XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 87,000 $ 769,000
Restricted cash   30,000
Accounts receivable, net of allowance of $2 at June 30, 2014 and December 31, 2013, respectively 361,000 502,000
Inventories 101,000 117,000
Prepaid expenses and other current assets 155,000 99,000
Total current assets 704,000 1,517,000
Equipment, furniture and leasehold improvements, net 13,000 37,000
Other assets 4,000 4,000
Total assets 721,000 1,558,000
Current liabilities:    
Accounts payable 775,000 425,000
Accrued compensation 60,000 39,000
Accrued other 894,000 519,000
Deferred revenue 108,000  
Total current liabilities 1,837,000 983,000
Convertible notes 4,653,000 4,537,000
Warrant liabilities 10,000 2,680,000
Common stock, no par value, unlimited shares authorized, 176,025 and 125,000 shares issued and outstanding; 69,760 and 35,666 unissued and reserved at June 30, 2014 and December 31, 2013, respectively 98,041,000 97,190,000
Additional paid in capital 145,000 48,000
Accumulated deficit (103,700,000) (103,615,000)
Accumulated other comprehensive loss (265,000) (265,000)
Total stockholders’ deficit (5,779,000) (6,642,000)
Total liabilities and stockholders’ deficit $ 721,000 $ 1,558,000