XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income (loss) $ (85,000) $ 137,000
Depreciation and amortization 24,000 26,000
Stock-based compensation expense 97,000 77,000
Change in fair value of warrant and options liabilities (1,867,000) (2,114,000)
Change in fair value of convertible notes (344,000) (1,865,000)
Loss on extinguishment of convertible notes   1,283,000
Non-cash interest expense 8,000 95,000
Change in assets and liabilities:    
Restricted cash 30,000 (500,000)
Accounts receivable 152,000 194,000
Inventories 11,000 21,000
Prepaid expenses and other assets (56,000) (28,000)
Accounts payable 350,000 55,000
Deferred revenue 108,000 (266,000)
Accrued liabilities 397,000 15,000
Net cash flows used in operating activities (1,175,000) (2,870,000)
Cash flows from financing activities:    
Net proceeds from sale of common stock and warrants   3,504,000
Net proceeds from issuance of convertible notes and warrants 500,000 250,000
Net cash provided by financing activities 500,000 3,754,000
Effect of exchange rate changes on cash and cash equivalents (7,000) (14,000)
Net (decrease) increase in cash and cash equivalents (682,000) 870,000
Cash and cash equivalents at beginning of period 769,000 258,000
Cash and cash equivalents at end of period 87,000 1,128,000
Supplemental disclosure of cash flow information:    
Cash paid for interest   112,000
Supplemental disclosure of non-cash financing activities:    
Cashless settlement of warrants 851,000 2,003,000
Cashless conversion of convertible notes   $ 450,000