XML 23 R25.htm IDEA: XBRL DOCUMENT

Note 8 - Sale of Common Stock (Tables)

12 Months Ended

Dec. 31, 2013

Note 8 - Sale of Common Stock (Tables) [Line Items]

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]

		2011 Warrants				Exercise Price
Beginning balance – December 31, 2012			40,000,000			$	0.15
Less: Canceled			(40,000,000	)			0.15
Add: Issued			65,263,156				0.098
Less: Exercised			(47,322,376	)			0.098
Ending Balance – December 31, 2013			17,940,780			$	0.098

$0.15 Warrants		Warrants				Exercise Price
Beginning balance at December 31, 2012			10,000,000			$	0.15
Less: Canceled			(10,000,000	)			0.15
Add: Issued			16,315,790				0.098
Less: Exercised			(9,250,535	)			0.098
Ending balance at December 31, 2013			7,065,255			$	0.098

$0.25 Warrants		Warrants				Exercise Price
Beginning balance at December 31, 2012			10,000,000			$	0.25
Less: Canceled			(10,000,000	)			0.25
Ending balance at December 31, 2013			—			$	—

Third Tranche Warrants		Warrants				Exercise Price
Beginning balance at December 31, 2012			—			$	—
Add: Issued			2,500,000				0.15
Less: Canceled			(2,500,000	)			0.15
Ending balance at December 31, 2013			—			$	—

SPA Options and Warrants [Member]

Note 8 - Sale of Common Stock (Tables) [Line Items]

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]

September 2013 SPA Option		Shares				Exercise Price
Beginning balance at September 18, 2013			14,583,334				0.06

Ending balance at December 31, 2013			14,583,334				0.06

The September 2013 Warrants		Warrants				Exercise Price
Beginning balance at September 18, 2013			30,625,001			$	0.08

Ending balance at December 31, 2013			30,625,001			$	0.08

February 2013 SPA Option		Shares				Exercise Price
Beginning balance at February 22, 2013			13,466,667				0.15
Less: Expired			(13,466,667	)			0.15
Ending balance at December 31, 2013			--				--

The February 2013 Warrants		Warrants				Exercise Price
Beginning balance at February 22, 2013			28,818,666			$	0.20
Add: Anti-dilution adjustment			43,228,001				0.08
Ending balance at December 31, 2013			72,046,667			$	0.08

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References+ Details