XML 53 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Earnings per Share
6 Months Ended
Jun. 30, 2014
Earnings Per Share [Abstract]  
Earnings Per Share [Text Block]

6.             Earnings per Share


Basic earnings per share are calculated using the Company’s weighted-average outstanding common shares. Diluted earnings per share are calculated using the weighted-average outstanding common shares; the dilutive effect of applying the “if converted method” to convertible notes and investor warrants with cashless exercise provisions; and the dilutive effect of applying the treasury stock method to stock options and the 2013 warrants. In applying the if-converted method to convertible notes and investor warrants with cashless exercise provisions, the Company has adjusted net income (loss) to exclude the impact of fair value changes and interest expense associated with these instruments for the purposes of calculating diluted earnings per share. The following table reconciles net income (loss) and weighted average shares outstanding used in computing basic and diluted earnings per share;


   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Net income (loss)

  $ 2,329     $ 7,946     $ (85 )   $ 137  

Change in fair value of warrants

    --       (3,097 )     --       --  

Change in fair value of convertible note

    (711 )     (3,177 )     --       --  

Interest expense on convertible notes

    71       62       --       --  

Net income (loss) available to common stockholders, plus assumed conversions

  $ 1,689     $ 1,734     $ (85 )   $ 137  
                                 

Basic weighted-average shares outstanding

    135,093       63,922       130,074       52,858  

Effect of dilutive securities:

                    --          

Convertible notes

    83,239       49,500       --       --  

Right to shares

    69,760       7,000       --       7,000  

Warrants

    --       17,304       --       --  

Stock Options

    --       38       --       102  

Weighted-average shares-diluted

    288,092       137,764       130,074       59,960  

Net income per share - basic

  $ 0.01     $ 0.12     $ 0.00     $ 0.00  

Net income per share - diluted

  $ 0.01     $ 0.01     $ 0.00     $ 0.00  

During the three and six months ended June 30, 2013, options and warrants to purchase 47,777,683 and 64,141,716 shares of common stock, respectively ,were excluded from the calculations of diluted earnings per share as their effect would have been anti-dilutive. In addition, when applying the “if converted” method to the convertible debt, the net impact of adding back the interest expense and eliminating the fair value changes of the convertible debt would result in a reduction in net income of $1,753,000 for the six months ended June 30, 2013. Accordingly the impact of the issuance of 49,500,000 shares of common stock upon conversion of convertible debt was excluded from the calculations of diluted earnings per share for the six months ended June 30, 2013 as their effect would have been anti-dilutive.


During the three and six months ended June 30, 2014, 7,574,000 options and 8,333,333 warrants to purchase 15,907,333 shares of common stock, respectively ,were excluded from the calculations of diluted earnings per share as their effect would have been anti-dilutive. In addition, when applying the “if converted” method to the convertible debt, the net impact of adding back the interest expense and eliminating the fair value changes of the convertible debt would result in a reduction in net loss of $205,000 for the six months ended June 30, 2014. Accordingly the impact of the issuance of 49,500,000 shares of common stock upon conversion of convertible debt was excluded from the calculations of diluted earnings per share for the six months ended June 30, 2014 as their effect would have been anti-dilutive.