-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RElzfv6KaCEpUvdMs1m3gtbiUOEIlhsAfz4UbQOpkX9nfwL4oyFNra8RPryAr0nC VIoMmLBhiOHCvfJeZGizEA== 0000950123-03-011223.txt : 20031009 0000950123-03-011223.hdr.sgml : 20031009 20031009072806 ACCESSION NUMBER: 0000950123-03-011223 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20030930 FILED AS OF DATE: 20031009 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TOTAL SA CENTRAL INDEX KEY: 0000879764 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10888 FILM NUMBER: 03934126 BUSINESS ADDRESS: STREET 1: 2 PLACE DE LA COUPOLE STREET 2: LA DEFENSE 92078 CITY: PARIS FRANCE STATE: I0 ZIP: 00000 BUSINESS PHONE: 2129693300 MAIL ADDRESS: STREET 1: 2 PLACE DE LA COUPOLE STREET 2: LA DEFENSE 92078 CITY: PARIS FRANCE STATE: I0 ZIP: 00000 FORMER COMPANY: FORMER CONFORMED NAME: TOTAL FINA ELF SA DATE OF NAME CHANGE: 20001010 FORMER COMPANY: FORMER CONFORMED NAME: TOTAL FINA SA DATE OF NAME CHANGE: 19990713 FORMER COMPANY: FORMER CONFORMED NAME: TOTAL DATE OF NAME CHANGE: 19960103 6-K 1 y00683e6vk.htm FORM 6-K FORM 6-K
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington D.C.
 

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13-a16 OR 15-d16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of

September 2003

 

TOTAL S.A.

(Translation of registrant’s name into English)
 

2, place de la Coupole
92078 Paris La Défense Cedex
France

(Address of principal executive offices)
 

Indicate by check mark whether the registrant files or will file annual reports under cover
Form 20-F or Form 40-F.

Form 20-F x           Form 40-F o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also
thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities
Exchange Act of 1934.

Yes o           No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule
12g3-
s(b) : 82-______.)

 


 

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

           
    TOTAL S.A.  
 
Date : October 7th, 2003   By :   /s/ Charles Paris de Bollardière  
 
    Name : Charles PARIS de BOLLARDIERE  
 
    Title : Treasurer  

 


 

EXHIBIT INDEX

         
Ø   EXHIBIT 99.1 :   Total Professeurs Associés Celebrates its Second Anniversary (September 15, 2003).
         
Ø   EXHIBIT 99.2 :   Iran : Balal Field Reaches Production Level of 40,000 b/d and is Handed Over to NIOC (September 16 , 2003).
         
Ø   EXHIBIT 99.3 :   LNG Sales & Purchase Agreement signed with Nigeria LNG (September 18, 2003).
         
Ø   EXHIBIT 99.4 :   Statement By Total On The Public Offer By SCH To Purchase 16% of CEPSA (September 26, 2003).
         
Ø   EXHIBIT 99.5 :   Total Takes a 25 % Stake in the Mexican LNG Re-gasification Terminal of Altamira (October 2, 2003).
         
Ø   EXHIBIT 99.6 :   Total and Rosneft Partner in the Russian Black Sea (October 7, 2003).
         
Ø   EXHIBIT 99.7 :   Consolidated Financial Statements of TotalFinaElf (unaudited) June 30, 2003. (including reconciliation to U.S. GAAP)

 


 

SIGNATURES
EXHIBIT INDEX
EX 99.1 : Total Professeurs Associés
EX 99.2 : Iran : Balal Field
EX 99.3 : LNG Sales & Purchase Agreement
EX 99.4 : Statement By Total On The Public Offer
EX 99.5 : Total Takes 25 % Stake in the Mexican LNG
EX 99.6 : Total and Rosneft Partner
EX 99.7 : Consolidated Financial Statements

  EX-99.1 3 y00683exv99w1.htm EX-99.1: TOTAL PROFESSEURS ASSOCIES EX-99.1: Total Professeurs Associes

 

(TOTAL LOGO)

 

Exhibit 99.1

2, place de la Coupole
La Défense 6
92 400 Courbevoie France
Fax : 33 (1) 47 44 68 21

 
Catherine ENCK
Tel. 33 (1) 47 44 37 76

Patricia MARIE
Tel. 33 (1) 47 44 45 90

Paul FLOREN
Tel. : 33 (1) 47 44 45 91

Christine de CHAMPEAUX
Tel : 33 (1) 47 44 47 49

Laurence FRANCISCO
Tel. : 33 (1) 47 44 51 04

Sarah WACHTER
Tel. : 33 (1) 47 44 42 30

Sophie LE CONG NEN-ALIOT
Tel. : 33 (1) 47 44 48 00

Isabelle CABROL
Tel. : 33 (1) 47 44 64 24

Charles-Edouard ANFRAY
Tel. : 33 (1) 47 44 65 55

Franklin BOITIER
Tel. : 33 (1) 47 44 59 81

 
TOTAL S.A.
Capital 6 772 905 100 euros
542 051 180 R.C.S. Nanterre

www.total.com

     
  (NEWS RELEASE)
FOR IMMEDIATE RELEASE    
 

Total Professeurs Associés Celebrates Its Second Anniversary
 

Paris — September 15, 2003 – Total Professeurs Associés (TPA – Total Associated Teachers) is celebrating its second anniversary this month. Commenting on the occasion, Alain Quénelle, TPA’s Chairman and founder, stated: “TPA now comprises 150 Group experts. Thanks to them, we are approaching the milestone of 1,000 half-days of training provided in France and abroad over the last two years.” This outstanding performance has encouraged the association’s members to pursue a new objective: “We want to expand our offering into countries in Africa, the Middle East and Latin America,” adds Alain Quénelle, “and further raise our profile with institutes of higher education.”

> 1,000 courses taught in two years

Offshore technology, geosciences, automotive and other fuels, and polymer production are just some of the wide array of courses related to the Group’s core businesses. Other courses cover cross-functional skills including intercultural management, patent law, sustainable development, and techniques to stimulate creativity and innovation. A total of more than 250 courses in 90 areas of knowledge are available, and 150 are offered in English.

> 150 experts from the Total Group

TPA’s membership has grown steadily since the association was created and now stands at 150 current and retired Total employees, all volunteers. “These managers all have one thing in common: they are passionate about their jobs, and are eager to share their oil and energy expertise with students,” says Alain Quénelle.

> An international dimension

Leveraging the varied skills of its experts and ever more diversified courses, the association has acquired an international dimension, with courses taught in 14 countries. Today, TPA is turning its attention to students in Africa, the Middle East and Latin America. To raise the profile of its activities with institutes of higher education in France and abroad, the association has a dedicated website:

http://www.totalprof.com

 

  EX-99.2 4 y00683exv99w2.htm EX-99.2: IRAN: BALAL FIELD EX-99.2: Iran: Balal Field

 

(TOTAL LOGO)

 

Exhibit 99.2

2, place de la Coupole
La Défense 6
92 400 Courbevoie France
Fax : 33 (1) 47 44 68 21

 
Catherine ENCK
Tel. 33 (1) 47 44 37 76

Patricia MARIE
Tel. 33 (1) 47 44 45 90

Paul FLOREN
Tel. : 33 (1) 47 44 45 91

Christine de CHAMPEAUX
Tel : 33 (1) 47 44 47 49

Laurence FRANCISCO
Tel. : 33 (1) 47 44 51 04

Sarah WACHTER
Tel. : 33 (1) 47 44 42 30

Sophie LE CONG NEN-ALIOT
Tel. : 33 (1) 47 44 48 00

Isabelle CABROL
Tel. : 33 (1) 47 44 64 24

Charles-Edouard ANFRAY
Tel. : 33 (1) 47 44 65 55

Franklin BOITIER
Tel. : 33 (1) 47 44 59 81

 
TOTAL S.A.
Capital 6 772 905 100 euros
542 051 180 R.C.S. Nanterre

www.total.com

     
  (NEWS RELEASE)
FOR IMMEDIATE RELEASE    
 

Iran: Balal Field Reaches Production Level of 40,000 b/d and
is Handed Over to NIOC
 

Paris, September 16, 2003 – Total announces that the Iranian Balal offshore field has reached a production level of 40,000 barrels of oil per day and that with the achievement of the relevant training programs, the operatorship of the Production and Living Quarters Platform has been transferred to the National Iranian Oil Company (NIOC) on August 27, 2003 as planned in the contract.

The Balal Field is near Iran’s Lavan Island in the Persian Gulf and first entered into production in January 2003. Production is exported from the offshore platform using facilities operated by the NIOC (subsea pipeline and processing facilities on Lavan Island).

The field was developed under a “buy-back” contract signed with the NIOC and a partnership made up of Total with a 46.75% interest, Eni (38.25%) and Bow Valley (15%).

