its Downstream and Chemicals segments. The reorganization became effective on January 1, 2012.

 

This project led to organizational changes, with the creation of:

 

·                  Refining & Chemicals, a large industrial segment encompassing refining, petrochemicals, fertilizers and specialty chemicals operations. This segment also includes oil trading and shipping activities.

 

·                  Supply & Marketing, a commercial segment dedicated to worldwide supply and marketing activities of oil products.

 

Beginning with the first quarter of 2012, this new organization is reflected in the presentation of TOTAL’s financial statements. Below is an informational extract for the full years 2010 and 2011 and quarterly 2011 to facilitate an understanding of the relative financial status of Refining & Chemicals and Supply & Marketing.

 

The organization of Holding and Upstream segments, including the Exploration & Production and Gas & Power divisions, remains unchanged. To confirm, this informational extract does not address these divisions, as they are not impacted by the new Downstream and Chemicals organization.

 

1



 

REFINING - CHEMICALS

TOTAL

(unaudited)

 

(M€)

 

2010

 

1Q11

 

2Q11

 

3Q11

 

4Q11

 

2011

 

Non-Group sales

 

65,156

 

19,385

 

19,089

 

19,267

 

19,405

 

77,146

 

Intersegment sales

 

34,522

 

10,662

 

10,346

 

11,190

 

12,079

 

44,277

 

Excise taxes

 

(2,177

)

(475

)

(506

)

(502

)

(879

)

(2,362

)

Revenues from sales

 

97,501

 

29,572

 

28,929

 

29,955

 

30,605

 

119,061

 

Operating expenses

 

(94,587

)

(27,814

)

(28,644

)

(29,539

)

(30,368

)

(116,365

)

Depreciation, depletion and amortization of tangible assets and mineral interests

 

(2,531

)

(323

)

(310

)

(473

)

(830

)

(1,936

)

Operating income

 

383

 

1,435

 

(25

)

(57

)

(593

)

760

 

Equity in net income (loss) of affiliates and other items

 

133

 

89

 

23

 

496

 

39

 

647

 

Tax on net operating income

 

92

 

(450

)

(3

)

9

 

308

 

(136

)

Net operating income

 

608

 

1,074

 

(5

)

448

 

(246

)

1,271

 

Net cost of net debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments (a)
(M€)

 

2010

 

1Q11

 

2Q11

 

3Q11

 

4Q11

 

2011

 

Non-Group sales

 

 

 

 

 

 

 

Intersegment sales

 

 

 

 

 

 

 

Excise taxes

 

 

 

 

 

 

 

Revenues from sales

 

 

 

 

 

 

 

Operating expenses

 

803

 

1,146

 

(170

)

(191

)

67

 

852

 

Depreciation, depletion and amortization of tangible assets and mineral interests

 

(1,213

)

 

 

(171

)

(534

)

(705

)

Operating income (b)

 

(410

)

1,146

 

(170

)

(362

)

(467

)

147

 

Equity in net income (loss) of affiliates and other items

 

(196

)

32

 

(37

)

410

 

(68

)

337

 

Tax on net operating income

 

202

 

(370

)

22

 

33

 

254

 

(61

)

Net operating income (b)

 

(404

)

808

 

(185

)

81

 

(281

)

423

 

Net cost of net debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Adjustments include special items, inventory valuation effect and, until June 30, 2010, equity share of adjustments related to Sanofi.

 

(b) Of which inventory valuation effect

 

On operating income

 

765

 

1,146

 

(121

)

(121

)

24

 

928

 

 

On net operating income

 

584

 

808

 

(86

)

(93

)

40

 

669

 

 

Adjusted
(M€) 
(a)

 

2010

 

1Q11

 

2Q11

 

3Q11

 

4Q11

 

2011

 

Non-Group sales

 

65,156

 

19,385

 

19,089

 

19,267

 

19,405

 

77,146

 

Intersegment sales

 

34,522

 

10,662

 

10,346

 

11,190

 

12,079

 

44,277

 

Excise taxes

 

(2,177

)

(475

)

(506

)

(502

)

(879

)

(2,362

)

Revenues from sales

 

97,501

 

29,572

 

28,929

 

29,955

 

30,605

 

119,061

 

Operating expenses

 

(95,390

)

(28,960

)

(28,474

)

(29,348

)

(30,435

)

(117,217

)

Depreciation, depletion and amortization of tangible assets and mineral interests

 

(1,318

)

(323

)

(310

)

(302

)

(296

)

(1,231

)

Adjusted operating income

 

793

 

289

 

145

 

305

 

(126

)

613

 

Equity in net income (loss) of affiliates and other items

 

329

 

57

 

60

 

86

 

107

 

310

 

Tax on net operating income

 

(110

)

(80

)

(25

)

(24

)

54

 

(75

)

Adjusted net operating income

 

1,012

 

266

 

180

 

367

 

35

 

848

 

Net cost of net debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted fully-diluted earnings per share (€)

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Except for per share amounts.

