XML 28 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 10 - Fair Value Measurements (Details) - Summary of Changes in Convertible Notes, Warrants, Options (USD $)
0 Months Ended 1 Months Ended 3 Months Ended 7 Months Ended 12 Months Ended
Jan. 16, 2013
Feb. 22, 2013
Dec. 31, 2013
Sep. 18, 2013
Dec. 31, 2013
Dec. 31, 2012
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance $ 11,898,000 $ 12,592,000 $ 13,537,000 $ 17,490,000 $ 11,898,000 $ 6,927,000
Amortization of debt discount   95,000     95,000 331,000
Allocation of initial proceeds 250,000         1,000,000
Fair value adjustment 444,000 (450,000) (5,933,000) (5,839,000)   3,640,000
December 31, 2013 12,592,000 17,490,000 7,217,000 13,537,000 7,217,000 11,898,000
Carrying value of old debt at modification   (8,137,000)   (4,680,000)    
Fair value of new debt at modification   7,972,000   6,671,000    
Conversion of debentures and warrants     (387,000) (3,078,000)    
Modification of warrants   2,548,000        
Cancellation/retirement of warrants   (1,100,000)        
Fair value of instruments at issuance   3,970,000   2,973,000    
2011 Warrants [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance   2,000,000 1,048,000 3,916,000   1,600,000
Fair value adjustment     (604,000) (716,000)   400,000
December 31, 2013   3,916,000 179,000 1,048,000 179,000 2,000,000
Conversion of debentures and warrants     (265,000) (2,152,000)    
Modification of warrants   1,916,000        
2012 Warrants [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance   1,800,000 424,000 1,632,000    
Allocation of initial proceeds           583,000
Fair value adjustment     (283,000) (970,000)   1,217,000
December 31, 2013   1,632,000 141,000 424,000 141,000 1,800,000
Conversion of debentures and warrants       (238,000)    
Modification of warrants   632,000        
Cancellation/retirement of warrants   (800,000)        
Third Tranche Warrants [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance   300,000        
Allocation of initial proceeds 108,000          
Fair value adjustment 192,000          
December 31, 2013 300,000          
Cancellation/retirement of warrants   (300,000)        
February 2013 Warrants [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance     2,017,000 2,759,000    
Fair value adjustment     (576,000) (742,000)    
December 31, 2013   2,759,000 1,441,000 2,017,000 1,441,000  
Fair value of instruments at issuance   2,759,000        
February 2013 SPA Option [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance     404,000 1,211,000    
Fair value adjustment     (404,000) (807,000)    
December 31, 2013   1,211,000   404,000    
Fair value of instruments at issuance   1,211,000        
September 2013 Warrants [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance     1,807,000      
Fair value adjustment     (1,180,000)      
December 31, 2013     627,000 1,807,000 627,000  
Fair value of instruments at issuance       1,807,000    
September 2013 SPA Option [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance     1,166,000      
Fair value adjustment     (874,000)      
December 31, 2013     292,000 1,166,000 292,000  
Fair value of instruments at issuance       1,166,000    
2011 Convertible Notes [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance   6,510,000 4,920,000 6,070,000   5,327,000
Amortization of debt discount   38,000       265,000
Fair value adjustment   (370,000) (1,508,000) (1,932,000)   918,000
December 31, 2013   6,070,000 3,290,000 4,920,000 3,290,000 6,510,000
Carrying value of old debt at modification   (6,178,000)   (3,450,000)    
Fair value of new debt at modification   6,070,000   4,920,000    
Conversion of debentures and warrants     (122,000) (688,000)    
2012 Convertible Notes [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance   1,588,000 1,390,000 1,516,000    
Amortization of debt discount   55,000       66,000
Allocation of initial proceeds           417,000
Fair value adjustment   (72,000) (380,000) (536,000)   1,105,000
December 31, 2013   1,516,000 1,010,000 1,390,000 1,010,000 1,588,000
Carrying value of old debt at modification   (1,571,000)   (980,000)    
Fair value of new debt at modification   1,516,000   1,390,000    
Third Tranche Convertible Notes [Member]
           
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Balance   394,000 361,000 386,000    
Amortization of debt discount   2,000        
Allocation of initial proceeds 142,000          
Fair value adjustment 252,000 (8,000) (124,000) (136,000)    
December 31, 2013 394,000 386,000 237,000 361,000 237,000  
Carrying value of old debt at modification   (388,000)   (250,000)    
Fair value of new debt at modification   $ 386,000   $ 361,000