XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Current Period Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 221us-gaap_CashAndCashEquivalentsAtCarryingValue $ 895us-gaap_CashAndCashEquivalentsAtCarryingValue [1]
Accounts receivable 35us-gaap_AccountsReceivableNetCurrent 6us-gaap_AccountsReceivableNetCurrent [1]
Inventory 167us-gaap_InventoryNet 131us-gaap_InventoryNet [1]
Prepaid expenses and other current assets 881us-gaap_PrepaidExpenseAndOtherAssetsCurrent 923us-gaap_PrepaidExpenseAndOtherAssetsCurrent [1]
Total current assets 1,304us-gaap_AssetsCurrent 1,955us-gaap_AssetsCurrent [1]
Property and equipment, net 170us-gaap_PropertyPlantAndEquipmentNet 187us-gaap_PropertyPlantAndEquipmentNet [1]
Other assets 160us-gaap_OtherAssetsNoncurrent 156us-gaap_OtherAssetsNoncurrent [1]
Total assets 1,634us-gaap_Assets 2,298us-gaap_Assets [1]
Current liabilities:    
Accounts payable 612us-gaap_AccountsPayableCurrent 416us-gaap_AccountsPayableCurrent [1]
Accrued liabilities 583us-gaap_AccruedLiabilitiesCurrent 223us-gaap_AccruedLiabilitiesCurrent [1]
Note payable 3,500us-gaap_NotesPayableCurrent 2,500us-gaap_NotesPayableCurrent [1]
Total current liabilities 4,695us-gaap_LiabilitiesCurrent 3,139us-gaap_LiabilitiesCurrent [1]
Total liabilities 4,695us-gaap_Liabilities 3,139us-gaap_Liabilities [1]
Commitments and contingences (Note 6)      
Stockholders’ equity (deficit):    
Preferred stock, no par value; unlimited shares authorized; no shares issued and outstanding as of March 31, 2015 and December 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue [1]
Common stock and paid-in capital, no par value; unlimited shares authorized as of March 31, 2015 and December 31 2014; 18,341,294 shares issued and outstanding as of March 31, 2015 and December 31, 2014 35,548us-gaap_CommonStocksIncludingAdditionalPaidInCapital 35,244us-gaap_CommonStocksIncludingAdditionalPaidInCapital [1]
Accumulated deficit (38,609)us-gaap_RetainedEarningsAccumulatedDeficit (36,085)us-gaap_RetainedEarningsAccumulatedDeficit [1]
Total stockholders’ equity (deficit) (3,061)us-gaap_StockholdersEquity (841)us-gaap_StockholdersEquity [1]
Total liabilities and stockholders’ equity (deficit) $ 1,634us-gaap_LiabilitiesAndStockholdersEquity $ 2,298us-gaap_LiabilitiesAndStockholdersEquity [1]
[1] The condensed consolidated balance sheet as of December 31, 2014 has been derived from the audited financial statements as of that date.