* * * * *

Total is the fourth largest oil and gas company in the world with operations in more than 120 countries. Total’s activities cover the whole energy chain of the petroleum industry: exploration, oil and gas production, refining and marketing, trading and power generation. The Group is also a major player in chemicals through its chemicals branch, Atofina. Total has 121,000 employees worldwide. More information can be found on the company’s website: www.total.com

 

  EX-99.3 5 y00683exv99w3.htm EX-99.3: LNG SALES & PURCHASE AGREEMENT EX-99.3: LNG Sales & Purchase Agreement

 

(TOTAL LOGO)

 

Exhibit 99.3

2, place de la Coupole
La Défense 6
92 400 Courbevoie France
Fax : 33 (1) 47 44 68 21

 
Catherine ENCK
Tel. 33 (1) 47 44 37 76

Patricia MARIE
Tel. 33 (1) 47 44 45 90

Paul FLOREN
Tel. : 33 (1) 47 44 45 91

Christine de CHAMPEAUX
Tel : 33 (1) 47 44 47 49

Laurence FRANCISCO
Tel. : 33 (1) 47 44 51 04

Sarah WACHTER
Tel. : 33 (1) 47 44 42 30

Sophie LE CONG NEN-ALIOT
Tel. : 33 (1) 47 44 48 00

Isabelle CABROL
Tel. : 33 (1) 47 44 64 24

Charles-Edouard ANFRAY
Tel. : 33 (1) 47 44 65 55

Franklin BOITIER
Tel. : 33 (1) 47 44 59 81

 
TOTAL S.A.
Capital 6 772 905 100 euros
542 051 180 R.C.S. Nanterre

www.total.com

     
  (NEWS RELEASE)
FOR IMMEDIATE RELEASE    
 

LNG Sales & Purchase Agreement signed with Nigeria LNG
 

Paris, September 18, 2003 –Total announces that its wholly owned subsidiary Total Gas & Power Ltd (TGP), and Nigeria LNG Ltd (NLNG) signed yesterday in London a sales and purchase agreement relating to the supply of 1.2 billion cubic metres per year of liquefied natural gas produced at the Bonny LNG plant. The LNG deliveries will start in 2007 for a duration of 20 years.

“This agreement marks an important step in developing Total’s downstream LNG activities in the Atlantic Basin,” said Yves-Louis Darricarrere President of Total Gas and Power.

Through TGP, the gas and electricity trading and marketing arm of Total, the LNG will be distributed to various gas markets in Europe and North America.

With three trains in operation, two trains under construction and one additional train under development, the Bonny liquefaction plant operated by NLNG is set to become one of the world’s largest LNG plant. Total holds a 15% stake in NLNG.

Total, already active in the fast growing spot LNG trade, intends to support the future growth of its LNG activities by continuing to expand its own portfolio of LNG sources and outlets.

* * * * *

Total is the fourth largest oil and gas company in the world with operations in more than 120 countries. Total’s activities cover the whole energy chain of the petroleum industry: exploration, oil and gas production, refining and marketing, trading and power generation. The Group is also a major player in chemicals through its chemicals branch, Atofina. Total has 121,000 employees worldwide. More information can be found on the company’s website: www.total.com

 

  EX-99.4 6 y00683exv99w4.htm EX-99.4: STATEMENT BY TOTAL ON THE PUBLIC OFFER EX-99.4: Statement By total On The Public Offer

 

(TOTAL LOGO)

 

Exhibit 99.4

2, place de la Coupole
La Défense 6
92 400 Courbevoie France
Fax : 33 (1) 47 44 68 21

 
Catherine ENCK
Tel. 33 (1) 47 44 37 76

Patricia MARIE
Tel. 33 (1) 47 44 45 90

Paul FLOREN
Tel. : 33 (1) 47 44 45 91

Christine de CHAMPEAUX
Tel : 33 (1) 47 44 47 49

Laurence FRANCISCO
Tel. : 33 (1) 47 44 51 04

Sarah WACHTER
Tel. : 33 (1) 47 44 42 30

Sophie LE CONG NEN-ALIOT
Tel. : 33 (1) 47 44 48 00

Isabelle CABROL
Tel. : 33 (1) 47 44 64 24

Charles-Edouard ANFRAY
Tel. : 33 (1) 47 44 65 55

Franklin BOITIER
Tel. : 33 (1) 47 44 59 81

 
TOTAL S.A.
Capital 6 772 905 100 euros
542 051 180 R.C.S. Nanterre

www.total.com

     
  (NEWS RELEASE)
FOR IMMEDIATE RELEASE    
 

Statement By Total On The Public Offer By SCH
To Purchase 16% of CEPSA

 

Paris, September 26, 2003 - Total has acknowledged the public offering to purchase 16% of the capital of CEPSA, submitted today by Banco Santander Central Hispano (SCH) to the CNMV (National Securities Market Commission) in Madrid.

Total would like to add that it is not linked in any way to this initiative by SCH, and that Total was not consulted prior to the submission of this offer.

Total considers that SCH has hastily interpreted the Spanish law 26/2003 of July 17, 2003 and that SCH has acted in violation of the mutual agreements governing their relations in CEPSA since 1990.

Total has always been of the view that CEPSA must pursue its development in an efficient manner. Total is ready to take the necessary steps to protect its rights and the interests of its shareholders.

* * * * *

Total is the fourth largest oil and gas company in the world with operations in more than 120 countries. Total’s activities cover the whole energy chain of the petroleum industry: exploration, oil and gas production, refining and marketing, trading and power generation. The Group is also a major player in chemicals through its chemicals branch, Atofina. Total has 121,000 employees worldwide. More information can be found on the company’s website: www.total.com

 

  EX-99.5 7 y00683exv99w5.htm EX-99.5: TOTAL TAKES 25% STAKE IN THE MEXICAN LNG EX-99.5: Total Takes 25% Stake in the Mexican LNG

 

(TOTAL LOGO)

 

Exhibit 99.5

2, place de la Coupole
La Défense 6
92 400 Courbevoie France
Fax : 33 (1) 47 44 68 21

 
Catherine ENCK
Tel. 33 (1) 47 44 37 76

Patricia MARIE
Tel. 33 (1) 47 44 45 90

Paul FLOREN
Tel. : 33 (1) 47 44 45 91

Christine de CHAMPEAUX
Tel : 33 (1) 47 44 47 49

Laurence FRANCISCO
Tel. : 33 (1) 47 44 51 04

Sarah WACHTER
Tel. : 33 (1) 47 44 42 30

Sophie LE CONG NEN-ALIOT
Tel. : 33 (1) 47 44 48 00

Isabelle CABROL
Tel. : 33 (1) 47 44 64 24

Charles-Edouard ANFRAY
Tel. : 33 (1) 47 44 65 55

Franklin BOITIER
Tel. : 33 (1) 47 44 59 81

 
TOTAL S.A.
Capital 6 772 905 100 euros
542 051 180 R.C.S. Nanterre

www.total.com

     
  (NEWS RELEASE)
FOR IMMEDIATE RELEASE    
 

Total Takes a 25% Stake in the Mexican LNG
Re-gasification Terminal of Altamira

 

Paris – October 2, 2003 — The Total Group announces that it has signed an agreement with an affiliate of the Royal Dutch/ Shell group of companies to acquire a 25% stake in the Altamira LNG re-gasification terminal project. The LNG Terminal, located in the Port of Altamira on the eastern coast of Mexico near Tampico, is expected to start operation in the second half of 2006. The transaction remains subject to the approval of the relevant Mexican authorities.

Once the transaction is completed, Total will hold a 25% interest in two project companies. One is the marketing company Gas del Litoral, which was awarded by the Comisión Federal de Electricidad (CFE) the contract to supply 5 billion cubic metres per annum of natural gas for 15 years, from the new LNG re-gasification terminal. The other project company, Terminal de LNG de Altamira, will build, own and operate the terminal in the Port of Altamira.

“With the signing of this agreement, Total has taken yet another important step to grow the company’s worldwide LNG business,” said Yves-Louis Darricarrère, Total Executive Vice President, President of Gas and Power. “We are pleased to be working with Shell to provide Mexico with a secure gas supply in Altamira that the country needs to fuel its economic growth.”

This agreement marks Total’s first involvement in a LNG re-gasification terminal. Total is already a major LNG player, commercialising close to 6 million tonnes in 2002. The company holds stakes in five natural gas liquefaction plants worldwide.

* * * * *

Total is the fourth largest oil and gas company in the world with operations in more than 120 countries. Total’s activities cover the whole energy chain of the petroleum industry: exploration, oil and gas production, refining and marketing, trading and power generation. The Group is also a major player in chemicals through its chemicals branch, Atofina. Total has 121,000 employees worldwide. More information can be found on the company’s website: www.total.com

 

  EX-99.6 8 y00683exv99w6.htm EX-99.6: TOTAL AND ROSNEFT PARTNER EX-99.6: Total and Rosneft Partner

 

(TOTAL LOGO)

 

Exhibit 99.6

2, place de la Coupole
La Défense 6
92 400 Courbevoie France
Fax : 33 (1) 47 44 68 21

 
Catherine ENCK
Tel. 33 (1) 47 44 37 76

Patricia MARIE
Tel. 33 (1) 47 44 45 90

Paul FLOREN
Tel. : 33 (1) 47 44 45 91

Christine de CHAMPEAUX
Tel : 33 (1) 47 44 47 49

Laurence FRANCISCO
Tel. : 33 (1) 47 44 51 04

Sarah WACHTER
Tel. : 33 (1) 47 44 42 30

Sophie LE CONG NEN-ALIOT
Tel. : 33 (1) 47 44 48 00

Isabelle CABROL
Tel. : 33 (1) 47 44 64 24

Charles-Edouard ANFRAY
Tel. : 33 (1) 47 44 65 55

Franklin BOITIER
Tel. : 33 (1) 47 44 59 81

 
TOTAL S.A.
Capital 6 772 905 100 euros
542 051 180 R.C.S. Nanterre

www.total.com

     
  (NEWS RELEASE)
FOR IMMEDIATE RELEASE    
 

Total and Rosneft Partner in the Russian Black Sea
 

Paris, October 7 2003 - Total and Rosneft have signed a joint venture agreement to explore and develop the Tuapse Depression in the Black Sea. This 12,000-square-kilometer area is located a few kilometers offshore Russia, and water depths range from 500 to 2,000 meters. Rosneft was awarded the exploration license for the area in August 2003. In line with the agreements signed by Total and Rosneft, the license is to be transferred to a joint venture equally owned by the two companies.

