Three Months Ended June 30,

Six Months Ended June 30,

2014

2013

2014

2013

Net income (loss)

$

2,329

$

7,946

$

(85

)

$

137

Change in fair value of warrants

--

(3,097

)

--

Change in fair value of convertible note

(711

)

(3,177

)

--

Interest expense on convertible notes

71

62

--

Net income (loss) available to common stockholders, plus assumed conversions

$

1,689

$

1,734

$

(85

)

$

137

Basic weighted-average shares outstanding

135,093

63,922

130,074

52,858

Effect of dilutive securities:

--

Convertible notes

83,239

49,500

--

Right to shares

69,760

7,000

--

7,000

Warrants

--

17,304

--

Stock Options

--

38

--

102

Weighted-average shares-diluted

288,092

137,764

130,074

59,960

Net income per share - basic

$

0.01

$

0.12

$

0.00

$

0.00

Net income per share - diluted

$

0.01

$

0.01

$

0.00

$

0.00