XML 27 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 10 - Fair Value Measurements (Details) - Assumptions Utilized to Estimate Fair Value of Convertible Notes (USD $)
2 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended
Feb. 22, 2013
Dec. 31, 2013
Sep. 18, 2013
Dec. 31, 2012
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Outstanding Shares of Common Stock (in Shares)   125,000,000   32,434,000
2011 Convertible Notes [Member]
       
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Stock Price (in Dollars per share) $ 0.14 $ 0.04 $ 0.075 $ 0.15
Exercise Price (in Dollars per share) $ 0.10 $ 0.06 $ 0.06 $ 0.10
Expected remaining term (in years) 2 years 127 days 1 year 6 months 1 year 284 days 1 year 54 days
Stock Volatility 100.00% 95.00% 100.00% 105.00%
Risk-Free Rate 0.32% 0.25% 0.38% 0.17%
Dividend Rate 0.00% 0.00% 0.00% 0.00%
Outstanding Shares of Common Stock (in Shares) 59,576,097 160,664,862 143,997,066 32,434,430
Effective discount rate 13.20% 19.60% 16.40% 13.10%
Probability of forced redemption 20.00% 20.00% 20.00% 20.00%
2012 Convertible Notes [Member]
       
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Stock Price (in Dollars per share) $ 0.14 $ 0.04 $ 0.075 $ 0.15
Exercise Price (in Dollars per share) $ 0.10 $ 0.06 $ 0.06 $ 0.10
Expected remaining term (in years) 2 years 127 days 1 year 6 months 1 year 288 days 2 years 6 months
Stock Volatility 100.00% 95.00% 100.00% 100.00%
Risk-Free Rate 0.32% 0.26% 0.38% 0.31%
Dividend Rate 0.00% 0.00% 0.00% 0.00%
Outstanding Shares of Common Stock (in Shares) 59,576,097 160,664,862 143,997,066 32,434,430
Effective discount rate 13.20% 19.60% 16.40% 13.20%
Probability of forced redemption 20.00% 20.00% 20.00% 20.00%
Third Tranche Convertible Notes [Member]
       
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]        
Stock Price (in Dollars per share) $ 0.14 $ 0.04 $ 0.075 $ 0.15
Exercise Price (in Dollars per share) $ 0.10 $ 0.06 $ 0.06 $ 0.10
Expected remaining term (in years) 2 years 328 days 2 years 14 days 2 years 120 days 3 years
Stock Volatility 100.00% 95.00% 100.00% 100.00%
Risk-Free Rate 0.39% 0.40% 0.56% 0.36%
Dividend Rate 0.00% 0.00% 0.00% 0.00%
Outstanding Shares of Common Stock (in Shares) 59,576,097 160,664,862 143,997,066 32,434,430
Effective discount rate 13.20% 21.30% 13.30% 13.20%
Probability of forced redemption 20.00% 20.00% 20.00% 20.00%