Phase 1 will comprise a 2D seismic survey, a 3D seismic survey and a well.

Total’s acquisition of an interest in the Tuapse Depression is in line with the company’s strategy of expanding deep offshore holdings worldwide and strengthening its presence in projects in Russia. The Group recently brought on stream Phase 2 of the Kharyaga development, which will lift the Russian field’s oil output to 30,000 barrels per day.

* * * * *

Total is the fourth largest oil and gas company in the world with operations in more than 120 countries. Total’s activities cover the whole energy chain of the petroleum industry: exploration, oil and gas production, refining and marketing, trading and power generation. The Group is also a major player in chemicals through its chemicals branch, Atofina. Total has 121,000 employees worldwide. More information can be found on the company’s website: www.total.com

 

  EX-99.7 9 y00683exv99w7.htm EX-99.7: CONSOLIDATED FINANCIAL STATEMENTS EX-99.7: Consolidated Financial Statements

 

                  Exhibit 99.7

 
 
 
CONSOLIDATED FINANCIAL STATEMENTS OF
TOTAL

(unaudited)
 
JUNE 30, 2003
 
 
(including reconciliation to U.S. GAAP)
 
 

 


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise indicated)

I.   ACCOUNTING POLICIES

The unaudited consolidated financial statements of Total and its subsidiaries (together the “Group”) have been prepared in accordance with generally accepted accounting principles in France (French “GAAP”) and comply with the principles and methodology relative to consolidated financial statements, Regulation No. 99-02 approved by the decree dated June 22, 1999 of the French Accounting Regulations Committee.

In its primary financial statements, the Group applies the standards issued by the Financial Accounting Standards Board when they are compliant with French regulations. The exceptions to the use of FASB standards in the Group’s primary financial statements involve APB No. 16 (Business Combinations) for the acquisitions of Petrofina and Elf, FAS No. 115 (Accounting for Certain Investments in Debt and Equity Securities), FAS No. 123 (Accounting for Stock-Based Compensation), APB No. 6 (Treasury Stock), FAS No. 133, 137, & 138 (Hedging and Derivatives), FAS No. 141 (Business Combination) and FAS No. 142 (Goodwill and Other Intangible Assets). Applying these standards would not have a significant impact on the Group’s primary financial statements, except for APB No. 16 and FAS No. 142, regarding the use of purchase accounting with respect to the business combinations between Total, PetroFina, and Elf. The effects of applying all required FASB standards to the Group’s financial statements are reflected in Note VIII below.

Effective January 1, 2003, the Group has adopted FAS No. 143 which modifies the rules for accounting for asset retirement obligations. FAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred, at its discounted value, and no longer at its nominal value. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived assets and depreciated over the life of the associated asset. The cumulative effect of the change in accounting principle, which is accounted for in the Group’s shareholders’ equity under French GAAP, has no material effect.

With the exception of the adoption of FAS No. 143, the accounting policies applied for the consolidated financial statements as of June 30, 2003 are the same as those used for the financial statements presented as of December 31, 2002.

II.   CHANGES IN THE GROUP STRUCTURE

During the first half of 2003, the Company has finalized the sale of its Paints Business, run by Sigma Kalon. The effect of this divestment, accounted for during the first half of 2003, is not material on the Group’s net income.

With the exception of the disposal of the Paints Business, the Group has not significantly modified its structure.

2


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise indicated)

III.   NON-RECURRING ITEMS

     (i)  Non recurring items of operating income

                                         
    For the semester ended June 30, 2003
   
    Upstream   Downstream   Chemicals   Corporate   Total
   
 
 
 
 
Restructuring charges
                             
Assets impairments (FAS 144)
                             
Early retirement plan
                             
Other
                             
Gain on sale of assets
                             
 
   
     
     
     
     
 
Total
                             
 
   
     
     
     
     
 
                                         
    For the semester ended June 30, 2002
   
    Upstream   Downstream   Chemicals   Corporate   Total
   
 
 
 
 
Restructuring charges
          (16 )                 (16 )
Assets impairments (FAS 144)
    (21 )                       (21 )
Early retirement plan
                             
Other
    (9 )                       (9 )
Gain on sale of assets
                             
 
   
     
     
     
     
 
Total
    (30 )     (16 )                 (46 )
 
   
     
     
     
     
 

     (ii)  Non recurring items of net income

                                         
    For the semester ended June 30, 2003
   
    Upstream   Downstream   Chemicals   Corporate   Total
   
 
 
 
 
Restructuring charges
                (34 )           (34 )
Assets impairments (FAS 144)
                             
Early retirement plan
                             
Other
                (158 )           (158 )
Gain on sale of assets
                      30       30  
 
                             
 
   
     
     
     
     
 
Total
                (192 )     30       (162 )
 
   
     
     
     
     
 
                                         
    For the semester ended June 30, 2002
   
    Upstream   Downstream   Chemicals   Corporate   Total
   
 
 
 
 
Restructuring charges
          (11 )     (65 )           (76 )
Assets impairments (FAS 144)
    (14 )                       (14 )
Early retirement plan
                             
Other
    (157 )                       (157 )
Gain on sale of assets
                      277       277  
AZF plant explosion – Toulouse
                (149 )           (149 )
 
   
     
     
     
     
 
Total
    (171 )     (11 )     (214 )     277       (119 )
 
   
     
     
     
     
 

The non-recurring items that had a positive impact in the first half 2003 include gains on the sale of Sanofi-Synthélabo shares, while the negative impacts include, in the Chemicals segment, a restructuring charge and a 155 M provision related to investigations of anti-trust practices by the European Commission.

In the first half of 2003, the European Commission commenced 11 new investigations into alleged anticompetitive practices involving certain products sold by Atofina or its subsidiaries. The Commission also issued in 2003 a statement of objections in respect of a product covered by an earlier investigation. Atofina is cooperating with the Commission and has implemented a compliance program since the beginning of 2001.

3


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise

The Group has increased the provision of 45 M existing in its accounts at December 31,2002 to 200 M at June 30, 2003. Because of the Commission’s discretionary powers, the financial effect of these investigations could differ from the amount of the provision. The Company is, however, of the opinion that the ultimate outcome of such antitrust proceedings should not have a material adverse impact on its financial position, cash flows or earnings.

In the first half of 2002, the non-recurring items that had a positive impact were composed of gains on sales of financial participations. Those that were negative included primarily the deferred tax impact of the change in UK tax laws for exploration and production activities, restructuring charges in the Downstream and Chemicals segments and an increase in the provision related to the explosion at the Toulouse fertilizer plant.

IV.   SHAREHOLDERS’ EQUITY

Shares held by the parent company, TOTAL S.A.

As of June 30, 2003, TOTAL S.A. held 41,537,375 of its own shares, representing 6.04% of its share capital, detailed as follows :

  -   10,472,375 shares allocated to covering share purchase option plans for Company employees ; these shares are recorded as short-term investments and maintained within the total assets,
 
  -   31,065,000 shares, of which 10,450,000 shares were purchased in the last quarter 2002, and 20,615,000 during the first half of 2003, pursuant to the authorization granted by the Ordinaries and Extraordinaries Shareholders’ Meetings held on May 7, 2002 and on May 6, 2003, and that are deducted from the consolidated shareholders’ equity.

Shares held by the subsidiaries

As of June 30, 2003, TOTAL S.A. held indirectly, through its subsidiaries 25,082,817 of its own shares, representing 3.64% of its share capital :

  -   505,918 shares held by a consolidated subsidiary, Total Nucléaire, indirectly controlled by TOTAL S.A. These shares were initially acquired in order to realize short-term cash investments and are recorded in short-term investments in the consolidated financial statements;
 
  -   24,576,899 shares held by subsidiaries of Elf Aquitaine, Financière Valorgest, Sogapar and Fingestval. These shares were deducted from the consolidated shareholders’ equity.

4


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

                                                         
                    Paid in-                                
    Common shares issued   surplus and   Cumulative   Treasury shares        
   
  Retained   Translation  
  Shareholders’
    Number   Amount   Earnings   Adjustments   Number   Amount   Equity
   
 
 
 
 
 
 
            Amounts in millions of euros except for share data                
                             
As of December 31, 2001 (audited)
    705,934,959       7,059       30,544       1,252       (37,349,899 )     (4,923 )     33,932  
Cash dividend
                (2,514 )                       (2,514 )
Net income 1st half 2002
                2,932                         2,932  
Elf and Petrofina transactions
    377,720       2       16                         18  
Other issuance of common shares
    3,847,881       40       403                         443  
Purchase of treasury shares
                            (2,955,245 )     (465 )     (465 )
Cancellation of repurchased shares
                                         
Translation adjustment
                      (1,584 )                 (1,584 )
Other changes, net
                1                         1  
 
   
     
     
     
     
     
     
 
As of June 30, 2002 (unaudited)
    710,160,560       7,101       31,382       (332 )     (40,305,144 )     (5,388 )     32,763  
Net income 2nd half 2002
                3,009                         3,009  
Elf and Petrofina transactions
    186,751       4       5                         9  
Other issuance of common shares
    286,444       1       17                         18  
Purchase of treasury shares
                            (18,165,000 )     (2,480 )     (2,480 )
Cancellation of repurchased shares
    (23,443,245 )     (234 )     (3,224 )           23,443,245       3,458        
Translation adjustment
                      (498 )                 (498 )
Other changes, net
                (675 )                       (675 )
 
   
     
     
     
     
     
     
 
As of December 31, 2002
    687,190,510       6,872       30,514       (830 )     (35,026,899 )     (4,410 )     32,146  
Cash dividend
                (2,571 )                       (2,571 )
Net income- 1st semester
                3,725                         3,725  
Elf Aquitaine transactions
    449,312       4       19                         23  
Other issuance of common shares
    528,528       5       40                         45  
Purchase of treasury shares
                            (20,615,000 )     (2,550 )     (2,550 )
Cancellation of repurchased shares
                                         
Translation adjustments
                      (1,116 )                 (1,116 )
Other changes (1)
                49                         49  
 
   
     
     
     
     
     
     
 
As of June 30, 2003
    688,168,350       6,881       31,776       (1,946 )     (55,641,899 )     (6,960 )     29,751  
 
   
     
     
     
     
     
     
 


(1)   Mainly due to the effect of the first application of FAS No. 143.