 

(M€)

 

2010

 

1Q11

 

2Q11

 

3Q11

 

4Q11

 

2011

 

Total expenditures

 

2,124

 

344

 

519

 

423

 

624

 

1,910

 

Total divestments

 

763

 

16

 

13

 

2,422

 

58

 

2,509

 

Cash flow from operating activities

 

1,226

 

1,058

 

180

 

1,557

 

(649

)

2,146

 

 

2



 

SUPPLY - MARKETING

TOTAL

(unaudited)

 

(M€)

 

2010

 

1Q11

 

2Q11

 

3Q11

 

4Q11

 

2011

 

Non-Group sales

 

75,579

 

20,489

 

20,753

 

21,622

 

21,374

 

84,238

 

Intersegment sales

 

677

 

239

 

158

 

218

 

190

 

805

 

Excise taxes

 

(16,616

)

(3,952

)

(4,038

)

(4,136

)

(3,655

)

(15,781

)

Revenues from sales

 

59,640

 

16,776

 

16,873

 

17,704

 

17,909

 

69,262

 

Operating expenses

 

(57,572

)

(16,192

)

(16,380

)

(17,227

)

(17,412

)

(67,211

)

Depreciation, depletion and amortization of tangible assets and mineral interests

 

(505

)

(115

)

(112

)

(110

)

(122

)

(459

)

Operating income

 

1,563

 

469

 

381

 

367

 

375

 

1,592

 

Equity in net income (loss) of affiliates and other items

 

223

 

52

 

32

 

170

 

(29

)

225

 

Tax on net operating income

 

(560

)

(125

)

(134

)

(112

)

(127

)

(498

)

Net operating income

 

1,226

 

396

 

279

 

425

 

219

 

1,319

 

Net cost of net debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments (a)
(M€)

 

2010

 

1Q11

 

2Q11

 

3Q11

 

4Q11

 

2011

 

Non-Group sales

 

 

 

 

 

 

 

Intersegment sales

 

 

 

 

 

 

 

Excise taxes

 

 

 

 

 

 

 

Revenues from sales

 

 

 

 

 

 

 

Operating expenses

 

212

 

210

 

20

 

(1

)

42

 

271

 

Depreciation, depletion and amortization of tangible assets and mineral interests

 

 

 

 

 

(1

)

(1

)

Operating income (b)

 

212

 

210

 

20

 

(1

)

41

 

270

 

Equity in net income (loss) of affiliates and other items

 

54

 

7

 

(2

)

172

 

(49

)

128

 

Tax on net operating income

 

(53

)

(69

)

(3

)

(6

)

(11

)

(89

)

Net operating income (b)

 

213

 

148

 

15

 

165

 

(19

)

309

 

Net cost of net debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Adjustments include special items, inventory valuation effect and, until June 30, 2010, equity share of adjustments related to Sanofi.

 

(b) Of which inventory valuation effect

 

On operating income

 

228

 

210

 

34

 

9

 

34

 

287

 

 

On net operating income

 

169

 

148

 

27

 

3

 

22

 

200

 

 

Adjusted
(M€) 
(a)

 

2010

 

1Q11

 

2Q11

 

3Q11

 

4Q11

 

2011

 

Non-Group sales

 

75,579

 

20,489

 

20,753

 

21,622

 

21,374

 

84,238

 

Intersegment sales

 

677

 

239

 

158

 

218

 

190

 

805

 

Excise taxes

 

(16,616

)

(3,952

)

(4,038

)

(4,136

)

(3,655

)

(15,781

)

Revenues from sales

 

59,640

 

16,776

 

16,873

 

17,704

 

17,909

 

69,262

 

Operating expenses

 

(57,784

)

(16,402

)

(16,400

)

(17,226

)

(17,454

)

(67,482

)

Depreciation, depletion and amortization of tangible assets and mineral interests

 

(505

)

(115

)

(112

)

(110

)

(121

)

(458

)

Adjusted operating income

 

1,351

 

259

 

361

 

368

 

334

 

1,322

 

Equity in net income (loss) of affiliates and other items

 

169

 

45

 

34

 

(2

)

20

 

97

 

Tax on net operating income

 

(507

)

(56

)

(131

)

(106

)

(116

)

(409

)

Adjusted net operating income

 

1,013

 

248

 

264

 

260

 

238

 

1,010

 

Net cost of net debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted fully-diluted earnings per share (€)

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Except for per share amounts.

 

(M€)

 

2010

 

1Q11

 

2Q11

 

3Q11

 

4Q11

 

2011

 

Total expenditures

 

860

 

91

 

152

 

185

 

379

 

807

 

Total divestments

 

83

 

21

 

27

 

1,363

 

479

 

1,890

 

Cash flow from operating activities

 

1,149

 

(44

)

(35

)

577

 

33

 

531

 

 

3