XML 15 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (12,426,000) $ (6,180,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 77,000 56,000
Stock-based compensation 220,000 184,000
Fair value of warrants issued to employees for bonuses 286,000  
Fair value of warrants issued to service providers 251,000 137,000
Revaluation of fair value of warrant liability   (52,000)
Non-cash interest expense 197,000 418,000
Loss on disposal of property and equipment   2,000
Changes in assets and liabilities:    
Accounts receivable (587,000) (6,000)
Inventory (1,438,000) 97,000
Prepaid expenses and other current assets (879,000) (41,000)
Other noncurrent assets 18,000 (112,000)
Accounts payable 1,016,000 (551,000)
Accrued liabilities 1,070,000 57,000
Net cash used in operating activities (12,195,000) (5,991,000)
Cash flows from investing activities:    
Purchase of property and equipment (109,000) (117,000)
Net cash used in investing activities (109,000) (117,000)
Cash flows from financing activities:    
Net cash proceeds from issuance of common stock in connection with private placement offerings 16,433,000 4,204,000
Proceeds from note payable 2,500,000 2,500,000
Repayments of notes payable (167,000) (1,631,000)
Proceeds from exercise of warrant 3,000  
Proceeds from related party convertible bridge notes   1,500,000
Net cash provided by financing activities 18,769,000 6,573,000
Net increase in cash and cash equivalents 6,465,000 465,000
Cash and cash equivalents - beginning of period 895,000 430,000
Cash and cash equivalents - end of period 7,360,000 895,000
Supplemental disclosure:    
Cash paid for interest 196,000 149,000
Cash paid for income taxes 1,000 1,000
Supplemental disclosure of cash flow information as of end of period:    
Net transfer of equipment between inventory and property and equipment 20,000  
Issuance of warrant in connection with note payable $ 10,000 622,000
Conversion of certain bridge notes and related accrued interest in connection with private placement offering   1,546,000
Extinguishment of convertible notes debt and related related accrued interest pursuant to Merger Agreement   5,397,000
Extinguishment of warrants pursuant to Merger Agreement   572,000
Payable to non-accredited investors in connection with Merger Agreement   $ 16,000