V.   SUBSIDIARIES’ REDEEMABLE PREFERRED SHARES

There were no movements of these preferred shares during the first semester of 2003.

VI.   LONG-TERM DEBT

The Group has issued debenture loans through its subsidiary Total Capital during the first half of 2003 :

  -   Debenture 5% 2003-2007 (50 million GB Pounds)
 
  -   Debenture 5% 2003-2008 (100 million AUD)
 
  -   Debenture 3,5% 2003-2008 (500 million EUR)
 
  -   Debenture 4,25% 2003-2008 (100 million CAD)
 
  -   Debenture 3,25% 2003-2008 (250 million USD)
 
  -   Debenture 4,5% 2003-2013 (30 million USD)
 
  -   Debenture 5% 2003-2008 (100 million AUD)
 
  -   Debenture 3,5% 2003-2008 (100 million EUR)
 
  -   Debenture 3,5% 2003-2008 (150 million EUR)
 
  -   Debenture 2% 2003-2008 (300 million CHF)

     The Group has repaid two debenture loans during the first half of 2003 :

  -   Debenture 2,25% 1998-2003 (200 million CHF)

5


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise

  -   Debenture 2,25% 1998-2003 (150 million CHF)

In the context of its active cash management, the Group may temporarily increase its short-term borrowings, particularly in the form of commercial paper. The short-term borrowings and the cash and cash equivalents resulting from this cash management in the quarterly financial statements are not necessarily representative of a steady position.

VII.   INFORMATION BY BUSINESS SEGMENT

                                                   
      For the semester ended June 30, 2003
     
      Upstream   Downstream   Chemicals   Corporate   Intercompany   Total
     
 
 
 
 
 
Statement of income:
                                               
 
Non-Group sales
    9,290       34,603       8,743       14             52,650  
 
Intersegment sales
    5,790       1,151       249       58       (7,248 )      
 
 
   
     
     
     
     
     
 
Total sales
    15,080       35,754       8,992       72       (7,248 )     52,650  
Depreciation, depletion, and amortization of tangible assets
    (1,606 )     (424 )     (366 )     (12 )           (2,408 )
Operating income
    5,322       1,235       299       (122 )           6,734  
Amortization of intangible assets and acquisition goodwill
    (8 )     (48 )     (69 )     (10 )           (135 )
Equity in income (loss) of affiliates and other items
    159       156       (395 )     298             218  
Tax on net operating income
    (2,850 )     (352 )     129       182             (2,891 )
Net operating income
    2,623       991       (36 )     348             3,926  
Net cost of net debt
                                  (85 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                  (116 )
Net income
                                  3,725  
                                                   
              For the semester ended June 30, 2003        
      (non-recurring items)
     
      Upstream   Downstream   Chemicals   Corporate   Intercompany   Total
Statement of income:
                                               
 
Non-Group sales
                                   
 
Intersegment sales
                                   
 
   
     
     
     
     
     
 
Total sales Depreciation, depletion, and amortization of tangible assets
                                   
Operating income
                                   
Amortization of intangible assets and acquisition goodwill
                                   
Equity in income (loss) of affiliates and other items
                (213 )     40             (173 )
Tax on net operating income
                21       (10 )           11  
Net operating income
                (192 )     30             (162 )
Net cost of net debt
                                     
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                     
Net income
                                  (162 )

6


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise

                                                   
      For the semester ended June 30, 2003        
      (excluding non-recurring items)          
     
      Upstream   Downstream   Chemicals   Corporate   Intercompany   Total
     
 
 
 
 
 
Statement of income:
                                               
 
Non-Group sales
    9,290       34,603       8,743       14             52,650  
 
Intersegment sales
    5,790       1,151       249       58       (7,248 )      
 
   
     
     
     
     
     
 
Total sales
    15,080       35,754       8,992       72       (7,248 )     52,650  
Depreciation, depletion, and amortization of tangible assets
    (1,606 )     (424 )     (366 )     (12 )           (2,408 )
Operating income
    5,322       1,235       299       (122 )           6,734  
Amortization of intangible assets and acquisition goodwill
    (8 )     (48 )     (69 )     (10 )           (135 )
Equity in income (loss) of affiliates and other items
    159       156       (182 )     258             391  
Tax on net operating income
    (2,850 )     (352 )     108       192             (2,902 )
Net operating income
    2,623       991       156       318             4,088  
Net cost of net debt
                                  (85 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                  (116 )
Net income
                                  3,887  
                                                 
    For the semester ended June 30, 2003
   
    Upstream   Downstream   Chemicals   Corporate   Intercompany   Total
   
 
 
 
 
 
Gross expenditures
    2,296       319       335       52             3,002  
Divestitures at sale price
    224       57       787       82             1,150  
Cash flow from operating activities
    4,455       3,043       (185 )     (357 )           6,956  
                                                   
      For the semester ended June 30, 2002
     
      Upstream   Downstream   Chemicals   Corporate   Intercompany   Total
     
 
 
 
 
 
Statement of income:
                                               
 
Non-Group sales
    8,017       32,290       9,905       7             50,219  
 
Intersegment sales
    5,463       733       181       53       (6,430 )      
 
   
     
     
     
     
     
 
Total sales
    13,480       33,023       10,086       60       (6,430 )     50,219  
Depreciation, depletion, and amortization of tangible assets
    (1,732 )     (453 )     (413 )     (22 )           (2,620 )
Operating income
    4,311       557       363       (106 )           5,125  
Amortization of intangible assets and acquisition goodwill
    (11 )     (64 )     (103 )     (7 )           (185 )
Equity in income (loss) of affiliates and other items
    228       120       (341 )     664             671  
Tax on net operating income
    (2,457 )     (156 )     14       76             (2,523 )
Net operating income
    2,071       457       (67 )     627             3,088  
Net cost of net debt
                                  (82 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                  (74 )
Net income
                                  2,932  

7


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise

                                                   
      For the semester ended June 30, 2002        
        (non-recurring items)    
   
      Upstream   Downstream   Chemicals   Corporate   Intercompany   Total
     
 
 
 
 
 
Statement of income:
                                               
 
Non-Group sales
                                   
 
Intersegment sales
                                   
 
   
     
     
     
     
     
 
Total sales
                                   
Depreciation, depletion, and amortization of tangible assets
    (21 )                             (21 )
Operating income
    (30 )     (16 )                       (46 )
Amortization of intangible assets and acquisition goodwill
                                   
Equity in income (loss) of affiliates and other items
                (321 )     355             34  
Tax on net operating income
    (166 )     5       107       (78 )           (132 )
Net operating income
    (196 )     (11 )     (214 )     277             (144 )
Net cost of net debt
                                   
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                  25  
Net income
                                  (119 )
                                                   
      For the semester ended June 30, 2002
      (excluding non recurring-items)
     
      Upstream   Downstream   Chemicals   Corporate   Intercompany   Total
     
 
 
 
 
 
Statement of income:
                                               
 
Non-Group sales
    8,017       32,290       9,905       7             50,219  
 
Intersegment sales
    5,463       733       181       53       (6,430 )      
 
   
     
     
     
     
     
 
Total sales
    13,480       33,023       10,086       60       (6,430 )     50,219  
Depreciation, depletion, and amortization of tangible assets
    (1,711 )     (453 )     (413 )     (22 )           (2,599 )
Operating income
    4,341       573       363       (106 )           5,171  
Amortization of intangible assets and acquisition goodwill
    (11 )     (64 )     (103 )     (7 )           (185 )
Equity in income (loss) of affiliates and other items
    228       120       (20 )     309             637  
Tax on net operating income
    (2,291 )     (161 )     (93 )     154             (2,391 )
Net operating income
    2,267       468       147       350             3,232  
Net cost of net debt
                                  (82 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                  (99 )
Net income
                                  3,051  
                                                 
    For the semester ended June 30, 2002
   
    Upstream   Downstream   Chemicals   Corporate   Intercompany   Total
   
 
 
 
 
 
Gross expenditures
    3,199       360       540       110             4,209  
Divestitures at sale price
    329       82       41       597             1,049  
Cash flow from operating activities
    3,397       1,386       38       487             5,308  

8


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise

VIII.   CONVERSION TO U.S. GAAP

In the opinion of management, the unaudited Interim Condensed Consolidated Financial Statements of the Group include all adjustments necessary to present the Group net income for the six months ended June 30, 2003, and June 30, 2002, as well as the shareholders equity for the periods ended June 30, 2003, and December 31, 2002, which would be required if US GAAP had been applied instead of French GAAP. Due to the seasonality of Group’s operations, the results of its operations for the interim period ended June 30, 2003 and 2002, may not be indicative of total results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with US generally accepted accounting principles have been condensed or omitted. The unaudited Interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements of TotalFinaElf and accompanying notes for the years ended December 31, 2002 and 2001.

Net Income and Shareholders’ Equity

The following is a summary of the adjustments to net income for the six months ended June 30, 2003, and June 30, 2002, as well as the shareholders equity for the periods ended June 30, 2003, and December 31, 2002, which would be required if US GAAP had been applied instead of French GAAP.

These US GAAP adjustments are presented net of the portion applicable to minority interest.

For a further description of the nature of adjustments listed below, please refer to Note 3 of the Consolidated Financial Statements in the 20F of TotalFinaElf for December 31, 2002.

9


 

TOTAL

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2003
(Amounts in tables in millions of euros, M except per share amount, or where otherwise

                   
      Net income
     
      For the semester ended June 30,
     
      2003   2002
     
 
Amounts per accompanying consolidated financial statements
    3,725       2,932  
US GAAP adjustments
               
Increase (decrease) due to:
               
 
Equity investees revaluations
    (40 )     (7 )
 
Goodwill on consolidated companies
    (188 )     (89 )
 
Property, plant and equipment reevaluation
    (201 )     (195 )
 
Other purchase accounting adjustments
    (154 )     (7 )
 
   
     
 
 
Total Acquisition of Elf and Petrofina
    (583 )     (298 )
 
Business combinations: cancellation of goodwill amortization
    63       119  
 
Reserve for crude oil price changes
    (372 )     534  
 
Equity securities
          (238 )
 
Stock compensation
    (1 )     (87 )
 
Derivative instruments and hedging activities
    (108 )     287  
 
Costs associated with asset retirement obligation
    90        
 
Tax effect of U.S. GAAP adjustments
    238       (158 )
 
   
     
 
Amounts under U.S. GAAP
    3,052       3,091  
 
   
     
 
Basic Earnings per Share
    4.85       4.70  
Diluted Earnings per Share
    4.83       4.66  
                   
      Shareholders’ equity
     
      As of
     
      June 30, 2003   December 31, 2002
     
 
Amounts per accompanying consolidated financial statements
    29,751       32,146  
US GAAP adjustments
               
Increase (decrease) due to:
               
 
Equity investees revaluations
    3,160       3,200  
 
Goodwill on consolidated companies
    30,766       30,954  
 
Property, plant and equipment reevaluation
    4,218       4,439  
 
Other purchase accounting adjustments
          224  
 
   
     
 
 
Total Acquisition of Elf and Petrofina
    38,144       38,817  
 
Business combinations: cancellation of goodwill amortization
    342       279  
 
Reserve for crude oil price changes
    1,455       1,827  
 
Treasury shares
    (1,398 )     (1,407 )
 
Equity securities
    108       52  
 
Derivative instruments and hedging activities
    502       610  
 
Tax effect of U.S. GAAP adjustments
    (2,850 )     (3,212 )
 
Cumulative translation adjustment of U.S. GAAP adjustments
    (27 )     (16 )
 
   
     
 
Amounts under U.S. GAAP
    66,027       69,096  
 
   
     
 

10


 

CONSOLIDATED STATEMENTS OF INCOME
Total

                                 
2nd quarter   2nd quarter       1st half   1st half
2003   2002   Amounts in millions of euros (1)   2003   2002
(unaudited)   (unaudited)       (unaudited)   (unaudited)

 
 
 
 
  24,347       26,435    
Sales
    52,650       50,219  
  (20,298 )     (22,352 )  
Operating expenses
    (43,508 )     (42,474 )
  (1,179 )     (1,324 )  
Depreciation, depletion, and amortization
    (2,408 )     (2,620 )
 
     
   
 
   
     
 
               
Operating income
               
  (67 )     (40 )  
Corporate
    (122 )     (106 )
  2,937       2,799    
Business segments *
    6,856       5,231  
 
     
   
 
   
     
 
  2,870       2,759    
Total operating income
    6,734       5,125  
 
     
   
 
   
     
 
  (42 )     (32 )  
Interest expense, net
    (84 )     (67 )
  71       78    
Dividend income on non-consolidated subsidiaries
    76       84  
  (1 )     (3 )  
Dividends on subsidiaries’ redeemable preferred shares
    (3 )     (5 )
  (231 )     33    
Other income (expense), net
    (494 )     19  
  (1,254 )     (1,437 )  
Provision for income taxes
    (2,851 )     (2,486 )
  275       174    
Equity in income (loss) of affiliates
    526       415  
 
     
   
 
   
     
 
  1,688       1,572    
Income before amortization of acquisition goodwill
    3,904       3,085  
 
     
   
 
   
     
 
  (36 )     (48 )  
Amortization of acquisition goodwill
    (66 )     (84 )
 
     
   
 
   
     
 
  1,652       1,524    
Consolidated net income
    3,838       3,001  
 
     
   
 
   
     
 
  47       21    
of which minority interest
    113       69  
 
     
   
 
   
     
 
  1,605       1,503    
NET INCOME **
    3,725       2,932  
 
     
   
 
   
     
 
  2.52       2.23    
Earnings per share (euro)***
    5.80       4.37  
 
     
   
 
   
     
 
  2,937       2,845    
* Operating income from business segments, excluding non-recurring items
    6,856       5,277  
 
     
   
 
   
     
 
  1,719       1,526    
Net operating income from business segments, excluding non-recurring items
    3,770       2,882  
 
     
   
 
   
     
 
  1,767       1,632    
** Net income (Group share), excluding non-recurring items
    3,887       3,051  
 
     
   
 
   
     
 
  2.77       2.42    
*** Earnings per share, excluding non-recurring items (euro)
    6.05       4.54  
 
     
   
 
   
     
 
               
(1) Except for earnings per share
               

 


 

CONSOLIDATED BALANCE SHEETS
Total

                                 
    Amounts in millions of euros
   
    June 30, 2003   March 31, 2003   December 31, 2002   June 30, 2002
   
 
 
 
    (unaudited)   (unaudited)       (unaudited)
   
 
 
 
ASSETS
                               
NON-CURRENT ASSETS :
                               
Intangible assets, net
    2,205       2,248       2,752       2,977  
Property, plant, and equipment, net
    36,661       37,773       38,592       39,273  
Equity affiliates : investments and loans
    7,738       7,857       7,710       7,605  
Other investments
    1,235       1,221       1,221       1,180  
Other non-current assets
    3,669       3,851       3,735       2,916  
 
   
     
     
     
 
Total non-current assets
    51,508       52,950       54,010       53,951  
 
   
     
     
     
 
CURRENT ASSETS :
                               
Inventories, net
    5,980       5,982       6,515       6,397  
Accounts receivable, net
    12,418       13,498       13,087       14,079  
Prepaid expenses and other current assets
    4,950       4,637       5,243       5,917  
Short-term investments
    1,663       1,489       1,508       1,283  
Cash and cash equivalents
    9,532       13,117       4,966       3,863  
 
   
     
     
     
 
Total current assets
    34,543       38,723       31,319       31,539  
 
   
     
     
     
 
TOTAL ASSETS
    86,051       91,673       85,329       85,490  
 
   
     
     
     
 
LIABILITIES & SHAREHOLDERS’ EQUITY
                               
SHAREHOLDERS’ EQUITY :
                               
Common shares
    6,881       6,874       6,872       7,101  
Paid-in surplus and retained earnings
    31,776       32,689       30,514       31,382  
Cumulative translation adjustment
    (1,946 )     (1,463 )     (830 )     (332 )
Treasury shares
    (6,960 )     (6,001 )     (4,410 )     (5,388 )
 
   
     
     
     
 
Total shareholders’ equity
    29,751       32,099       32,146       32,763  
 
   
     
     
     
 
SUBSIDIARIES’ REDEEMABLE PREFERRED SHARES
    438       459       477       501  
 
   
     
     
     
 
MINORITY INTEREST
    620       715       724       795  
 
   
     
     
     
 
LONG-TERM LIABILITIES :
                               
Deferred income taxes
    6,106       6,121       6,390       6,427  
Employee benefits
    3,896       3,931       4,103       3,236  
Other liabilities
    6,462       6,708       6,150       5,971  
 
   
     
     
     
 
Total long-term liabilities
    16,464       16,760       16,643       15,634  
 
   
     
     
     
 
LONG-TERM DEBT
    9,906       10,728       10,157       11,000  
 
   
     
     
     
 
CURRENT LIABILITIES :
                               
Accounts payable
    9,256       9,961       10,236       10,137  
Other creditors and accrued liabilities
    10,331       10,444       9,850       11,259  
Short-term borrowings and bank overdafts
    9,285       10,507       5,096       3,401  
 
   
     
     
     
 
Total current liabilities
    28,872       30,912       25,182       24,797  
 
   
     
     
     
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
    86,051       91,673       85,329       85,490  
 
   
     
     
     
 

 


 

CONSOLIDATED STATEMENTS OF CASH FLOWS
Total

                                   
2nd quarter   2nd quarter         1st half   1st half
2003   2002   Amounts in millions of euros   2003   2002
(unaudited)   (unaudited)       (unaudited)   (unaudited)

 
 
 
 
               
CASH FLOW FROM OPERATING ACTIVITIES
               
  1,652       1,524    
Consolidated net income
    3,838       3,001  
  1,266       1,447    
Depreciation, depletion, and amortization
    2,564       2,824  
  240       73    
Long-term liabilities, valuation allowances, and deferred taxes
    (166 )     125  
  101       120    
Unsuccessful exploration costs
    161       244  
  (49 )     (175 )  
(Gains)/Losses on sales of assets
    155       (408 )
  (13 )     71    
Equity in income of affiliates (in excess of)/less than dividends received
    (191 )     (132 )
  1       (13 )  
Other changes, net
    3       (11 )
 
     
   
 
   
     
 
  3,198       3,047    
Cash flow from operating activities before changes in working capital
    6,364       5,643  
  (64 )     (197 )  
(Increase)/Decrease in operating assets and liabilities
    592       (335 )
 
     
   
 
   
     
 
  3,134       2,850    
CASH FLOW FROM OPERATING ACTIVITIES (1)
    6,956       5,308  
 
     
   
 
   
     
 
               
CASH FLOW FROM INVESTING ACTIVITIES
               
  (1,320 )     (1,733 )  
Intangible assets and property, plant, and equipment additions
    (2,531 )     (3,350 )
  (89 )     (106 )  
Exploration expenditures charged to expenses
    (142 )     (213 )
  8       (50 )  
Acquisitions of subsidiaries, net of cash acquired
    8       (105 )
  (33 )     (60 )  
Investments in equity affiliates and other securities
    (38 )     (107 )
  (74 )     (151 )  
Increase in long-term loans
    (299 )     (434 )
 
     
   
 
   
     
 
  (1,508 )     (2,100 )  
Total expenditures
    (3,002 )     (4,209 )
  49       25    
Proceeds from sale of intangible assets and property, plant, and equipment
    126       103  
  2       5    
Proceeds from sale of subsidiaries, net of cash sold
    735       5  
  66       339    
Proceeds from sale of non-current investments
    68       652  
  40       94    
Repayment of long-term loans
    221       289  
 
     
   
 
   
     
 
  157       463    
Total divestitures
    1,150       1,049  
  (174 )     (317 )  
(Increase)/Decrease in short-term investments
    (155 )     (279 )
 
     
   
 
   
     
 
  (1,525 )     (1,954 )  
CASH FLOW FROM INVESTING ACTIVITIES
    (2,007 )     (3,439 )
 
     
   
 
   
     
 
               
CASH FLOW FROM FINANCING ACTIVITIES
               
               
Issuance and repayment of shares :
               
  44       437    
Parent company’s shareholders
    45       443  
  (959 )     (57 )  
Share buy back
    (2,550 )     (465 )
  16       8    
Minority shareholders
    23       18  
           
Subsidiaries’ redeemable preferred shares
           
               
Cash dividends paid :
               
  (2,571 )     (2,514 )    
- Parent company’s shareholders
    (2,571 )     (2,514 )
  (96 )     (81 )    
- Minority shareholders
    (108 )     (84 )
  417       245    
Net issuance/(repayment) of long-term debt
    1,409       1,084  
  (1,938 )     (4,222 )  
Increase/(Decrease) in short-term borrowings and bank overdrafts
    3,507       (395 )
  (1 )     (3 )  
Other changes, net
    (3 )     (5 )
 
     
   
 
   
     
 
  (5,088 )     (6,187 )  
CASH FLOW FROM FINANCING ACTIVITIES
    (248 )     (1,918 )
 
     
   
 
   
     
 
  (3,479 )     (5,291 )  
Net increase/decrease in cash and cash equivalents
    4,701       (49 )
  (106 )     263    
Effect of exchange rates and changes in reporting entity on cash & cash equivalents
    (135 )     338  
  13,117       8,891    
Cash and cash equivalents at the beginning of the year or period
    4,966       3,574  
 
     
   
 
   
     
 
  9,532       3,863    
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
    9,532       3,863  
 
     
   
 
   
     
 
               
(1) including payments relating to the Toulouse AZF plant explosion, offset by a long-term liability write-back of 150 millions of euros for the second quarter 2003, 332 millions of euros for the first half 2003.

 


 

BUSINESS SEGMENTS INFORMATION
Total

(unaudited)

                                                 
                                    In millions of euros

2nd quarter 2003   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
    4,268       15,885       4,190       4             24,347  
- Intersegment sales
    2,626       451       98       29       (3,204 )      
 
   
     
     
     
     
     
 
Total sales
    6,894       16,336       4,288       33       (3,204 )     24,347  
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (777 )     (214 )     (186 )     (2 )             (1,179 )
 
   
     
     
     
     
     
 
Operating income
    2,297       456       184       (67 )             2,870  
 
   
     
     
     
     
     
 
Amortization of intangible assets and acquisition goodwill
    (5 )     (30 )     (36 )     (4 )             (75 )
Equity in income (loss) of affiliates and other items
    95       93       (202 )     188               174  
Tax on net operating income
    (1,169 )     (113 )     (43 )     51               (1,274 )
 
   
     
     
     
     
     
 
Net operating income
    1,218       406       (97 )     168               1,695  
 
   
     
     
     
     
     
 
Net cost of net debt
                                            (42 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            (48 )
 
   
     
     
     
     
     
 
Net income
                                            1,605  
 
   
     
     
     
     
     
 
                                                 
2nd quarter 2003                                                
(non-recurring items)   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
                                               
- Intersegment sales
                                               
 
   
     
     
     
     
     
 
Total sales
                                               
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
                                     
 
   
     
     
     
     
     
 
Operating income
                                     
 
   
     
     
     
     
     
 
Amortization of intangible assets and acquisition goodwill
                                             
Equity in income (loss) of affiliates and other items
                    (213 )     40               (173 )
Tax on net operating income
                    21       (10 )             11  
 
   
     
     
     
     
     
 
Net operating income
                (192 )     30               (162 )
 
   
     
     
     
     
     
 
Net cost of net debt
                                             
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                             
 
   
     
     
     
     
     
 
Net income
                                            (162 )
 
   
     
     
     
     
     
 
                                                 
2nd quarter 2003                                                
(excluding non-recurring items)   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
    4,268       15,885       4,190       4             24,347  
- Intersegment sales
    2,626       451       98       29       (3,204 )      
 
   
     
     
     
     
     
 
Total sales
    6,894       16,336       4,288       33       (3,204 )     24,347  
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (777 )     (214 )     (186 )     (2 )             (1,179 )
 
   
     
     
     
     
     
 
Operating income
    2,297       456       184       (67 )             2,870  
 
   
     
     
     
     
     
 
Amortization of intangible assets and acquisition goodwill
    (5 )     (30 )     (36 )     (4 )             (75 )
Equity in income (loss) of affiliates and other items
    95       93       11       148               347  
Tax on net operating income
    (1,169 )     (113 )     (64 )     61               (1,285 )
 
   
     
     
     
     
     
 
Net operating income
    1,218       406       95       138               1,857  
 
   
     
     
     
     
     
 
Net cost of net debt
                                            (42 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            (48 )
 
   
     
     
     
     
     
 
Net income
                                            1,767  
 
   
     
     
     
     
     
 
                                                 
2nd quarter 2003   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
Gross expenditures
    1,130       194       160       24               1,508  
Divestitures at selling price
    44       13       32       68               157  
Cash flow from operating activities (1)
    1,884       1,483       (104 )     (129 )             3,134  
 
   
     
     
     
     
     
 


(1)   In the Chemicals segment, this figure amounts to 46 millions of euros excluding an amount of 150 millions of euros paid relating to the Toulouse AZF plant explosion, offset by a long-term liability write-back.

 


 

BUSINESS SEGMENTS INFORMATION
Total

(unaudited)

                                                 
                                            In millions of euros
                                           
1st half 2003   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
    9,290       34,603       8,743       14               52,650  
- Intersegment sales
    5,790       1,151       249       58       (7,248 )      
 
   
     
     
     
     
     
 
Total sales
    15,080       35,754       8,992       72       (7,248 )     52,650  
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (1,606 )     (424 )     (366 )     (12 )             (2,408 )
 
   
     
     
     
             
 
Operating income
    5,322       1,235       299       (122 )             6,734  
 
   
     
     
     
             
 
Amortization of intangible assets and acquisition goodwill
    (8 )     (48 )     (69 )     (10 )             (135 )
Equity in income (loss) of affiliates and other items
    159       156       (395 )     298               218  
Tax on net operating income
    (2,850 )     (352 )     129       182               (2,891 )
 
   
     
     
     
             
 
Net operating income
    2,623       991       (36 )     348               3,926  
 
   
     
     
     
             
 
Net cost of net debt
                                            (85 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            (116 )
 
                                           
 
Net income
                                            3,725  
 
                                           
 
                                                 
1st half 2003                                                
(non-recurring items)   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
                                               
- Intersegment sales
                                               
 
   
     
     
     
     
     
 
Total sales
                                               
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
                                     
 
   
     
     
     
     
     
 
Operating income
                                     
 
   
     
     
     
     
     
 
Amortization of intangible assets and acquisition goodwill
                                             
Equity in income (loss) of affiliates and other items
                    (213 )     40               (173 )
Tax on net operating income
                    21       (10 )             11  
 
   
     
     
     
     
     
 
Net operating income
                (192 )     30               (162 )
 
   
     
     
     
     
     
 
Net cost of net debt
                                             
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                             
 
                                           
 
Net income
                                            (162 )
 
                                           
 
                                                 
1st half 2003                                                
(excluding non-recurring items)   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
    9,290       34,603       8,743       14             52,650  
- Intersegment sales
    5,790       1,151       249       58       (7,248 )      
 
   
     
     
     
     
     
 
Total sales
    15,080       35,754       8,992       72       (7,248 )     52,650  
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (1,606 )     (424 )     (366 )     (12 )             (2,408 )
 
   
     
     
     
             
 
Operating income
    5,322       1,235       299       (122 )             6,734  
 
   
     
     
     
             
 
Amortization of intangible assets and acquisition goodwill
    (8 )     (48 )     (69 )     (10 )             (135 )
Equity in income (loss) of affiliates and other items
    159       156       (182 )     258               391  
Tax on net operating income
    (2,850 )     (352 )     108       192               (2,902 )
 
   
     
     
     
             
 
Net operating income
    2,623       991       156       318               4,088  
 
   
     
     
     
             
 
Net cost of net debt
                                            (85 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            (116 )
 
                                           
 
Net income
                                            3,887  
 
                                           
 
                                                 
1st half 2003   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
Gross expenditures
    2,296       319       335       52               3,002  
Divestitures at selling price
    224       57       787       82               1,150  
Cash flow from operating activities (1)
    4,455       3,043       (185 )     (357 )             6,956  
 
   
     
     
     
             
 


(1)   In the Chemicals segment, this figure amounts to 147 millions of euros excluding an amount of 332 millions of euros paid relating to the Toulouse AZF plant explosion, offset by a long-term liability write-back.

 


 

BUSINESS SEGMENTS INFORMATION
Total

(unaudited)

                                                 
                                            In millions of euros
                                           
2nd quarter 2002   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
    3,888       17,387       5,157       3             26,435  
- Intersegment sales
    2,843       368       106       29       (3,346 )      
 
   
     
     
     
     
     
 
Total sales
    6,731       17,755       5,263       32       (3,346 )     26,435  
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (882 )     (224 )     (206 )     (12 )           (1,324 )
 
   
     
     
     
     
     
 
Operating income
    2,295       262       242       (40 )           2,759  
 
   
     
     
     
     
     
 
Amortization of intangible assets and acquisition goodwill
    (6 )     (42 )     (63 )     (6 )             (117 )
Equity in income (loss) of affiliates and other items
    87       47       (135 )     373               372  
Tax on net operating income
    (1,371 )     (60 )     (18 )     4               (1,445 )
 
   
     
     
     
             
 
Net operating income
    1,005       207       26       331               1,569  
 
   
     
     
     
             
 
Net cost of net debt
                                            (42 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            (24 )
 
                                           
 
Net income
                                            1,503  
 
                                           
 
                                                 
2nd quarter 2002                                                
(non-recurring items)   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
                                               
 
                                               
- Intersegment sales
                                               
 
   
     
     
     
     
     
 
Total sales
                                               
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (21 )                                     (21 )
 
   
                                     
 
Operating income
    (30 )     (16 )                             (46 )
 
   
     
                             
 
Amortization of intangible assets and acquisition goodwill
                                     
Equity in income (loss) of affiliates and other items
                    (122 )     173               51  
Tax on net operating income
    (166 )     5       41       (39 )             (159 )
 
   
     
     
     
             
 
Net operating income
    (196 )     (11 )     (81 )     134               (154 )
 
   
     
     
     
             
 
Net cost of net debt Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            25  
 
                                           
 
Net income
                                            (129 )
 
                                           
 
                                                 
2nd quarter 2002                                                
(excluding non-recurring items)   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
    3,888       17,387       5,157       3             26,435  
- Intersegment sales
    2,843       368       106       29       (3,346 )      
 
   
     
     
     
     
     
 
Total sales
    6,731       17,755       5,263       32       (3,346 )     26,435  
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (861 )     (224 )     (206 )     (12 )             (1,303 )
 
   
     
     
     
             
 
Operating income
    2,325       278       242       (40 )             2,805  
 
   
     
     
     
             
 
Amortization of intangible assets and acquisition goodwill
    (6 )     (42 )     (63 )     (6 )             (117 )
Equity in income (loss) of affiliates and other items
    87       47       (13 )     200               321  
Tax on net operating income
    (1,205 )     (65 )     (59 )     43               (1,286 )
 
   
     
     
     
             
 
Net operating income
    1,201       218       107       197               1,723  
 
   
     
     
     
             
 
Net cost of net debt
                                            (42 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            (49 )
 
                                           
 
Net income
                                            1,632  
 
                                           
 
                                                 
2nd quarter 2002   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
Gross expenditures
    1,556       228       284       32               2,100  
Divestitures at selling price
    106       47       9       301               463  
Cash flow from operating activities
    1,705       805       48       292               2,850  
 
   
     
     
     
             
 

 


 

BUSINESS SEGMENTS INFORMATION
Total

(unaudited)

                                                 
                                            In millions of euros
                                           
1st half 2002   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
    8,017       32,290       9,905       7             50,219  
- Intersegment sales
    5,463       733       181       53       (6,430 )      
 
   
     
     
     
     
     
 
Total sales
    13,480       33,023       10,086       60       (6,430 )     50,219  
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (1,732 )     (453 )     (413 )     (22 )             (2,620 )
 
   
     
     
     
             
 
Operating income
    4,311       557       363       (106 )             5,125  
 
   
     
     
     
             
 
Amortization of intangible assets and acquisition goodwill
    (11 )     (64 )     (103 )     (7 )             (185 )
Equity in income (loss) of affiliates and other items
    228       120       (341 )     664               671  
Tax on net operating income
    (2,457 )     (156 )     14       76               (2,523 )
 
   
     
     
     
             
 
Net operating income
    2,071       457       (67 )     627               3,088  
 
   
     
     
     
             
 
Net cost of net debt
                                            (82 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            (74 )
 
                                           
 
Net income
                                            2,932  
 
                                           
 
                                                 
1st half 2002                                                
(non-recurring items)   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
                                               
- Intersegment sales
                                               
 
   
     
     
     
     
     
 
Total sales
                                               
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (21 )                                     (21 )
 
   
                                     
 
Operating income
    (30 )     (16 )                             (46 )
 
   
     
                             
 
Amortization of intangible assets and acquisition goodwill Equity in income (loss) of affiliates and other items
                    (321 )     355               34  
Tax on net operating income
    (166 )     5       107       (78 )             (132 )
 
   
     
     
     
             
 
Net operating income
    (196 )     (11 )     (214 )     277               (144 )
 
   
     
     
     
             
 
Net cost of net debt Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            25  
 
                                           
 
Net income
                                            (119 )
 
                                           
 
                                                 
1st half 2002                                                
(excluding non-recurring items)   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
- Non-Group sales
    8,017       32,290       9,905       7             50,219  
- Intersegment sales
    5,463       733       181       53       (6,430 )      
 
   
     
     
     
     
     
 
Total sales
    13,480       33,023       10,086       60       (6,430 )     50,219  
 
   
     
     
     
     
     
 
Depreciation, depletion, and amortization of tangible assets
    (1,711 )     (453 )     (413 )     (22 )             (2,599 )
 
   
     
     
     
             
 
Operating income
    4,341       573       363       (106 )             5,171  
 
   
     
     
     
             
 
Amortization of intangible assets and acquisition goodwill
    (11 )     (64 )     (103 )     (7 )             (185 )
Equity in income (loss) of affiliates and other items
    228       120       (20 )     309               637  
Tax on net operating income
    (2,291 )     (161 )     (93 )     154               (2,391 )
 
   
     
     
     
             
 
Net operating income
    2,267       468       147       350               3,232  
 
   
     
     
     
             
 
Net cost of net debt
                                            (82 )
Minority interests and dividends on subsidiaries’ redeemable preferred shares
                                            (99 )
 
                                           
 
Net income
                                            3,051  
 
                                           
 
                                                 
1st half 2002   Upstream   Downstream   Chemicals   Corporate   Intercompany   Total

 
 
 
 
 
 
Gross expenditures
    3,199       360       540       110               4,209  
Divestitures at selling price
    329       82       41       597               1,049  
Cash flow from operating activities
    3,397       1,386       38       487               5,308  
 
   
     
     
     
     
     
 

 


 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER’S EQUITY
Total

                                                         
    Common shares issued           Cumulative   Treasury shares        
   
  Paid-in surplus and   translation  
       
(in millions of euros)   Number   Amount   retained earnings   adjustments   Number   Amount   Shareholders’ equity

 
 
 
 
 
 
 
As of December 31, 2001
    705,934,959       7,059       30,544       1,252       (37,349,899 )     (4,923 )     33,932  
 
   
     
     
     
     
     
     
 
Cash dividend
                (2,514 )                       (2,514 )
 
   
     
     
     
     
     
     
 
Net income of the first half of 2002
                2,932                         2,932  
 
   
     
     
     
     
     
     
 
Elf and Petrofina transactions
    377,720       2       16                         18  
 
   
     
     
     
     
     
     
 
Other issuance of common shares
    3,847,881       40       403                         443  
 
   
     
     
     
     
     
     
 
Purchase of treasury shares
                            (2,955,245 )     (465 )     (465 )
 
   
     
     
     
     
     
     
 
Cancellation of repurchased shares
                                         
 
   
     
     
     
     
     
     
 
Translation adjustments
                      (1,584 )                 (1,584 )
 
   
     
     
     
     
     
     
 
Other changes, net
                1                         1  
 
   
     
     
     
     
     
     
 
As of June 30, 2002
    710,160,560       7,101       31,382       (332 )     (40,305,144 )     (5,388 )     32,763  
 
   
     
     
     
     
     
     
 
Cash dividend
                                         
 
   
     
     
     
     
     
     
 
Net income from July 1st to December 31st
                3,009                         3,009  
 
   
     
     
     
     
     
     
 
Elf and Petrofina transactions
    186,751       4       5                         9  
 
   
     
     
     
     
     
     
 
Other issuance of common shares
    286,444       1       17                         18  
 
   
     
     
     
     
     
     
 
Purchase of treasury shares
                            (18,165,000 )     (2,480 )     (2,480 )
 
   
     
     
     
     
     
     
 
Cancellation of repurchased shares
    (23,443,245 )     (234 )     (3,224 )           23,443,245       3,458        
 
   
     
     
     
     
     
     
 
Translation adjustments
                      (498 )                 (498 )
 
   
     
     
     
     
     
     
 
Other changes, net
                (675 )                       (675 )
 
   
     
     
     
     
     
     
 
As of December 31, 2002
    687,190,510       6,872       30,514       (830 )     (35,026,899 )     (4,410 )     32,146  
 
   
     
     
     
     
     
     
 
Cash dividend
                (2,571 )                       (2,571 )
 
   
     
     
     
     
     
     
 
Net income of the first half of 2003
                3,725                         3,725  
 
   
     
     
     
     
     
     
 
Elf transactions
    449,312       4       19                         23  
 
   
     
     
     
     
     
     
 
Other issuance of common shares
    528,528       5       40                         45  
 
   
     
     
     
     
     
     
 
Purchase of treasury shares
                            (20,615,000 )     (2,550 )     (2,550 )
 
   
     
     
     
     
     
     
 
Cancellation of repurchased shares
                                         
 
   
     
     
     
     
     
     
 
Translation adjustments
                      (1,116 )                 (1,116 )
 
   
     
     
     
     
     
     
 
Other changes, net (1)
                49                         49  
 
   
     
     
     
     
     
     
 
As ofJune 30, 2003
    688,168,350       6,881       31,776       (1,946 )     (55,641,899 )     (6,960 )     29,751  
 
   
     
     
     
     
     
     
 


(1)   The change in the category “Other” is primarily due to the effect of the first application of the standard SFAS No. 143.

  GRAPHIC 10 y00683y0068300.gif GRAPHIC begin 644 y00683y0068300.gif M1TE&.#EA90!M`/?_````````,P``9@``F0``S```_P`S```S,P`S9@`SF0`S MS``S_P!F``!F,P!F9@!FF0!FS`!F_P"9``"9,P"99@"9F0"9S`"9_P#,``#, M,P#,9@#,F0#,S`#,_P#_``#_,P#_9@#_F0#_S`#__S,``#,`,S,`9C,`F3,` MS#,`_S,S`#,S,S,S9C,SF3,SS#,S_S-F`#-F,S-F9C-FF3-FS#-F_S.9`#.9 M,S.99C.9F3.9S#.9_S/,`#/,,S/,9C/,F3/,S#/,_S/_`#/_,S/_9C/_F3/_ MS#/__V8``&8`,V8`9F8`F68`S&8`_V8S`&8S,V8S9F8SF68SS&8S_V9F`&9F M,V9F9F9FF69FS&9F_V:9`&:9,V:99F:9F6:9S&:9_V;,`&;,,V;,9F;,F6;, MS&;,_V;_`&;_,V;_9F;_F6;_S&;__YD``)D`,YD`9ID`F9D`S)D`_YDS`)DS M,YDS9IDSF9DSS)DS_YEF`)EF,YEF9IEFF9EFS)EF_YF9`)F9,YF99IF9F9F9 MS)F9_YG,`)G,,YG,9IG,F9G,S)G,_YG_`)G_,YG_9IG_F9G_S)G__\P``,P` M,\P`9LP`FSF#(LB/(CX).RIR9D)5( MA39?>HQ)LZ?/BPUU0ASYLRC&9$B3*DT*;:!+H0EX&ITZ$*FP6EBS:MVZ51@= M.BR@SJ!:%"G7LVC37@+[RY$WBU::*-3`RYU.;/J MUW2%$3X,NS9:V61IV][-M:E1U+R#G_7M$WA:84N3)]4M'.U/XUJ1$C>9M'E7 MG[2332_*UW5PW'"S)O^[7-5[[>T:@8\G#SFN;9E7T1=\1O^9L?OX\^.O_XRD M>]7@I5>+?-8\TXQ^"":H('W67+0'':K)5Y%V!16HX(48)MA,?PD]1,A42E!E0"$?_%X$18_-GDE544*=61=7E:$ M")A`"JG74UHFH.-Q&6'!YHDVZA5G1%S.A5$K=H:)89YZE;GG'G1AM*:=&#;# MWC5P[AD5=%PI:B<6HR@XY&592MK8-91JA=&E6#"IGZ./7F/HGE4Y]R6I@M+_ MF*I`GD+T&7.UC$HJIO>AFNJJ<4H%ZEFZ[IKIK`)%*JE!NUQWD1>[VKG*?)S6 M.MA`)`*S59H)+1IM*P190^.F4RF[)U'VW;>MI=':"2ZV!XZ)I;6671,C?MIF ME1&@[;I;4(DT$CJ3N<'>FU^^M22I4+^7>E'AJ0*3U*FU%R+,K4+0,HR%P_\F M2)])!&NI1\7Z:N2MQN]B.VC$!TU<*X;Y7ER1QJ1R3%"ZC3*(4,A0C4QRKB6= M3'/*`ADL8XW/K$*O0QEB)7-%_-+<,-'V`@SDT@GXK*"V"K,K]:6(&&2TB7HL M+4/3`\[T=;1A5X@SAJ-@G>F%S4JX[]IL'V0@AC*8_XUAW3X)C??&5`OT-GY] M+_UWUR=E/'C-;1NTMS%Q+SUW@L+8+9/CCT..D-)+:ZT?RS]QWKGG!/$LU-GX MUZ:?OB@@BJNLT@YO("B1X[-'.X+NGIA$T.WE1\RZU[\B_Y-CLB#A>N%ZP M&R]]NUX\3]9(K40__?21D_?9[MO'7OVLOB\?OO'CY^Z0:")X$)59!J-QD@SZAX-(^",*I,"18)"SA8UC"0F&I\(4PC*$,9TC#&MKP MACC,H0YWR,,>^O"'0`RB$/^'2,0B&I$ZRDEB@& M.2TAXE)E$^W:&00L(H1HV81V:AF4OF6K4CR#@+(>OR3QP+@BLZ7<,\ M?DD3KA@WQXR1%&LK%D"-'-03Q9$%`.1)1-5*0<97E*K"A$E:/< MRB??*!#=3(>4%C&E0#29$&"R\I62(D[A+6A*$DL-)I*@(0LQB:@4WH?)3.:.IS3PJY)BX3(AY @!@(;37DBQ"Q/NR,AD1+,K""'FDK))AG+.$PO(B4@`#L_ ` end GRAPHIC 11 y00683y0068301.gif GRAPHIC begin 644 y00683y0068301.gif M1TE&.#EA.P#:`/<``````/______________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M_____________________RP`````.P#:```(_@`#"!Q(L*#!@P@3*B0(H*'# MAQ`C2IQ(L2+$A1@+6MPX,:/'`!Q#/OR84:1)DAA-BD2Y4&5(E@I==` MK""I#N6Z]6?-KVBSCBU;M6O/M&'5=B3;UNS9N'B#_J0K=6C,IE+%K@W\E"E@ MN7Z_%D:J="E5DC+NI7S=!BU]N/;< MS-(UF@8>_&ATNV\#_INV[AT[>,JMGU_\GOCR=O7.4S,7#%\H9.[%[=[VW3SY MX-Z.Y1;7<>1!9UY[T[V'F(&AJ19@>.DMN-Z!_,&U7'T'.A@?:1=*.&%GYUEW M%8;5:?C@;G\9!QQ^AAEW&H&_@7:2>BV6IY)'&S9GXXR0D2C:2\296.)K%0;G MGW!_48#=RUN&+$^Z7G6X*0@F@D"=J5V6!4F*98X)/F:*+B;)( M)*)M.CIH?%+.^:BCD34XY6P>LN=ED)^R%R=+6E&X&IS*R1/JGE9JX4D:O@I:V%&.M*.IW*:E[(`DCD24U3F M&>VQ']DJ;+#S*79?K-U6AF.=R?'Z9[:UDGODK2XMJNVD/E$[KHI.'> M2UJ$UL;K)&T9+\EP6AS#>]W)=RI:\LJCYI?NC9O2A.N4@NX[TZ:]OLP@P7X6 M*V;%_PXM\J'L-HF8O41WO*+&YD9),=0CDJKZ]\HT0JJY7$33/FW*X6[=KN;HTLSRX"_%/J\)YW.--HQ MI1AXV[Q%(7SKB,OC_>.-NV]T[\[_[NKC/62A>O.^F5 M#^]YZ<8?+[STT,O>M/))1XX\I,X+RCW9^&8O^N'6PXK^]-$#[[CZZYN/>H7C MAUR^W>W'+__JS^.O/?/>NY[[V/>_G-7/:#JA'=_"5Z+T-8QUV\H<^LSV/<*E M+7;G4]S]%#C!`[Z,6QYT6HX<:+/:5=!CSO.:U[26O^K=#X/S>QX%!0A`"S;M M -----END PRIVACY-ENHANCED MESSAGE-----